5.8. SR 09-07-2004MEMO NDUM
Item 5.8.
TO:
FROM:
DATE:
SUBJECT:
Mayor and City Council
Lori Johnson, Finance Director
September 7, 2004
Consider League of Minnesota Cities Insurance Trust Policy
Options and 2004-05 Workers' Compensation Insurance
Renewal
On August 16 Mary Eberly and I presented information about the city's insurance renewal
with the League of Minnesota Cities Insurance Trust (LMCIT) for the city's comprehensive
property and casualty, bond, liability, and various other coverages. At that time there were
several options presented that needed additional research prior to making a decision.
Recommendations on these options are included in this memo and the attached memo from
Mary Eberly. Also, the city has received information from LMCIT on the Workers'
Compensation policy that renews on October 1, 2004. That information is included and
Council action is requested to renew that policy as well.
First, below are the options discussed at the August 16 meeting in summary along with a
recommendation. Please refer to the attached memo from Mary Eberley for detailed
information.
Deductibk Options
The current deductible is $1,000. The recommendation based on a three year
trend would be to stay with $1,000 deductible. However, the
recommendation based on five year trend would be to increase the
deductible to $2,500.
Faithful Pe~rmance Bond
The recommendation is to increase from current $200,000 to $500,000.
Equipment Breakdown
The recommendation is to reject the option to increase to $5,000 deductible.
S: ~Council~l.ori~ 2004~ InsuranceRenewal090704.doc
Excess L2'abili(y Coverage
No staff recommendation as this is really a Council policy decision. Refer to
the attached memo for costs to add coverage.
No-Fault Sewer Backup Coverage
At a cost of $12,775, the recommendation is not to add no-fault sewer
backup coverage; however, this is a Council policy decision. There are very
few times when tiffs coverage would have been used.
Second, the new policy for Workers' Compensation beginning October 1, 2004 has been
received. It shows an experience modification of .81, which is up slightly from last year's
modification factor of .78, but still very good. Our safety program plays an important part in
reducing work place injuries. There have been no sizeable claims in the last year; most claims
are still less than $5,000 with many around $1,000 or less. The city previously had a $10,000
deductible amounting to a premium credit of 20%. The credit for the upcoming premium
with the $10,000 is $35,305. Based on claims experience, the recommendation is that the
$10,000 deductible remains in place. The city also receives a 3% credit for participating in
the League's managed care program. This credit amounts to $5,296 for the upcoming year.
The premium payable for the upcoming year is $117,794 compared to $97,353 last year. The
increase is due mainly to increases in our estimated payroll but there were also some rate
increases. As you can see, the main rate increases occurred in street construction, city shop
and yard, and volunteer flrefighters.
Action Requested
The City Council is asked to consider the five options above and to consider renewal of the
Workers' Compensation policy with the League of Minnesota Cities Insurance Trust,
including managed care and a $10,000 deductible.
S:\CouncilNLori\ 2004\ InsuranceRenewal090704.doc
FIRST NATIONAL INSURANCE AGENCY
812 MAIN STREET
ELK RIVER, MN 55330
763-441-2500
August 23, 2004
Ms. Lori Johnson, Finance Dir.
City of Elk River
13065 Orono Parkway
Elk River, MN 55330
Dear Lori:
Re: League of MN Cities Insurance Trust Renewal Options
2004-2005 Policy Term
The Council Members requested some additional information with regard to the Options
we presented last week at the council meeting. We have discussed these options, and
agree on at least some of the recommendations, but I wanted to outline each with some
comments or clarification for benefit of the council members and for your records. A
copy of these "Options" is attached for your reference.
1)
$2~500 Deductible. The quoted savings for this policy term is $14,690.
I have reviewed the claim history, with special attention to the recent three-year
history, and a general review of five-year history. As a rule of thumb, a three to
five year claim history is consistent with what commercial underwriters require
when considering new accounts, pricing, etc.
Over the most recent three-year history, the City would not have saved premium
cost by changing to $2,500 deductible. In fact, there would have been an
additional cost of about $2,000. Two out of these three years were "good" years
with low frequency and low claim costs. The third year, however, was not so
good - there were 14 claims, which would have cost a total of about $16,700 over
and above the assumed deductible of $1,000.
Considering a five-year period, the results look more favorable to select the
$2,500 Deductible Option. We cannot arrive at exact premium savings figures for
each of the five years, as we have made coverage changes, a deductible change in
2002, but can make some reasonably "educated" assumptions. It appears that the
City would have save premium expenses in four out of the last five years.
2)
4)
5)
Recommendation:
Relying on information with more accuracy over the past three years, would
indicate that the City should stay one more year at the current $1,000 Deductible
level, "test" the results again next year, and consider the option again. This would
be the "safest" route, I believe.
On the other hand, the single "bad" year out of five, may be a "fluke", and could
be related to the number of projects, construction, growth in the City, and may not
occur again. In general, the City's approach to safety and loss control has grown
more specific and, we hope, more effective. The council could also decide to take
the chance, assume that results will continue to improve, and choose to take the
$2,500 Deductible Option and take advantage of the premium savings this year.
& 3) Faithful Performance Bond Limit
I believe it is time for the City to make an increase in this limit to $500,000 level.
The City's activities continue to grow, and so does the number of people who
have contact with financial matters, and the budget. The "formula" the League
mentions in its discussion on appropriate bond limits comes from the Municipal
Finance Officers Assn. The "exposure index" is equal to 10% of the City's gross
annual revenues, plus the market value of any negotiable securities. Any
"exposure index" in excess of roughly $7,000,000 results in a suggested bond
limit of $500,000 by the League. The discussion paper is available in the LMCIT
Library on the League's web site and is entitled "LMCIT Bond Coverage", if you
wish to review the entire discussion.
Recommendation:
Increase the Bond limit to $500,000.
$5,000 Deductible - Equipment Breakdown
Savings is negligible - $786. Claims of this nature, in general, tend to be large, so
the savings effect for an insurer, or in this case, the League's self-insured
program, is not significant. Credits tend to be small until the deductibles become
more significant - $25,000-$50,000 range for large property schedules, for
example.
Recommendation:
Reject this Option.
Purchase of $1,000,000 or $2,000,000 Excess Liability Coverage
I believe this is a policy decision. Also, the cost is significant to add these layers
of protection against damages for injury or accident. In general, the tort limits in
statute do not apply to all claims for damages. Examples include: claims under
federal civil rights laws, liability assumed under contract, actions brought in
another state, claims based on liquor sales, or based on a "taking" theory. For a
6)
more detailed discussion of this matter, the League has a discussion paper in its
web site LMCIT Library entitled "LMCIT Liability Coverage Options".
Cost for $1,000,000 Excess - $ 50,354
Cost for $2,000,000 Excess - $76,354
These premiums would change only moderately with a decision to change to
$2,500 Deductible.
Recommendation:
Council policy decision. No specific recommendation.
No-Fault Sewer Back-Up Coverage
I did not have complete information with me at the recent Council Meeting, so
will list the highlights of coverage -
-$10,000 Limit of Coverage per Building per year
-City's Deductible does apply
-Damage must result from a condition of the City's system - problems in the
Homeowner's line between the home & the city's line may not be covered.
-Catastrophic events where FEMA assistance would be available would generally
not be covered. Extended power outages resulting in damage may not be
covered.
-Coverage is considered "excess" of any other that may be available such as the
home owner's Homeowners policy.
-Discussion paper is available in the LMCIT Library for additional information.
Recommendation:
The approximate cost if 8.5% of the municipal liability premium, or $12,775 at
the $1,000 Deductible level, and approximately $12,100 at the $2,500 Deductible
level. In your recollection, the City had only two claims where the coverage may
have applied. I saw nothing in the comprehensive claims history for the City that
indicated otherwise. I do not believe this Option is cost effective at this time, and
would have to recommend rejection of this Option.
I will not be able to attend the Council Meeting scheduled for early September, but could
attend at a later time, or in workshop, if the Council Members wish to discuss any of
these options. If they make their decision at the September meeting, please let me know,
or fax me a copy of the minutes, and I will get the changes completed. And if you have
any further questions about any of these options, Lori, just drop me an e-mail, or call.
Hope this summary will help. Thank you -
Mary Eberley, CPCU
Agent
League of Minnesota Cities Insurance Trust
Group Self-Insured Workers' Compensation Plan
145 University Avenue West
St. Paul, MN 55103-2044
(651)215-4173
The I'Ci ~:y"
ELK RIVER, ELK RIVER UTILITIES ,HRA
13065 ORONO PARKWAY
ELK RIVER MN 55330
EDA
Agreement No.: 0200051319
Agreement Period From' 10/01/2004
To: 10/01/2005
REMUNERATION
361200
134300
11122OO
222800
140000
POP 20062
1857000
302900
258800
14538OO
165300
200800
344900
7985OO
30300
87360
500000
CONTINUATION SCHEDULE FOR QUOTATION PAGE
RATE ~Ik~W CODE DESCRIPTION
6.27 q.%R 5506
2.70 &,~ 752O
3.56 ~.~ 7539
3.59 ~.~ 758O
5.46 q,u( 7706
56.07 q~,l~ 7708
3 61 ~.~1 7720
I 90 ~,~ 8017
4 68~,~o 8227
54 .~'~ 8810
4 27 q,o5 9015
2 26a,~5 9016
2 86 &.~q 9102
,98 l.l[ 9410
~37 .uq 9411
.37 ,MN 9411
.54 .q'l 8810
STREET CONSTRUCTION
WATERWORKS
ELECTRIC& STEAM PLANT
SEWAGE DISPOSAL PLANT
FIREFIGHTERS(NOT VOLUNTEER)
FIREFIGHTERS (VOLUNTEER)
POLICE
OFF SALE LIQUOR STORE
CITY SHOP & YARD
CLERICAL OFFICE EMPLOYEES NOC
BUILDINGS-OPER BY OWNER
SKATING RINK OPERATION
PARKS
MUNICIPAL EMPLOYEES
ELECTED OR APPOINTED OFFICIALS
BOARDS AND COMMISSIONS
PUBLIC UTILITIES CLERICAL
Manual Premium
EST. PREM
22647
3626
39594
7999
7644
11249
67038
5755
12112
7851
7058
4538
9864
7825
112
323
27OO
217935.
Agent' 416021790
00575: ELK RIVER INSURANCE AGCY INC
812 MAIN ST
ELK RIVER MN 55330
s/25/2ooa LM 4680(8/99)