5.4. ERMUSR 11-12-2003 >4*--
Elk River
Municipal Utilities
322 King Avenue phone: 763.441.2020
Elk River,MN 55330 Fax:763.441.8099
November 4, 2003
To: Elk River Municipal Utilities Commission
John Dietz
Jerry Takle
James Tralle
From: Bryan Adams
Subject: Great River Energy's Wholesale Electric Rate
Attached is the same spreadsheet that was presented at our October 15, 2003, commission
meeting reflecting Great River Energy's 2004 proposed wholesale electric rate. Great
River Energy will be adopting the wholesale electric at their November meeting, which is
in the first week of November. Staff will present any changes to the proposed Great
River Energy wholesale rate at our commission meeting.
z
y e M 0 n 0 N M n C M CO N CO N O O N
n n N O N (p 0 n 0 N N N 0 0 0 CNN CO 0 N CO O
} O 5i N O 0 0 0 N n r 0 c9 N 0 0 0 O N n CO CO 0 Cr) 0 M CO CO 0 0 n 0
m n no N l') e M 0 (0 n 0) r N N (p t7•
A N N C r O 0 N 0 N (") N " 0 r N p y y y O N N N N N N N M N NNN 0 -
Ol W 01 O M N 0) p O n N r n O ------H H H y H H N 0
m n I� n A n CO 0 r 0 n n OD 'S W H H
> pm pp q CD
Sep C p O D ON0 01 CO 00 Wte0001N CO0fco m
J t8C A SONM O00 CD m0NNm g a HKNHH CO-C') M N OONO CI MN 0)
S E a 4t 0. OO) rM r 0 CN
m N m r r NNN r r r 0 H H H y y H W y y H H n
O o y
N N N n 04- 0001.000000000)
NCO N O N O N N O N O N N 0 0 0 0) n O n M n M n n CO n M n N
. n O n co n co n n to n 0 n 0 n l�) n (r1 O Cl O t'1 en O M O C1 O N
n a 0 CO 0 M O MOO to 0 CIO N y y p o r t0 O O O O 0
p • 0) m 0) e 0 0) 0) e. 01 a 0)) V O M O O < O O V O V O C 0 O
0 H H H H H e9 w w w y H H o 0
w e M O C O c O O O O O O y H y
C r r r r r r r r r r r r g
p N
- N N N O r 000000000000m
O O '� rrrN0 0000) 0000CD0O) 0 t0
M N
ae O E 0 et CO W CO W W A 001 a CO a a - a y H H H y H H H al
H y y H H N rH M 0 Of
N y r r r r r r r r r r r r N -rtl H
O R
— Opp �T, ttpp �1O0 W t�p app tp tp 01 �0
F- N C� O 0. 06 Nn! N V) in O 1' tpn LY co to CD < N t0M0 tCt++'111 N 0 N0 p0p
W N H a y y H H H y y y 09 H y C H H
r r r r r r r r .N- r N r $ y
e.
8GO QQ
t0 ten 03 0) m o el 0 WI el n 0NN Oa 0 0 ae
'0 O 1 O O O C I y Cy N N C M r n 0 l7 C l ) O 0 CIO CO N CO 0 0 r n r M 0) 0 O
= N S E .- OOA<o0 °N° N00O A aHHCO N ten N 0. CO O1 5000. V u01 (polo CO O 0 n-F N m N N O M O n .4: N O N N N N N 0 N N N n
N N N N N M M M M N N N H H H H H H H H y 69 H H CtnI
cp
a pH y
t n n N N 0 m N 0 Cr) C m M 0 0) n n N 0 0 0 r N a O O in
10 m y n N 0) ID 0 r CO 9 10
I yp g 3 8 p2 ;4 8 W 010 A N(p u1AO1 r 0 x 47 00 0 O N O CO 0 N N r
O O OO m AnNO On) r Nnr NMv 0 en tO Nn W Nm of V OJg to r V In I- N C CO r co N co M O O 0 0 O 01 O M N M N 10p� M O O M M M M r O r Of eN W Oj H y y HV1 H H y H H H H yH
N. r r r r r r r r r r r e r y
—
N
tpp 00 co 00 CO N r <O< OOo a Oa C) 0 p0
NO 1C00p Nop 0 n Nu) a ul 8 r NNN VI m 0) 0000110100000m0NN UM1 onto
W E 08 E t0000NdOrrO < to00 N co 100 • II)) N n ton V 10 to 10 W 0
0I- N N N N Cf N N 0 N 0 N N n 0 N N NNONr N Cr in-
e g N CO CO N N M M O M NNN M
69934949.494/44.969696969 y M 0
CD
pp pp 5 y H
88 88 88888888888 8 O 8 N 0 N (8010
W O p§1 §:§.p Op O O10 O O gin O §q Ca H H H{t1O90 H W H M�H N
We
yE OCj 000 S 0P 00'1 O c-7 C' (000 ^
_ O
C m N r CO CO C 0) M n C a 01 N 0 N
m Ea pQQ po CI
0000004- em CNi 0 W n 7.CI m a E al � NOOrtpn ' rOTN p 10 w CHm u H 0 0 W 0 0 0 40 W N 69 0 Q p N p N 0 m r t rp r r r `4�! app? N
r V OT O O 1p NO1 O N d (ODD CO r O 0 C0 T tG N N CO U ` T I�A CO CD 0 0 10O 0 CO 0 N N- IfLp) N0 n "' y y O
m E C W M N M N N O N- N O to M O O • y
R W ^ m
-. K m y C
2 -o U
wco ._ M c 9 01 0 M 0 M Ni M 0
S OOy Ey m N .n- ((O((pnp�1 O 0 ft0 1 t CO N t otpp n i.- O N N y y r y y 0.CO j • N y N N N N CO fn 40 0)) to N N N N O H
— CO m 8 CO W 8
° " 8r) § N.
•
n
G t LL N N •c
2 .s 3 a E m m m i
m e C E m « m m ID
m .�. h t j C Z o o y e
G ` o c 0 r 0 V U U c t
Q.' a N 2 5 2 m n s j CN pN 3
m r Cp N L
- 0 i m m � m , a0 U 0 ty�1i m 0 4/ e c[ c C C t q C ,` O U 0 0 V x
Ill N a 2 Q `2 Q 1 N I1 O 2 O K I O t� O F- Q W Q LL 2 Q M n 3 , 3000M 0 O H I i-- am W
r INIMI0H+ Ol0I0Ir NI-1710M- rIr)ININININININININININ tOIOIIMIMI(On�mlmhimlCO'1IQIO I OIOIOIOI'
•