4. SR 12-11-1995(
ty of�
k
lRiver •
TO:
INTRODUCTION
ITEM 4.
MEMORANDUM
MAYOR AND CITY COUNCIL
FROM: PAT KLAERS, CITY AD TR
DATE: DECEMBER 7, 1995
SUBJECT: 1996 BUDGET AND TRUTH IN
TAXATION HEARING
The City of Elk River General Fund Budget public hearing is scheduled for
7:00 p.m., Monday, December 11, 1995, at the Elk River City Hall. This
budget public hearing will follow the Economic Development Authority
meeting. This public hearing is required by the Truth in Taxation law. The
• purpose of the public hearing is to receive citizen input on the proposed 1996
City of Elk River budget and tax levy.
Notice of this public hearing has been sent out by the county to each property
owner within the city. Along with this notice for the public hearing was
information on the property owners' proposed taxes. Additionally, a public
hearing notice for this meeting was published in the 12/6/95 Elk River Star
News. Information on the 1996 proposed budget, the tax levy, and this public
hearing was also published in the October and December 1995 city
newsletters.
In September 1995, the City Council adopted the proposed maximum budget
and levy. In accordance with these previous decisions, a balanced budget in
the amount of $4,094,750 is proposed. This 1996 budget proposal reflects a
9.71 percent or $362,500 increase over the adopted 1995 budget.
The proposed city net tax levy for 1996 is $2,570,439. Of this total,
approximately 82.8 percent or $2,128,501 is for General Fund activities. The
balance (17.2 percent of the total net tax levy) is used for special
assessments, equipment certificates, previous bond issues, the dam loan, the
library, and the surface water management program. The proposed net levy
increase for 1996 is $347,092. Of this net tax levy increase, $337,400 is for
the General Fund.
13065 Orono Parkway • P.O. Box 490 • Elk River, MN 55330 • (612) 441 -7420 • Fax: (612) 441 -7425
1996 Budget Memo
December 7, 1995
---------------------------------- - - - - --
46 THE ISSUE
Page 2
State law requires a Truth in Taxation public hearing on the city budget and
levy, but what people really want to do at this public hearing is to express
their concerns over taxes. The preliminary city tax rate in 1996 (based on
the current 1996 NTC estimate) is identical to the city tax rate in 1995. This
tax rate is 23.958. While the tax rate did not change, additional tax revenues
are generated and are available for city programs. This additional tax
revenue is generated by a growth in the city's net tax capacity. The net tax
capacity for the city increased by 15 percent for taxes payable in 1996. If
individual property owners saw an increase in the value of their property,
then they also will see an increase in their taxes at the city level regardless of
the tax rate remaining unchanged.
It should be noted that the city is approximately 22 percent of the total tax
rate. Approximately one half of all the taxes a property owner pays go to the
school district. The balance goes to the county and to the city HRA and EDA.
Overall, I believe that the city provides very good services for the dollars paid
by property owners.
Some additional information to help everyone understand the status of taxes
• in Elk River is offered in the attached League of Minnesota Cities magazine
summary and from the 9/15/95 Star Tribune newspaper article on property
taxes. The newspaper article shows Elk River with one of the best rankings,
regardless if it is considered metro or non - metro, for the taxes a person would
pay on a house that sells for $100,000. It should be noted that this house
selling for $100,000 may have a different market value in Elk River that it
may have in another community. Elk River ranks twenty -fifth best out of
twenty -seven non -metro cities and 100 out of 103 metro cities ... The average
tax rate information from the League of Minnesota Cities summary shows
Elk River with a 1995 tax rate of 104.13. This is lower than the 25 listed
metro and non -metro cities that have a population between 10,000 and
20,000. These two attachments help indicate that the taxes paid in Elk River
are very reasonable when compared to other communities.
THE BUDGET AND TAX LEVY
As previously noted, the budget is proposed in the amount of $4,094,750.
This is a $362,500 or 9.71 percent increase over the adopted 1995 budget.
One organizational change took place in the 1996 budget. This change is the
relocation of the use of equipment reserves out of the General Fund budget.
This is being done in order to better track the actual expenditures and the
funding sources for capital outlay items. Use of the equipment reserves is
now separated out of the General Fund and listed in a separate special
1996 Budget Memo Page 3
December 7, 1995
revenue budget page. Accordingly, when looking at the budget increase, the
information is skewed by approximately $40,500. This is how much money is
being taken out of equipment reserves for purchases in 1996. When
references are made to tax revenue increase being a certain percentage of the
total budget increases, or increases in personal services being a certain
percentage of the total increase in the budget, it should be kept in mind that
this $40,500 budget change has taken place and the numbers are slightly
skewed.
With that being said, almost all the total 1996 budget increase is in personal
services. The budget increase is $362,500 and personal services are projected
to increase $324,350. This is due to cost of living and step increases for
existing employees and due to the hiring of new employees in 1995 to provide
additional services. All of the cost of living increases and expenses for new
employees in 1996 are included in the City Council contingency budget. As
these increases are approved and new employees are hired, funds will be
transferred out of the contingency budget into each departmental budget. Of
the total budget increase of $362,500, most of this revenue increase is in
general taxes. The increase in General Fund tax revenues is $337,400.
However, the city tax rate did not change and all of this revenue increase is
generated through additional tax capacity. The city tax levy was 23.958 in
1995 and is the same for 1996.
As you can tell by the figures in the above paragraph, most of our increase in
spending is for employees and most of our increase in revenues is from taxes.
Hopefully, our tax capacity will continue to increase so that our tax rate can
remain stable and the city can still generate additional revenues for
additional expenses. However, if our tax capacity doesn't increase in the
future, we will either have to increase the tax rate to finance new employees
or we will not be able to hire new employees and may even have to freeze
wages. I wish the relationship between taxes and employees was not so
close, but when all other revenue sources are being used, then this becomes
the case in Elk River and in most Minnesota cities.
MISCELLANEOUS NOTE
Before concluding this budget memo, it should be noted that the city taxing
districts have changed for 1996. Nineteen ninety -five was the last year when
there were separate urban and rural taxing districts. In 1996, there is only
one tax rate for the entire city. This is a modest change as in 1995 the rural
rate was 95 percent of the urban rate.
r:
1996 Budget Memo
December 7, 1995
---------------------------------- - - - - --
to CONCLUSION
Page 4
At the 12/11/95 Truth in Taxation budget public hearing, city staff will be
prepared to discuss the proposed 1996 budget and tax levy.
This packet contains a lot of budget information and tax levy information for
the City Council to review and consider. The City Council has seen most of
this material in the past few months and should be familiar with the big
issues that affect the budget and tax levy.
According to the Truth in Taxation law, the City Council cannot adopt the
tax levy or budget at this 12/11/95 meeting. The public hearing should be
closed if all in attendance have had the opportunity to speak, after which the
City Council must announce continued consideration and proposed adoption
of the budget and tax levy until 7:00 p.m. on Monday, 12/18/95. This will
provide the Council with an opportunity to evaluate the public input it
receives on 12/11/95. However, if the public hearing is continued to allow
all in attendance to speak, and the City Council receives and considers
additional public input on 12/18/95, then adoption of the tax levy and budget
cannot take place at that meeting. Adoption of the tax levy and budget
• would then have to take place at a special meeting on Thursday, December
21, 1995. (In short, the Council can't adopt the budget and levy at the same
meeting in which public input is received through a public hearing. After the
public hearing is closed, the Council must announce when they will consider
the budget and levy.)
ATTACHMENTS
1. City of Elk River tax rate information - This information shows the
City tax rate remaining stable over the past few years.
2. League of Minnesota Cities Tax Summary Information - This
information shows an average tax rate for some of the communities in
the state.
3. Property Tax Survey Newspaper Article - This 9/15/95 Star Tribune
newspaper article discusses taxes on a house that sells for $100,000 in
the metro and non -metro communities. This information shows Elk
River in a very positive manner.
4. The Current - The October and December, 1995, city newsletter
preliminary budget and tax levies information.
5. The budget document including the tax levy resolution for the calendar
year 1996.
CITY OF ELK RIVER
• PRELIMINARY 1996 TAX RATE INFORMATION
Levy Year 1995 1994 1993 1992 1991 1990 1989
Tax Payable Year 1996 1995 1994 1993 1992 1991 1990
TAX RATES
CITY (Urban)* 23.958 23.958 21.902 20.560 19.472 20.690 22.620
TOTAL NTC Tax Rate 104.321 104.247 108.217 103.025 104.612 94.845 97.145
MV Tax Rate** 0.05250 0.05050 0.05252
*City tax rate does not include the HRA or EDA.
**School Excess Levy Referendum
Sample Property:
Residential Homestead
Market Value
Net Tax Capacity
Count
... x ....... ...............................
City
School
School Referendum
HRA
EDA
•
TAX DISTRIBUTION
105,000
1,380
TAX
1994
1996
1995
1994
339.45
308.84
300.94
330.62
330.62
302.25
750.78
779.85
870.82
55.13
53.03
55.15
8.11
8.36
8.45
10.67
10.93
10.94
1494.75
1491.63
1548.54
PERCENT OF TOTAL
1996
1995
1994
22.71%
20.71%
19.43%
.................................
22.12%
...............................
22.17%
19.52 %€
....................................
50.23%
...............................
52.28%
56.23%
3.69%
3.55%
3.56%
0.54%
0.56%
0.55%
0.71%
0.73%
0.71%
100.00%
100.00%
100.00%
Average Total
Tax Rate
City 1994 Population For 1995
7 County Metro
*
Andover
19,465
115.96
18,492
Anoka
17,509
122.76
*
Chanhassen
14,316
151.50
*
Chaska
13,721
139.06
*
Hastings
16,200
130.19
171.38
Mendota Heights
10,636
116.98
Worthington
Mounds View
12,552
141.59
N. St. Paul
12,809
142.70
*
Prior Lake
12,559
156.25
*
Ramsey
14,907
114.11
*
Rosemount
11,086
130.52
*
Savage
13,703
162.17
*
Shakopee
13,041
152.55
*
Stillwater
15,350
132.72
Vadnais Heights
11,968
136.78
. *
White Bear Lake Twp.
10,236
135.16
*Cities Experiencing modest or Rapid Growth
Non Metro
Fairmount
11,350
122.89
Faribault
18,492
148.00
Hutchinson
12,174
148.17
Marshall
12,397
116.19
New Ulm
13,477
121.42
N. Mankato
11,183
130.93
Northfield
15,352
171.38
Willmar
18,544
131.40
Worthington
10,200
119.18
ELK RIVER
12,811
9 Source: October 1995, League of Minnesota Cities Magazine
sAadminkitypop.doc
104.13
t7p� t i
Star Tribune
Friday
September 15/1995
Please read and recycle 1 B W
Property taxes : jump,,.a ga.
in n in s
Rising metro home values cited; Hudson has g
hi hest burden
By Norman Draper Much of that increase was fueled by rising Actrording to the survey, the owner of a hypo- those other categories.
Staff Writer home values, not tax levy increases said Lynn thetical 5100,000 home in Hudson would pay
Reed, research associate with the Taxpayers $2,917 in property taxes. That's S 1,292 more "Over here we tax everything the same," said
Twin Cities residential properly taxes contin- Association. than the Minneapolis owner of a $ 100,000 Gerald IIerning, Hudson's clerk/treasurer.
ued annual al soar in 1995, according g the 29th home would pay. It's $1,529 more than a "Consequently, businesses are paying less tax -
annual survey by the Citizens League and the Also, thin ys could be worse: you could be comparable Bloomington homeowner would es compared to neighboring states, and resi-
Minnesota Taxpayers Association. living in Wisconsin. y, $1,617 more than one in Lakeville and dences are paying more ... The businesses
V 162 more than one in Waconia, which was are finding the business climate more attrac-
The median tax for the average metro area The survey, which calculated property taxes determined to have the highest metro area tive in Wisconsin."
home rose slightly more than I 1 percent, for three Wisconsin communities for the first taxes for a$ 100,000 home.
according to the survey, which was released lime, found that Wisconsin homeowners real- But doesn't Berning get an earful from irate
Thursday. 1), get soaked. The typical homeowner in Hud- That's in large part because Wisconsin taxes homeowners, especially since his name is on
son, for instance, pays twice as much in homeowners at the same rate as apartment lhetaxbills?
Cause for despair? Not necessarily. property taxes as many Minnesotans with owners and businesses. In Minnesota, home- .
equally priced homes. I' : owners are taxed at a lower rate than both of Property taxes continued on page 3B
The Current Printed o0
n
recycled paper
she City of Elk River Newsletter Vol. 6, No. 5 — October 1995
Council holds the line on taxes
On September 5 the City Council approved the maximum
1996 City Tax Levy and General Fund Budget. The levy as
approved will not increase the city' s tax rate. This means that
if you live in the urban district and your property value, as
determined by the county assessor, did not increase, your
1996 city property tax will be the same as it was in 1995. Keep
in mind that if your property value increased for taxes
payable in 1996, your tax will increase due to the increase in
value. Also, ifyou live in the rural district, you will experience
a slight increase in your tax rate because the urban and rural
districts will be combined for taxes payable 1996.
The city, Sherburne County, School District 728, and the
city's Economic Development and Housing and Redevelop-
ment authorities all receive a portion of your property tax. As
the chart below indicates, in 1995 the city will receive ap-
proximately 22.23 percent and the city's EDA and BRA will
receive another 1.29 percent of the property taxes paid by city
property owners.
• 1995 PROPERTY TAX ALLOCATION
City
22%
School District
56% County
EDA/HRA 21%
1%
Most of the city's tax revenue is used to pay for general
fund activities. The balance is used to fund the Library
building and maintenance, to pay for bonds issued to finance
the purchase of capital equipment for public safety and public
works departments, to fund storm water improvements and
other public improvements.
General fund activities include general government (elec-
tions, administration, finance, mayor & council, planning,
legal, etc.), public safety (police, fire, police reserves, emer-
gency preparedness, building inspections and code enforce-
ment), public works (streets, snow removal, engineering,
fld eet lighting, program and equipment repair) and culture
recreation (parks, recreation, shade tree program and
senior citizen programs). As you can see from the chartbelow,
public safety accounts for the majority of the general fund
expenditures.
1996 PROPOSED GENERAL FUND
EXPENDITURES
Public Works General
15% Government
27%
Culture &
Public Safety Recreation
49% 9%
Although the city continually tries to find innovative
ways to increase revenues with out increasing taxes, property
tax revenue is still the major source of general fund revenue.
Intergovernmental Revenues (state and federal aids) have
continued to decrease and now account for less than a quarter
of the general fund revenues.
1996 PROJECTED GENERAL FUND
REVENUES
Intergovt. Fines & Forfeits
Revenues 2%
23%
Transfers
5% Property Taxes
51%
Licenses & in;D
Permits Charges for Other
6% Services Revenues
10% 3%
Public hearings on the proposed 1996 Tax Levy and
General Fund Budget will be held in December. The first
hearing is scheduled for December 11, 1995, at 7 p.m., at City
Hall. The public is invited to attend. This is your opportunity
to share your comments on the tax levy and budget with the
Mayor and City Council. Following input from the public, the
final 1996 Tax Levy and General Fund Budget will be adopted
at a subsequent meeting.
The Cuse n Printed on
recycled paper
The City of Elk River Newsletter vol. s, No. s — December 1995
arbon Monoxide: Early Warning Can Save Your Life
What is carbon monoxide?
Carbon monoxide is an invisible, odorless, colorless gas
created when fuels burn incompletely. In the home, heating
and cooking equipment are possible sources of carbon monox-
ide. Vehicles running in an attached garage could also pro-
duce dangerous levels of carbon monoxide. You can protect
yourself against carbon monoxide poisoning by maintaining,
using, and venting heating and cooking equipment properly
and by being cautious when using vehicles in attached ga-
rages. A reminder that the installation of a carbon monoxide
detector is NQ substitute for safe use and maintenance of
heating and cooking equipment.
What to do if your carbon monoxide detector alarms?
If anyone shows signs or symptoms of carbon monoxide
poisoning, exit the home immediately. Call 911 from a
neighbor's home and tell the 911 operator that people are ill
and in need ofinedical attention. After you have reported the
alarm, stay at the neighbor's home until the fire department
and ambulance arrives; do not go back into the home.
What should you do if you arrive at home and hear the
carbon monoxide alarm sounding? In this case you should
,y outside the home and go to a telephone and call your fuel
plier, (example: Minnegasco, or a propane supplier, etc.)
and ask them to come to your home. You should remain
Christmas Tree Disposal
As a service to Elk River residents, the city of Elk River
will be accepting Christmas trees for disposal on Saturday,
January 6, 1996 and Saturday, January 13, 1996 from 8:00
a.m. to noon. Residents may bring their
Christmas trees to the Fire Station at
III T- ckson Avenue (north of High -
0).
There is no charge for this ser-
but the city asks that you
ing a donation of a non- perish-
Lble food item for the local CAE R
food shelf. A bin will be avail-
able for food shelf donations.
If you have any ques-
tions on the Christmas tree
disposal program, please
call City Hall at 441 -7420.
Happy Holidays!!
outside of your home until the fuel supplier arrives to check
out the source of carbon monoxide. In this case, there is no
need to call the fire department since all occupants are safe
and in no medical danger. * *A reminder to all homeowners:
Remember the name and phone number of your fuel supplier
(Minnegasco or other fuel suppliers). Always remember to
stay outside the home and wait until the service technician
you have called arrives and checks out the source of carbon
monoxide.
Here is a list of some safety t�ila to remember* When
warming up your vehicle, remove it from the garage immedi-
ately, do not run a vehicle or other fueled engine or motor in
the garage even if the garage doors are open. Have fuel -
burning household heating equipment checked every year
before the cold weather sets in. Make any needed repairs to
ensure proper working order of the equipment. When using a
fireplace, open the flue for adequate ventilation. Always use
barbecue grills (which can produce carbonmonoxide) outside.
Never use them in the home or garage.
If you have any questions in reference to carbon monox-
ide detectors, First Alert has a customer service phone num-
ber available to help answer your questions. Call 1- 800 -323-
9005.