4.3.A. SR 09-19-2011REQUEST FOR ACTION
TO ITEM NUMBER
Ci Council 4.3.A.
AGENDA SECTION MEETING DATE PREPARED BY
Consent Se tember 19, 2010 ustin Femrite, Ci En ' eer
ITEM DESCRIPTION REVIEWED By
2011 Street Improvement Pay Estimate 1 Robert Thistle, Interim
Administrato ~~
EDP
~:
;, ~ 1)
ACTION REQUESTED
The City Council is asked to approve the pay estimate as described below.
BACKGROUND/DISCUSSION
Listed below is a pay estimate that has been submitted for approval. I have reviewed this pay estimate
and find it to be accurate and in accordance with the contract documents.
FINANCIAL IMPACT
PROJECT
2011 Street Improvements Project
PAY EST. $~ CONTRACTOR
Redstone Construction
AMOUNT
$253,701.52
ATTACHMENTS
^ Pay estimate as referenced above
Action Motion by Second by Vote
Follow Up
N:\Public Bodies\City Council\Council RCA\Agenda Packet\09-]9-2011\Pay Estimate l.docx
CONTRACTOR'S PAY REQUEST
2011 STREET IMPROVEMENTS
CITY OF ELK RIVER
BMI PROJECT NO. 813.103354
CONTRACTOR
OWNER
ENGINEER
TOTAL, COMPLETED WORK TO DATE ....................................................................................... $ 267,054.23
TOTAL, STORED MATERIALS TO DATE ...................................................................................... $0.00
DEDUCTION FOR STORED MATERIALS USED IN WORK COMPLETED ..................................... $0.00
TOTAL, COMPLETED WORK & STORED MATERIALS ................................................................ $ 267,054.23
RETAINED PERCENTAGE ( 5.0% ) ...................................................................................... $ 13,352.71
TOTAL AMOUNT OF OTHER PAYMENTS OR (DEDUCTIONS) .............................................. $ -
NET AMOUNT DUE TO CONTRACTOR TO DATE ....................................................................... $ 253,701.52
TOTAL AMOUNT PAID ON PREVIOUS ESTIMATES .................................................................. $ -
PAY CONTRACTOR AS ESTIMATE NO.
1 ............................................. $ 253,701.52
Certificate for Partial Payment
I hereby certify that, to the best of my knowledge and belief, all items quantities and prices
of work and material shown on this Estimate are correct and that all work has been
performed in full accordance with the terms and conditions of the Contract for this project
between the Owner and the undersigned Contractor, and as amended by any
authorized changes, and that the foregoing is a true and correct statement of-the
contract amount for the period covered by this Estimate.
Contractor: Redstone Construction
P.O. Box 218
Mora, MN 55051
By
Name Title -Date
CHECKED AND APPROVED AS TO QUANTITIES AND AMOUNT:
BOLTON & MENK, INC., ENGINEERS, 7533 Sunwood Drive, Suite 206 Ramsey, MN 55303
By CITY ENGINEER
Justin Femrite, P.E. Title Date
APPROVED FOR PAYMENT:
Owner: Elk River, Minnesota
By
Title Date
0
Z
FW-
Q ~
g
9
~ m ~'+
W mmC
egg
d ~ ~ V
J .'E W
~~O
a' ~~~
d ~wm
0 0 o1n o oogg $g°o °01°0° Gov 1Qi
~ g g o gb ~ o o r 1n tD N
,
Q ~ pp • M N pN • app • pap • • • • ~ • • • ~pp~ pNp • • W • • • • r pp t~ ~ C Gp ~Cp r r • N Y1 C ~ N fV
a~`2l _ N ~~ O f0 1~ N tD r ~~ W n r O O T W O S t0
N O N OD .- ~- N ~ 01 1~ A O ~ r f~ .-
W
W~
N M M 19 Vi K f9 V! M W 19 M Vl H N f9 h M M H H N M N 19 N 19 W i9 V! (9 H (R N h M H H H K h M H 19 W M W !9 H
Q J ~
O O 1- o p Q UU
~ a Q
a aQ t/m~
(
U
~ 0 0
Z 2 2 Z
Z ZZZ
'
N
~
U Q
Q
Q
Q
JQ.
~2 Z
ZOOQQQ»777~dd('7U C7 l-Hd-- LLLLII Q
N J 2 Z Z Z Z W W W W W W W W W J J J J -'
J f/) N W W W U U U U U U N fA N N
F~ J
pp
p N N O C N N N O 1~q S 1.07 ~y V '- V u] O) W N V O r
F- OF
OQ
5 ~
d W G 1-
N W W ~ LL LL } } U U U >' >' ~ ~ > } ~ >' ~ ~ ~ Z Z Y ~ LL ~ ~' LL ~ U4 U4 4U 4U U U4 U U 4U W ~ ~ ~ y
m
J
O O
J J J J
(Q J J J J J J ~+ 1++ r++ W W 1++ W~ W J J J J
~~ J J J (n fn W W W U U U U U U M N N N
1q,
O O O O t00, a°o, N S t~
t
N O
S
S
S O
S
~
0
O R S i9 10A
f~ ~ 1~ f
Q
S
m
Y Q
O
O C O O C O O O O S O 0 0
S
S
S
,
~p
~
p
~
p
p
p p
po
Op
pp
~p
tpp
p
~
p
~
~
f
f
S
O 1A O N m 0 OAf r S N N O tND
W 0 O r
S V 0~ r N N 10p ~ O t? tO a0 OAi ~ OD GND In iD R f~f ~ O O Y01 LL0y A O a O~ CNO
O N C tp .- I~ ~ r O) OD OC
~
Z
0~ _
_
^ A ~ .- M O f7 t0 N 00 N ~ /7 O V A 0 ~ 0~ N- M ~ ~~' f+l Q N S 1`7 W' h P ~ O)
f7 tD N 0 N O O
m O
?Q..
O
W
Q
H N M N M M H M h h H h N V1 N H M V3 M N N Y/ N N W M h V! f9 19 N H !R 19 V1 tl- N !9 H Vl Vi M W M K H N 19 M
H
W ~ F p p
N W W LL~ LL Y>
~
~~ Z
Z
~
>>
~
~ y
O
O
JQ' d'2 Z2OO »»»OG7 CJ O (9 FI-O__
Z Z Z~ J? W W W W W W W 111 Q J Z Z= ~ Z Z~ 2
W W tll U
r-F-J JJyfn
N
U U
or
m
7
d
O N O O Q O 00 O ~ t~pp 1O(~f 1p~ p~ 7 0 1p Of m. O
r t0+1 ~ tD ~ ~ N ^ p1 fD 1h ~ N ~.j ' N ~ ~ ~ ~ ~ m tD tO 1~ 10 l0 fA7 ~ ' t01f1 a^ N ~-. fp ~ 1A m W ~ CD N ~ ~ N ~
fCCC`']]])
0
~
S
'
V
p p
p
pp pp pp pp pp pp t(~ p p p p p p p p p p p p p p
n
i00. ~ CD f0 O O
S O O 1
O
O
N
~
N
O
S
O
O
S S
8 0 0 W ~ 00 117 0 0 0 O Q1
O O O
O
OI r
O
~ ~
r
S
N OOD ~
r
W
Z U ~
p
~
y
~y
Qm
$`
~
~p
y 1p
p eo
p 1~
~
~
j
{
te ~
y {
~ {
~ 8
t
~o
O W N 43 W~ K 1A l~' N
y
~ °' !9 ~ K f9 Vi NM N W W V! f9 W M~ K N !IY !A fV N M W O O y H
N
y
H~~ W~
M
i
H
19
9
f9 f91l~ Vl V/ W
= d N Id W
N
M
X
lV
~ V fV ~ ~ 2 1` N U' Y
j Q
~
Q ~ m <~ ~ C~ g N 1f1l~~1 OW1~1
~ a ~ ~ ~ N Oww ~ ~ ^ g S ~ N ~ 0 0
v
~
'
~
w
~
~
y ~ ~ ~ ~ ffi ~ a y
~
> W
W w K
~ ~
2 2
V £?.
~ Z VJ
a ~
3 ~ ~~' Q S S ~ ~ ~ t L r ~ (cp~~ Zp Zp~ 2 > > m ~ ~ ~ ~+ Z~
"' U U
N
y w
= ~
~
~
i
!
Ln > Y F
w
.~, ~$ Zd ~ ~ a N N
U O ~
w
y
v
t
c
i
ZM aF F <
y
Q
~ (
t
9
$
Z
S~ ~< Q~ ZVZ O Q~ Z~ 4 LL ~ a2 LL LL t V7 J S J~ 1_u] ~~ np3 tl a g¢ Q
t7
%%
p
W <
7
~
~ ~
~ ~ VVw
p
p p ~
W V U
; d
~
Z
Z
y o X w ~G 1~~- Za
~ tg
~ LL ~u~ w ~ m_ _N m m
~ ~ w ~ g d < ~ rc K~ m ~ a a ~b ~ ~ ~ g w w ~ ~ ~ W W N 1~i 1~i ~ ~u ~ •me ~ Q Z Z ~ € ~ o
g
~
Z
O ZZ
y~~
y
p R 6~ O x < w W vJ tl1 ?? N u? K K ¢ 0 W p O J J ~ O Z 1- 1- F
F O ~ a a m ~ ~ ~ ~ w ~ m i < ~ > > ~ ~ w ~ ~ ~ ~ ~ ~ a a ~ r ~ > > ~
~
rii > ~ rc rc ¢ > > ~ ~
,~
,
g ~ ~ g w
~ ~
w -'
~
~
~ p
o ~ ~ ~ > ~ ~ o
~ ~ ~ b
o J _~ ~ pyy,, a} S a a
~ 3 3 3 3 cg $ ~ o
~ ~ ~ ~ ~ ~ ~ p ~ ~ °~ ~
m ~ ~ ~ ~
~ U l7 K LL' LL' K R' ~ N F N Q Q m m~ g 0 F 1- ~1 N N `m O 00 U V E~ `d :~
W
W Z W~p
~ N M Y 47 f0 1~ 0 O) ~ ~ N ~ ~ ~~ ~~~ N N N N N N N N N N M th ~ M~ S M M S M f Y Y V~ '0p Q Y V V
O
z
W
a ~
g ^
~ 6 M
Q °mZ
a
a E_€~
Q `.~'
F ~ > C
a
~ ~ .
a NWm
$o
$,
~
,~~
M
~ ~ M f9 f9 h 19 tli N Vi M H fN fN fA fA f9 IA tl9 tli N W H
aV~ U
U
ZZ U
U
p
~
U
U
Q
Q Q
Q Q
QQ Q
C70ZQ
QOZC7
OZ ZQ
q
J~ W W W W ~' N ~ 7 N ~++ N M J u+ W N W fA
m
r
O
h
~
OQ
~
~
O
~
~ W i ~ _ _ } LL 1
i
i
LL LL c=_Q,~~ V (_~ V Z ~ LL t
(=j ~ 1
QQQOG7ZZQQ JQOZQ QOZd
LU fp (p J111 W(q JUJ
W W u
1 ~
pJ J
W
(
f/1
J~ W
{ y p p S O S~~~ S S O S~ S~ O O lN" 7, O O
N r 0 t0 N O Of O pp O C pp~~ m O N r N_
p~ O m M M m m ^ Of m O O~ m N m m
Of m O) m N O~ v m~ r Ol v m 0 N N M m
f
Z P N OJ 00 M f0 tq N O N ~M,~ N Y Y N N N
~ 7
m ~
Q
Q W W 19 (A H W (A N Vi N H /9 d/ h N f9 t9 Yi /9 fR 19
L
W W V' UQ aU QU aUa Z I~L LL F- ~Y QUQ fq 1~L LL LL QVQ V } ~ LL
Q
y J W W
W J
J N
O y
?
J
D
0] (q
(!1
W W W
J
fA
J
p ~ O) r fN+l ~ N CMD ~ W Q N~~ m~ N M N m fr7
M
Y O O O O O~ O Q O O~ S S
O O p O O S OOi
O O
F U ,
a ~~pp p _ aaTT
0 ~ ~ fb lM+f Vf ~ ~ W ~ N 8 MN ~ ~ tr9 n K rM Y/
~
~ t
(9 /9 ~ N 19 W W ~ V!
a
0
°m
~_
N
J
N O
O U W
e ~ ~i
p
W~ W ~~ C
N
m Z
~ ~ ~ ? u~ M Z O ~ >
~
=
~ ~ ~~ W C Q
K K K~~ V O }u
W
~
x
1
`
=
~ (
9
? Y a ~ 6 ~ Z
W
! 1'
Qw waQ p6w ~ ~ ? _
1
Z Z Z J J O (J Y b W~ W V W= H ~S C Y
~ ~ ~ w ~ m °~ 3 ~ ~ ~
_ ~ ~
~ ~
g ~ ~
~
_ ~ WW
U
ZZ Z
~ ~ ~ U' O ~ K W W W ~
U O ~ U' ~ }i
w 4 6
~
'
~~
N
J W
a a~~~~~~
~S~~~w~~~
~
o
U
~ ~ O
O HZ O N M~ m t0 r m O~ O N M V m m r m O~ O
min mv~ m mu~mm~ommmmmmmmr
O
Z
W
Q '~
~ ~
~ m ri
W o~~
~ p p
Q a„z
d Env
~ W
m
Nm0
H~a
a ~Wm
O O O ON+, S ~ S ~ CD O r r r 10f1 S N S S O O N r S r . r 0 r S r ~ r
fV In ~p ~ r 1~ C r CG tp~ fV Oi app pM yob {off pp ~
r r VO' N CD f0 N~ N tNO. f0 .N- N O O t~ N r fD
N V M 1~ N O W f7 ~~ W V7 m ~ ~
H N M NN 1?N NNNNy NNNK Nf9 N NM 19 f9 HH NNNN NN NNM N hNN N
j~~"F?~UUUUUUUddpipO~2Z ZaaZ J2~~~2ZyJy JaQdZ2
N O < N C
G O O M~ P O N m ^ O~ N ~ n~ N n N m
fpW W~DODOO~~Y~Y YO ZZI~iLL LL.=UV~!~i. t~iVUZU~. ri~NLLLLV V}LLLL
J a'a'Zp7p»»>OOC7 ~i ~O ZZZdaZZ 2QQ~ZZpJpZQ~QZZ
~ ~'J47UU UUUUUyNN J JJLLLLLLLLiiii W J JJ W LLLLII JJfn ~J W fAJJ
8 p000~ 0 0~ 00010, W O pTp~~ N r$,N W N O00 emi,~000 m S0$ $N GS Y Q~ o~
pp b 0 Y NO CD {`~D N r rr ~ W O COD S N O N COD fp` ^~ tpp tQ ~{pD `~ a O^ eo O~ S p H ti ~i O fp M S
O~ S O V P O N ~- r tD W N t0 1If a0 0 t0 N O V O (O O~ t0 ID ao f~ < iD Q M t'~ Y1 OD Q 1f1
1~ < N ~ 0 r 1~ 01 N 07 7 CD ~ fD S lh ^ ~ m 1n tO 1~ ~ f~ ~t1 D) S tV ~ r N ~ ~ t~
N N N 1 N- M H p N p N H V! M p M p N p H N H h h W N N N M N N N Ml N N N N N N N N N N H N N
N W W LLOO}Y>OY~TY» OOZZZ QU QUZZZ QU Uq OZZOJOZCq~4 CJZZ
J~ F~ N U U U U U U U to N !/) ~~~ J J J ~++ ~++ J J J ~++ ~++ ~ J J p O J ~++ W y J J
~ ~~ o^ O O Cn7 8 Q M Q I[) m' N~ 0 m~~ S W N O EOD~ Np N 1~ N O S~ Q r~ N~ m
p p ~ pN 6po1 ~ f0 f") ~ (O `"' CD Q QN pS P ~ O! o < f0 p N Np tpN9 O p^ ^ H/ p p {+1 p
oO O O O N~ O~ M O { Op O N O~ O~ t~~ Q {~~? V N O N S O { O~ S ~~ Opj (Q S~ ~~Q Sj S O S `QU O N VO', O O~ O O
O ftOf~} NNNa W ~NNnNfNN~ W K W H Vl OW Vl~KO t9 NN i9MHK ~~~diy~~yNNfH
CC W 19 ~ f9
K
C
C
~ X
e S ~ ~ w ~ Y w
7 H U Q ~ U H ~ C1 0
D W ~ U i~j `L• F=- ~ W Ctl11 ON
~ b O O "' w ~LL K W o ~ J
Fv2'y
i ~ ~ ~~~ ~~~ F m ~ o f x
> u3l Sg~~tu~lry cop~2>> >>>~`~ ~~ W ~~~ r o
0 tWt > w ~ ~. v '° U W K O~ c m~ m ~ F¢ rc > F F °~p Pu
= S°~~S~~~g~~z~~ ~~~ yWy `~cW~`~'~=~ya o~~~ w~O
r o~ga~'~~a°x ~i~m3~aarux3~_3~ ~.e~ .,wx x
~ ~ g > ~ o rc ~ ~ ~ a m ~ ~ o 'o. a o. LL ~ 5a ~ ~ ~ ~ ¢ ~ ~ o ~ a ~ ~ 5 ~ w
~ m~ a ~ a mW~W a~ a~ z c rc rc o~ o o G Nv~~~ U v g~ m~ Z~~ z 7
Z Q ~~~ W$ O Z /- F j r2 m N W 0 0 0 2~ U U V< a. W W V 'i ~> 3 Z
QrQ U O WU mWW SQ a a ~ ~ m ~N N > > > > (~Zr~ LL
Y N ? m ? D Q C ~ < ? W W ~ m ~ = N m U a V H ~ fz~/1 ~n F 2~ p aU ~ ~ ~Dy' ~ ~ ~ O Oj LL'
3~~~g~~ma>Q~~uo~~~aarc~rc ~,zOONGd $oo~a~d°w~hm
e o m w w ~ O~ `- c9 0~ ~~ W ~ F. e g o
= Z U U tr K U 1D r m to Q a 'm f m m U U U U a U U U r- m m N r o
u _
O^ N'' P V, ~ CD W O N t+f V 0 m 1r aD O O N CO v N {p 1~ m Or O
~ N lh tl' 0 tD 1~ OJ 01 ~ N N N N N N N N N N f7 t'1 ih N M M V7 {'O l~l f7 Y
Y
L
aD r
P N
N O
W A
O N
r N
M N
N N
w n
m vi
O O
N
Q
N N