Loading...
5. ERMUSR 01-14-2014 Elk River Municipal Utilities UTILITIES COMMISSION MEETING • TO: FROM: Elk River Municipal Utilities Commission Theresa Slominski—Finance and Office John Dietz, Chair Manager Allan Nadeau, Vice-Chair Daryl Thompson, Trustee MEETING DATE: AGENDA ITEM NUMBER: January 14, 2014 5. SUBJECT: Fourth Quarter Delinquent Items BACKGROUND: Fourth quarter delinquent items are presented for your review. The attached report has four columns: Assessments, Collections, Revenue Recapture (RR), and Write Offs. • Assessments are delays in collecting the money owed and is assessed to the property taxes in the fall. (This number will grow each quarter delinquents are presented and once they are submitted to the County, they no longer appear on the report.) • Collections amounts are those we send to the collection agency to try and collect after we have exhausted all our internal collection efforts. • Revenue Recapture is the program through the state where funds are collected from individuals' tax refunds and remitted to us, with the balance (if any) remitted to the individual. It presents an opportunity to collect funds rather than resorting to a collection agency or having to write them off completely. (This number is the remaining aggregate amount of all funds submitted through this process since inception.) • Write Offs are amounts removed from the books with no further collection efforts being extended. DISCUSSION: These amounts cover items through October 15th 2013, as those amounts would be greater than ninety days out. If we have notice of bankruptcies or deaths through December 27` , those would also be included in these amounts. The amounts of$251.72 will be assessed next fall for the assessable services of water, sewer, and trash. Last fall we sent$4,597.81 to the County for assessment and so the year to date total is $4,849.53, compared to $9,091.73 in 2012. rerEAo 1 � e eN 'UR Reliable Public 9 I P O W E R E D T o S E R V E • Power Provider 85 • $1,917.56 are accounts sent to a collection agency for further collection efforts, and$249.54 are written off with no further collection efforts. (Both of these amounts will only appear on this quarterly report.) The year to date total for collections is $6,637.43, compared to $6,737.60 in 2012, and the year to date total for write-offs is $2,524.69, compared to $10,435.91 in 2012. $8,873.81 was sent to Revenue Recapture. As mentioned before, this year we have collected more than we have submitted through RR, so the year to date total is $3,320.29, compared to $20,077.58 in 2012. (Now we have filed with the state a net total of$51,099.49 that will remain in the system until it is collected, or we remove it. This coming year we will evaluate the risk of permanent default on the accounts that have the longest duration and determine any necessary removal amounts.) I have also presented the color-coded recap comparisons with last year, identifying the various categories and the running totals. When comparing the far right columns for 2012 and 2013, we have fewer delinquent items this year-to-date compared to last year-to-date. One item to note is that we submitted a large amount last year to RR on some older accounts, and that was not recurring this year. Our budgeted amount for collections and write-offs are $105,000 or.32% Uncollectible Accounts per Revenue Dollar. Our write-offs for the year are well below this number, at a total of$9,162.12 or .029%. According to APPA's most recent published standard ratios (2011), the industry standard is between .19% and .36%. Per State Statute 13.685 for Utility Billing Data, the attached report is not public information and has been excluded from the public copy and final copy storage of commission meeting information, and the names have also been omitted in the packet copy. ACTION REQUESTED: Staff recommends that the Elk River Municipal Utilities Commission accept this delinquent amounts listing for the fourth quarter of 2013. IDU ERE0 eE NATUR Reliable Public Power Provider P O W E R E D T o SERVE 86 Q O 0 Q2 K 1! II 1 I !i : w q 4 .. a ¢ E . III ° o H 3 3 S e m 5n ; ; ; e „ jO 5 - 55, N. a = 'Y^ r. ' s M se.. r. 6�`SF . S x a}4. s'.3 4 Lf• �' fi, 4 < e. ,., 7. M' Y ). I ji y d ' F _ _ 1 .1 1 '1 11 u u 0 0 € a T. ' P • 0 8 r a 3` p �p C� �p p o N , M co S f0 fN0 N f0S N CC JO U. is i» vs r9 i» i» 5 - 2 3 W c W E 1 'C .0 'Y 0 c 0 ° U C •8 '� u W W W 0 W 0 0 W W'2 W W 0 8 m N. Y r W N CO Z 3 m a w a ~d m co t z o it - I- co I- § zz z ¢ UO co ¢ rn °�•° z �' o 5 a a r § i 1 a rn N w a n - N N .- M 1 V ai, Q v ' m i co Z n N ) �o f a I- ^N N N p N N N N N p N f a \ 2 .a. $ 2m a % ) ° $ « k 9 4 ■ ! k § 2 \ K § } t i R E ! t q ® @ @ ct k I k k § 3 I 2 k 2 . to § § N § 2 5 _co k ® § « ill- ` e ® ^ > % # w 1$1 k > }w @ � § E k ) k (\ 7 2 ( ) S 2 \• § \ _ % § § co\ { § ( k ,■ ) \ J, /\ 2 2 N N N N N ( § a) s M ? Q. 3` r- f0 Ong g3 N O V $O 8$ 02 °v0 � � §el g1 , s 3 S E E 2 1 1 U_ 0 •Yy` Y �y0!� U U f� U U cc 0 2 a Ww w w2 w w a w2 w2 w w2 N ci a° w a w > Z W W ¢ -J p3 co cc cc S0 ¢ aS~p[ can to QU5 w x la O~p O S 1z W w lwi Z f~A¢ 7 2 - W LL LL N CC N. g c r 43 p r °r°1 v co c a , oS g C9 Z 0 N 31 co to N N V' M 1 T IL M "' N N N N N N N \ 7 2 » e a m q % R @ :1' 8 @ $$ Q ~ @ . ) i k § §u as 7 k i k g 3 J ! B ! s2 • @ 2 q k2) 0 2 k L) 0 \ .2 w w Ii § . ) § . c ° IL ■ & 2 ( k w % § z \ I- < , > Z . I- # m co z < z z co li � \ \ k \ 0 co § ( /o = = p o 3 CO § § § \ ? l \ 0 § Co § % \ & i $ | . 0) z • CV 22 M % \ \ § § k k ( k yr a \ 7 (2 # s.2 R 7t. a CI ® G @ $ 2 ¥ co 0 \ _ § } N / k k JQ Co — a S i =n(3 ! E ] t ]k 0 0 k 0 w k) w w / k \ f (N. , / / ° I- L . CC( & < < a. c 7 # \ § § » § # k CS z z « } \_ j Fo H z z Co CO \§ r - \ CO \ § § § ( — § § \ to P. < / zi I 7§ N. ( / § § m CO . co \ CM . . . . . . . . . . . . . . . . . o) T o u co 0 a 3 • 2 "vi i uroi 12.8 S'i c`8 g� Fd u3r g°- `2 `d VI or cri 8 3 0 42 a`s E I w Ili ill irl LL) Ill 0 18 1 co 8 a N CO _ S� a Y a L m 8 8 a ¢ w m F Q F lit Q r a Z a co CO Q F- ~ CC < } a z in CS co cc to co n c�+� ��f�}f pp (q N r r r CO M TaD N -.q C N 5 co Z r •O co In Si TO g In rii e & % z 2 ƒ ) [ / G % 2 ° 8 7 $\ q % >G U U § § = k" \ § i ] f ) ! | @ 0 @ $ ® )2 ) # t ma o ) § ) ) *m w I ■ IL 3 0 ED 2 c m w § k $ o r § cu 7 k ^ & k ' \ ( ° co 0. H. \ \ § G } 1.-. / \ 0 N- I/ ■ z ` k / o ) - CV \ I- \ ) k ) co § / e cc DO> k ( ) § ( b \ (. CO E,: ■ A § A & 2 CO \ / f k § k ( k CD) m § (NI . . . . . . . . . . . . . . . a r a 0 �a 8 88 cc)g C 8 fra. 6e1 mg a 45 I a U I 14 h U U U U U 14 4 t8 t I h 8w w w2 w2 w2 w w2 w w w N N N M pp B O to r Q N a F- L , d ~ H Q Q a >¢ 0 a ¢ a -04� O N 8 o 3 r 93 8 °t �x aw § v00 9 Q 0 ZLL di `i g, m m ,� m r ¢ -) fq OD r r �- M �- CO r (D N. isl 1 ai N co Z r p nt cu N �� ^ app A 1 N N N N N N N N I^9 rn ca a M p N ttn ��N}. V.o8 CO F- �Np N N a0 O p1 �j N t(1 y t(I V co^ N (+7 (V V ¢ H9 N t0 Hi M u� fA v� 0 d7 `V f9 N c f9 la 69 fH fA 0 8 4 5 E g U 0 U U ,` 0 0 0 0 U U t01nw w w 0 0 1 0 I w N t co O 8 o co o N Z Z co 6" III a a a > o 0) (0 0) w ¢ w 0 0 a J J J N 2 O. J R O Q CO F- O 20 = - W Z = t5 cc O U 4) p 0 T CC ❑ 0 Q 13. n pp tL CC � -Z c) O O N M `T 0 8 3.N n —C U Q s 0i g co Z CNJ N. ki 14I§ � to to (% N 7 tD I(ffVVV N n t 1 (� tt) N 0 N - N N N N N N N N N a) F- f J g@ 4@ R @ƒ m# m4 @ - 4 k k� k k� � § } 22 r C a4 4 .2 (© 2 3 ! E k k k ■ k kt §J ) k § §�ƒ e k 0 § ) k to # / < { \ < 3 k N ) _ )cr & \ k) § § # § $ K w K § §) (k( ( d / cc $ §§§ \ § »A / ) $R•0 2 ) r.. Is § § § CO k N. ) ',--- 14) §0 ill N. co \ 27 $ co k m N. § N § k \ / a \ 2 I 8@ 4 R$ / § R ° o a 0 f q §a } }} { k a \ \ ®\ } 7 ) / ) \ ) - - § 2 ) © 0 9 o— ,.. { \ k ) { m� LL al Lt ant 0 a m a a a a k kco co F } \ \ § § co j L.L. -J J§ ) 0 w § = ( $ CO \ § ) § ,- Cl) ( co 2 ) k A 2 , _ § f \ \ ) / § k J \ ) k J . \ /k \ \ § \ 2 ( 2 ( § f t k j I lg @ q7 § 7 f q§ 4 m F-7. a m } a _ _ / }� I \ k 1 8 S RmQ K tit \ - - — ■ ■ ■ 9 9 k� kkk / § } I ) k L) 2 w 0 k & 2 / ? § z _co S 5 § N. @ \ . E § e 0 G W § K % z ¥ x m k ] k 0 § ( § 0 k ) ( 0 « g K o % k $ { % - k j k § § $ q 1 2 co j qa 8 7 a m 2 ) 2 co co - o § 2 � ; ® § ~ % 0 o o - \ / $ & # 22 ~ § Co q ]f ° e 0$ \ = k k &k \ 6 8 � a f ` @ ■ k§ ) k/ 0 \) \ f / )a to j a a a a W E n E w § & _. LO 0 2 o D ( w § # ` I co §) m m m z § Cl) $ ( ® _ x m o ! kf ,CV \ \ CO . \ ) \ Co \ § ! $ ■ ) . \ Z . � 8 N 7 § \ k / § r /§ § I . . . . . . . . . . . . . . . . §# 8 @ ° ° # # ° ° 4 i is a a k a a _ ■ k as a k . ) § 2 2 . )_ . ) a ! ■ j) k J k t 0 kj k a k La m La u J W CO u u. m u a. \ m ( / q = co a. K1 z \ % \ # G\ / E § . ca §j § \ z r § C 0 §\ ( k k I- 0 \ j / \ §ƒ k \ k d § § ! to a \ k @ \ /§ § \ CO k § k ( § § T �p ��pp ee�� �y y �{ pp r c+N� OpD 01 MM r N 8 8 8 82 os vi CD •&�i vi ER g 4 M a � rr fA r 47,a 3 , in 0 m Q N CC, C co N (fl i H m m b 0 U'� 0 0 0 0 0 U y Ell .g C0 LW llt t m W a d N p W erQ,, M in It co N Q 8 G 0 ~ F la I- C a La iii ¢ ~ cc zz=�-Q =V C z U aH z 2 IA r W 1-m r r O 0 CC N. r D- Z U a C 1.4 aCr vi O O N r 2 in d 2i_ 3R a g m z r 0 N N c Cg n N N N h 0) .4- C N a O N N N N N 1- N r e % co e § / k • 0 o n@ @ g G 8■ q §4 $$ @ 8 § ir } k§ G. \ }} § &© rW }t & EA §\ . ) ) E s k / Co fk £ . a . )� A k � Am w E ■ m 2 � u � Du Cu- u) . § ) § § in 0 2 k \ \ C < 1- co § 5 \ 2� / ` - ° o I- t \ cc \ \ § } \ } k N k\ ( k ( \ § § 2 ill \ § a! I! % a co z 2 tG N. e 2 j§ \ § § § § § A k 2 2 o, r r. 6 m 3 a t7 pp ��pp a N N ��pp p pp p, pp NNW d0 Vcp 8M M O CD a8 ?. 2 88 W NO O r.: r r a,O 100 rO 80 > Nm W r 0a M Or Gpr C V W �HT r3i E9 M E9 r�CO r(A (b9 rf ta C at; V3 o 8 In. N E yN N yy N N N LN N LN U V C `'L U 0 U V t 'U Ci U U C1 wLL t 0 d p yr 8 cq o O Q ~ ~ E- cq N 8 r Ol 0.M ? W F F- N 2 a a £� a ¢ a a a $ a`n `� c o, >>� co co u) Nr r I r r a W 8 1 § cc co V r N N 33 8 0.1 CO g g 0a a � .M a a; § M Z O app, f�pp ��pp M ^ tpp, cv N 1 O aD oD N N N N 77 r f0 (O F.U N N N N N N N N N N N 0) . \ § a 2 z 9 k% k@ 4 - «m °m $ ƒ a CC §2 }2 2 k \t k§ 69 k ) A N. § E � ; k k | ki k\ w ' . ) 0 k) Mk k k k) / $ m u CD \ \ Z _ w § § \ q ¥ k N ( \ 7 § ) ® $ e £ ) % %. Iti: § § o B G CD 0 } n CO _ § / § 2 ( . 7 $ a cr ) \ Z \ / k § ) k k§ § 1 § N co 2 \ t . k �U 6' id ( 0� § ( 8 � § f§ ) !/a [ 2 }2 2 §l IB tU j C f $ m \ W \ ! / E - J 1.2 ° \) 0 0 W / w 0 k ) ) ) ) CO re. co L. I- I— k § Q § 5 CO 5 I \ k \ / \ \ k § \ N. ( k ) N. / 7 i N ) a J - k§ 2 1 k \ k § k 2