SWCASR FINANCIAL REPORT 12-31-2001 1
SHERBURNE/WRIGHT COUNTIES
CABLE COMMUNICATION COMMISSION
MINNEAPOLIS,MINNESOTA
ANNUAL FINANCIAL REPORT
YEAR ENDED
' DECEMBER 31, 2001
1
1
I
1
1
1
1
1
I
SHERBURNE/WRIGHT COUNTIES
CABLE COMMUNICATION COMMISSION
MINNNEAPOLIS,MINNESOTA
TABLE OF CONTENTS
DECEMBER 31,2001
Page No.
I. INTRODUCTORY SECTION
Board of Directors 1
II. FINANCIAL SECTION
Independent Auditor's Report 2
Financial Statements
U
Balance Sheet 3
Statement of Revenue,Expenditures and Changes in Fund Balance 4
Notes to Financial Statements 5-6
III. OTHER REPORT
Report on Minnesota Legal Compliance 7
1
I
I
I
1
1
I
I
1
1
1
1
1
1
1 INTRODUCTORY SECTION
SHERBURNE/WRIGHT COUNTIES
CABLE COMMUNICATION COMMISSION
MINNEAPOLIS, MINNESOTA
1
1 YEAR ENDED
DECEMBER 31, 2001
I
1
1
1
1
t
1
1
i
1
SHERBURNE/WRIGHT COUNTIES
CABLE COMMUNICATION COMMISSION
MINNEAPOLIS,MINNESOTA
BOARD OF DIRECTORS
DECEMBER 31,2001
BOARD OF DIRECTORS
1 Name Member City Position on Board
Sandra Peine Elk River Director
David Mandt Watertown Director
' Don Levens Cokato Director
Phil Kern Delano Director
Merton Auger Buffalo Director
Mei Dallman Rockford Director
' Linda Hrby Maple Lake Director
Rick Wolfstellar Monticello Director
Pat Wussow Big Lake Director
Dan Buchholz Dassel Director
I
1
I
I
I
I
I
I
I
1
-1-
1
1
1
1
I
FINANCIAL SECTION
SHERBURNE/WRIGHT COUNTIES
CABLE COMMUNICATION COMMISSION
MINNEAPOLIS, MINNESOTA
I
1 YEAR ENDED
DECEMBER 31, 2001
1
i
1
1
t
1
I
1
1
1
I
l • •ABDO
C; EICK
� J
M1 _ MEYERS LLP
' Certified Public Accountants &Consultants
Grandview Square
5201 Eden Avenue
Suite 370
Edina,MN 55436
1 INDEPENDENT AUDITOR'S REPORT
Board of Directors
Sherburne/Wright Counties Cable Communication Commission
Minneapolis,Minnesota
I We have audited the accompanying financial statements of the Sherburne/Wright Counties Cable Communication Commission
(the Commission)as of and for the year ended December 31,2001 as listed in the table of contents. These fmancial statements are
the responsibility of the Commission's management. Our responsibility is to express an opinion on these fmancial statements
based on our audit.
We conducted our audit in accordance with auditing standards generally accepted in the United States of America. Those
standards require that we plan and perform the audit to obtain reasonable assurance about whether the fmancial statements are free
1 of material misstatement. An audit includes examining,on a test basis,evidence supporting the amounts and disclosures in the
fmancial statements. An audit also includes assessing the accounting principles used and significant estimates made by
management,as well as evaluating the overall fmancial statement presentation. We believe that our audit provides a reasonable
basis for our opinion.
' In our opinion,the financial statements referred to above present fairly,in all material respects,the fmancial position of the
Commission at December 31,2001 and the results of its operations for the year then ended,in conformity with accounting
principles generally accepted in the United States of America.
1 I
October 30,2002 abdOdt !Mei" P
ABDO,EICK&MEYERS,LLP
Minneapolis,Minnesota Certified Public Accountants
1
I
I
i
1
' 952.835.9090 Fax 952.835.3261
www.aemcpas.com
I
I
1
I
i
FINANCIAL STATEMENTS
I SHERBURNE/WRIGHT COUNTIES
CABLE COMMUNICATION COMMISSION
MINNEAPOLIS,MINNESOTA
I
YEAR ENDED
DECEMBER 31, 2001
I
I
I
I
1
I
I
I
I
I
1
SHERBURNE/WRIGHT COUNTIES
1 CABLE COMMUNICATION COMMISSION
MINNEAPOLIS,MINNESOTA
BALANCE SHEET
DECEMBER 31,2001
ASSETS
Cash $ 266,652
1 Accounts receivable 254,243
TOTAL ASSETS $ 520,895
LIABILITIES AND FUND BALANCE
LIABILITIES
Accounts payable $ 102,804
FUND BALANCE
Undesignated 418,091
' TOTAL LIABILITIES AND FUND BALANCE $ 520,895
i
1
1
1
1
1
1
1
1
1
See Notes to Financial Statements.
SHERBURNE/WRIGHT COUNTIES
CABLE COMMUNICATION COMMISSION
MINNEAPOLIS,MINNESOTA
STATEMENT OF REVENUE,EXPENDITURES AND CHANGES IN FUND BALANCE
YEAR ENDED DECEMBER 31,2001
1 REVENUE
Charges for services
Franchise fees $ 254,244
Interest income 1,701
Miscellaneous
1 Refunds and reimbursements 110
TOTAL REVENUE 256,055
EXPENDITURES
Current
Administrative 16,248
Contract labor 121,636
Dues and subscriptions 1,085
Professional fees 35,282
1 Utilities 2,433
Miscellaneous 3,806
Capital outlay 107,372
TOTAL EXPENDITURES 287,862
EXCESS OF EXPENDITURES OVER REVENUE (31,807)
FUND BALANCE,JANUARY 1 449,898
FUND BALANCE,DECEMBER 31 $ 418,091
111
I
I
1
See Notes to Financial Statements.
' -4-
I
SHERBURNE/WRIGHT COUNTIES
CABLE COMMUNICATION COMMISSION
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31,2001
' Note 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
A. Reporting Entity
The Sherburne/Wright Counties Cable Communication Commission(the Commission)was established under the
State of Minnesota statutes, section 238.085,subdivision 5 and 471.59 as amended to monitor the operation and
activities of cable communications to the members. The Commission provides coordination of administration
and enforcement of one or more franchises by the members for their respective communication systems. The
Commission consists of member cities located in the cities of Big Lake,Buffalo,Cokato,Dassel,Delano,Elk
River,Maple Lake,Monticello,Rockford and Watertown,with each member city entitled to two Directors to
represent it on the Board. Board officers include chair,vice chair,secretary and treasurer.
The Commission has considered all potential units for which it is financially accountable,and other organizations
for which the nature and significance of their relationship with the Commission are such that exclusion would
cause the Commission's financial statements to be misleading or incomplete. The Governmental Accounting
Standards Board(GASB)has set forth criteria to be considered in determining financial accountability. These
criteria include appointing a voting majority of an organization's governing body,and(1)the ability of the
primary government to impose its will on that organization or(2)the potential for the organization to provide
specific benefits to,or impose specific financial burdens on the primary government. Blended component units,
although legally separate entities are,in substance,part of the Commission's operations and so data from these
units are combined with data of the primary government. The Commission does not have any component units.
B. Measurement Focus,Basis of Accounting and Basis of Presentation
The Commission has the following fund type:
' A Governmental fund is used to account for the Commission's activities. Governmental fund types use the flow
of current fmancial resources measurement focus and the modified accrual basis of accounting. Under the
modified accrual basis of accounting,revenues are recognized when susceptible to accrual(i.e.,when they are
"measurable and available"). "Measurable"means the amount of the transaction can be determined and
' "available"means collectible within the current period or soon enough thereafter to pay liabilities of the current
period. The Commission considers all revenues available if they are collected within 60 days after year end.
Expenditures are recorded when the related fund liability is incurred.
i Fines,dues,licenses and interest become measurable and available when cash is received by the Commission and
are recognized as revenue at that time.
The preparation of financial statements in conformity with accounting principles generally accepted in the United
' States of America requires management to make estimates and assumptions that affect certain reported amounts
and disclosures. Accordingly,actual results could differ from those estimates.
Entitlements and shared revenues are recorded at the time of receipt or earlier if the susceptible to accrual criteria
are met. Expenditure driven grants are recognized as revenue when the qualifying expenditures have been
incurred and all other grant requirements have been met.
Governmental funds include the following fund type:
1 The general fund is the Commission's primary operating fund. It accounts for all financial resources of the
Commission.
C. Assets,Liabilities and Equity
Deposits and Investments
The Commission's cash and cash equivalents are considered to be cash on hand,demand deposits and short term
investments with original maturities of three months or less from the date of acquisition.
Minnesota statutes authorize the Commission to invest in obligations of the U.S.Treasury,commercial paper,
corporate bonds,repurchase agreements and shares of investment companies registered under the Federal
Investment Company Act of 1940 and whose only investments are obligations guaranteed by the United States of
America and its agencies.
1
-5
SHERBURNE/WRIGHT COUNTIES
CABLE COMMUNICATION COMMISSION
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31,2001
Note 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES-CONTINUED
Receivables and Payables
Receivables consist of amounts the Commission was entitled to but did not receive in 2001. The Commission
utilizes the direct write off method of accounting for receivables. All accounts are considered fully collectable at
year end.
Payables consist of expenses incurred in 2001 but not paid until 2002.
Note 2: DETAILED NOTES ON ACCOUNTS
' A. Deposits
In accordance with Minnesota statutes,the Commission maintains deposits at those depository banks,all of which
are members of the Federal Reserve System.
Minnesota statutes require that all Commission deposits be protected by insurance,surety bond or collateral. The
market value of collateral pledged must equal 110 percent of the deposits not covered by insurance or bonds(140
percent in the case of mortgage notes pledged).
' Authorized collateral includes the legal investments described below,as well as certain first mortgage notes,and
certain other State or local government obligations. Minnesota statutes require that securities pledged as
collateral be held in safekeeping by the Commission or in a financial institution other than that furnishing the
' collateral.
For year ended December 31,2001,the Commission's carrying amount and bank balance of deposits were
$266,652 and$268,005,respectively. The bank balance was covered by federal depository insurance totaling
' $100,000 and the remaining balance was covered by collateral.
Note 3: OTHER INFORMATION
Risk Management
The Commission is exposed to various risks of loss related to torts;theft of,damage to and destruction of assets;errors
and omissions;injuries to employees;and natural disasters for which the Commission carries insurance. The
Commission obtains insurance through participation in the League of Minnesota Cities Insurance Trust(LMCIT),
which is a risk sharing pool with approximately 800 other governmental units. The Commission pays an annual
premium to LMCIT for its workers compensation and property and casualty insurance. The LMCIT is self-sustaining
' through member premiums and will reinsure for claims above a prescribed dollar amount for each insurance event.
Settled claims have not exceeded the Commission's coverage in any of the past three fiscal years.
Liabilities are reported when it is probable that a loss has occurred and the amount of the loss can be reasonably
' estimated. Liabilities,if any,include an amount for claims that have been incurred but not reported(IBNRs). The
Commission's management is not aware of any incurred but not reported claims.
I
1
1
1
1
1
i
OTHER REPORT
1 SHERBURNE/WRIGHT COUNTIES
CABLE COMMUNICATION COMMISSION
MINNEAPOLIS,MINNESOTA
1
YEAR ENDED
DECEMBER 31, 2001
1
1
i
1
1
1
1
1
1
1
1
I I ' A ABDO
j7EIcK &
�, _ MEYERS LLP
I Certified Public Accountants& Consultants
Grandview Square
5201 Eden Avenue
I Suite 370
Edina,MN 55436
REPORT ON MINNESOTA LEGAL COMPLIANCE
IBoard of Directors
Sherburne/Wright Counties Cable Communication Commission
Minneapolis,Minnesota
I
We have audited the fmancial statements of the Sherburne/Wright Counties Cable Communication Commission(the Commission)
as of and for the year ended December 31,2001,and have issued our report thereon dated October 30,2002.
IWe conducted our audit in accordance with auditing standards generally accepted in the United States of America and the
provisions of the Minnesota Legal Compliance Audit Guide for Local Government,promulgated by the Legal Compliance Task
I Force pursuant to Minnesota statutes,section 6.65. Accordingly,the audit included such tests of the accounting records and such
other auditing procedures,as we considered necessary in the circumstances.
The Minnesota Legal Compliance Audit Guide for Local Government covers five main categories of compliance to be tested:
I contracting and bidding,deposits and investments, conflicts of interest,public indebtedness and claims and disbursements. Our
study included all of the listed categories.
The results of our tests indicate that for the items tested,the Commission complied with the material terms and conditions of
I applicable legal provisions.
This report is intended solely for the information and use of the Board,management and the Minnesota Office of the State
Auditor,and is not intended to be and should not be used by anyone other than these specified parties.
I
0,610,611 :11�JLL2
IOctober 30,2002 ABDO,EICK&MEYERS,LLP
Minneapolis,Minnesota Certified Public Accountants
I
I
I
I
I 952.835.9090 Fax 952 835.3261 -7-
www.aemcpas.com
•
o • 'ABDO
JC
F'i. 1
MEYERS LLP
CertifiedPublic Accountants& Consultants October 30,2002
Grandview Square
5201 Eden Avenue
Suite 370
Edina,MN 55436
To the Board of Directors
Sherburne/Wright Counties Cable Communication Commission
Minneapolis,Minnesota
We have audited the financial statements of the Sherburne/Wright Counties Cable Communication Commission(the Commission)
for the year ended December 31,2001 and have issued our report thereon dated October 30,2002. Professional standards require
that we provide you with the following information related to our audit.
Our Responsibility under Auditing Standards Generally Accepted in the United States of America and Government
Auditing Standards
As stated in our engagement letter,our responsibility, as described by professional standards,is to plan and perform our audit to
obtain reasonable,but not absolute,assurance about whether the financial statements are free of material misstatement and are
fairly presented in accordance with accounting principles generally accepted in the United States of America. Because an audit is
designed to provide reasonable,but not absolute,assurance and because we did not perform a detailed examination of all
transactions,there is a risk that material errors,fraud or illegal acts may exist and not be detected by us.
In planning and performing our audit of the fmancial statements of the Commission for the year ended December 31,2001,we
considered its internal control in order to determine our auditing procedures for the purpose of expressing our opinion on the
financial statements and not to provide assurance on the internal control.However,we noted certain matters involving the internal
control and its operation that we consider to be reportable conditions under standards established by the American Institute of
Certified Public Accountants.Reportable conditions involve matters coming to our attention relating to significant deficiencies in
the design or operation of internal control that, in our judgment,could adversely affect the Commission's ability to record,
process,summarize,and report financial data consistent with the assertions of management in the financial statements. We noted
one reportable condition:
Segregation of Duties
Our study and evaluation disclosed that because of the limited size of your office staff,the Commission has limited
segregation of duties. Good internal control contemplates an adequate segregation of duties so that no one individual handles
a transaction from inception to completion. While we recognize that the Commission is not large enough to permit an
adequate segregation of duties in all respects,it is important,however,that you be aware of this condition.
A material weakness is a reportable condition in which the design or operation of one or more of the internal control components
does not reduce to a relatively low level the risk that errors or fraud in amounts that would be material in relation to the fmancial
statements being audited may occur and not be detected within a timely period by employees in the normal course of performing
their aecianerl fiinrtinne
952.835.9090 Fax 952 835.3261
www.aemcpas.com
O
Sherburne/Wright Counties Cable Communication Commission
October 30,2002
Page Two
0
As part of obtaining reasonable assurance about whether the financial statements are free of material misstatement,we performed
tests of compliance with certain provisions of laws,regulations, contracts and grants. However,the objective of our tests was not
to provide an opinion on compliance with such provisions. We noted no instances of noncompliance with provisions of laws,
regulations,contracts and grants.
Significant Accounting Policies
Management has the responsibility for selection and use of appropriate accounting policies. In accordance with the terms of our
engagement letter,we will advise management about the appropriateness of accounting policies and their application. The
significant accounting policies used by the Commission are described in Note 1 to the fmancial statements. No new accounting
policies were adopted and the application of existing policies was not changed during 2001. We noted no transactions entered
into by the Commission during the year that were both significant and unusual, and of which,under professional standards,we are
required to inform you,or transactions for which there is a lack of authoritative guidance or consensus.
Accounting Estimates
Accounting estimates are an integral part of the financial statements prepared by management and are based on management's
knowledge and experience about past and current events and assumptions about future events. Certain accounting estimates are
particularly sensitive because of their significance to the general-purpose financial statements and because of the possibility that
future events affecting them may differ significantly from those expected.
Audit Adjustments
For purposes of this letter,professional standards define an audit adjustment as a proposed correction of the fmancial statements
that, in our judgment,may not have been detected except through our auditing procedures. An audit adjustment may or may not
indicate matters that could have a significant effect on the Commission's financial reporting process(that is,cause future financial
statements to be materially misstated).In our judgment,none of the adjustments we proposed,whether recorded or unrecorded by
the Commission,either individually or in the aggregate,indicate matters that could have a significant effect on the Commission's
financial reporting process.
Disagreements with Management
For purposes of this letter,professional standards define a disagreement with management as a matter,whether or not resolved to
our satisfaction,concerning a financial accounting,reporting or auditing matter that could be significant to the general-purpose
financial statements or the auditor's report. We are pleased to report that no such disagreements arose during the course of our
audit.
Consultations with Other Independent Accountants
hi some cases,management may decide to consult with other accountants about auditing and accounting matters,similar to
obtaining a"second opinion"on certain situations. If a consultation involves application of an accounting principle to the
Commission's financial statements or a determination of the type of auditor's opinion that may be expressed on those statements,
our professional standards require the consulting accountant to check with us to determine that the consultant has all the relevant
facts. To our knowledge,there were no such consultations with other accountants.
Issues Discussed Prior to Retention of Independent Auditors
We generally discuss a variety of matters,including the application of accounting principles and auditing standards,with
management each year prior to retention as the Commission's auditors. However,these discussions occurred in the normal course
of our professional relationship and our responses were not a condition to our retention.
Difficulties Encountered in Performing the Audit
We encountered no difficulties in dealing with management in performing our audit.
Sherburne/Wright Counties Cable Communication Commission
9 October 30,2002
0 Page Three
f _
This report is intended solely for the information and use of the Board and management and is not intended to be and should not
be used by anyone other than those specified parties.
Our audit would not necessarily disclose all weaknesses in the system because it was based on selected tests of the accounting
records and related data. The comments and recommendations in the report are purely constructive in nature,and should be read
in this context.
If you have any questions or wish to discuss any of the items contained in this letter,please feel free to contact us at your
convenience. We wish to thank you for the continued opportunity to be of service and for the courtesy and cooperation extended
to us by your staff.
am LI ; LLf
October 30,2002 ABDO,EICK&MEYER ,LLP
Minneapolis,Minnesota Certified Public Accountants
4.
9:30 AM . Sherburne-Wright County Cable Communications Commission
12/05/02 Reconciliation Detail
Accrual Basis Wells Fargo Bank Minnesota, NA, Period Ending 11/30/2002
Type Date Num Name Clr Amount Balance
Beginning Balance 255,145.85
Cleared Transactions
Checks and Payments-5 items
Bill Pmt-Check 10/31/2002 2116 Bill Bruce X -908.94 -908.94
Bill Pmt-Check 10/31/2002 2117 Creighton Bradley&... X -222.50 -1,131.44
Check 10/31/2002 2118 Thomas D.Creighton X -1,354.00 -2,485.44
Bill Pmt-Check 11/18/2002 2119 Creighton Bradley&... X -1,914.70 -4,400.14
Check 11/30/2002 X -7.00 -4,407.14
Total Checks and Payments -4,407.14 -4,407.14
Deposits and Credits-1 item
Deposit 11/30/2002 X 18.68 18.68
Total Deposits and Credits 18.68 18.68
Total Cleared Transactions -4,388.46 -4,388.46
Cleared Balance -4,388.46 250,757.39 ,
Uncleared Transactions
Checks and Payments-2 items
Check 11/25/2002 2120 Thomas D.Creighton -1,354.00 -1,354.00
Bill Pmt-Check 11/26/2002 2121 Bill Bruce -3,768.75 -5,12235
Total Checks and Payments -5,122.75 -5,122.75
Total Uncleared Transactions -5,122.75 -5,122.75
Register Balance as of 11/30/2002 -9,511.21 245,634.64
New Transactions
Deposits and Credits-1 item
Deposit 12/3/2002 0.16 0.16
Total Deposits and Credits 0.16 0.16
Total New Transactions 0.16 0.16
Ending Balance -9,511.05 245,634.80
•
Page 1
•
•
9:01 AM Sherburne-Wright County Cable Communications Commission
11/14/02 Reconciliation Detail
Accrual Basis Wells Fargo Bank Minnesota, NA, Period Ending 10/31/2002
Type Date Num Name Clr Amount Balance
Beginning Balance 260,933.25
Cleared Transactions
Checks and Payments-4 items
Bill Pmt-Check 9/30/2002 2113 Bill Bruce X -3,650.00 -3,650.00
Bill Pmt-Check 10/3/2002 2114 Qwest X -795.99 - -4,445.99
Check 10/7/2002 2115 Thomas D.Creighton X -1,354.00 -5,799.99
Check 10/31/2002 X -7.00 -5,806.99
Total Checks and Payments -5,806.99 -5,806.99
Deposits and Credits-1 item
Deposit 10/31/2002 X 19.59 19.59
Total Deposits and Credits 19.59 19.59
•
Total Cleared Transactions -5,787.40 -5,787.40
Cleared Balance -5,787.40 255,145.85
Uncleared Transactions
Checks and Payments-3 items
Bill Pmt-Check 10/31/2002 2116 Bill Bruce -908.94 -908.94
Check 10/31/2002 2118 Thomas D.Creighton -1,354.00 -2,262.94
Bill Pmt-Check 10/31/2002 2117 Creighton Bradley&... -222.50 -2,485.44
Total Checks and Payments -2,485.44 -2,485.44
Total Uncleared Transactions -2,485.44 -2,485.44
Register Balance as of 10/31/2002 -8,272.84 252,660.41
Ending Balance -8,272.84 252,660.41
Page 1
a)
a)
a
a
I-- O O O O O co a) N to 0 0 0 to 0) C) C) <O
LO Co Co Co co to C) N O O O N CA O O N
O Oto 0 CO CO C) O) (O C'C) O O O C') to In Co N
C) Co co O r- 0) co to 0 LP) co C) 0) () co
0 7 to to to a C) CO CO CO N I . I. N a
C ( r d' Cn CU to to O CO C`') C') N CO
a N N N N
CC
C CO
_0
�N
U,
•E 0 0000 O W CO N N 0 0 0 N (A O) O
CC) O O O to to to (P CA O O 0 O) 0) a) a) a1
E
G O <6 V NCD C) C)) CO CO O O O CO tri to CCS N
O N CO N tor r o) et Co N to T O 0 CA v
ror� to v_ v m CO (o N- N N rn
0O . C 1 tri (9 'ri ri V15. t-'15. of T
M o
C O
o 0)
7r+ C
_V — C
•. •as W L
V XXXX X
' r 130
L
� C
o
n. o
o 0,
o z E C
CU o
:° Z z 1) 0
V▪ .= 0 con a E m` in
• C °'
C ¢ mom m 0
3• d
U m = 0)r N (7 T
Z y 0 r_
▪ m N N N E c N Z"\--,
0) = Cn '- co
v c r-
•y'
RS a) t 0 C N '
LI- d ) N N N N N 6
c000 0 c in N E 0 0
o > •Uo H N
E
I c0 >N O cN
O N
• j o T N (C N 0 0 C Ca V �.0 D C M >.� a
, U
V d 00 Q) C6 m 0 CL N_ a C) CO F- 0 C d OT a Ca
.Q coat Cn I- v y O .ar. co to
0 C C 0 f0
.oco—
C U N as 0 C C) CO
C i L Y 0 ~ co a a a CO = N
C0 I— co .. 0 N 0 CC 0 ci, Y Y U U U C ca Y Y U V
Y+ TS m d d N N ca 0. O O C CC0 N O CC3 C c L' 001 U - O c
i .0 _C.0 0 a1 O U «f 0 .C .c U 0 Z <a
>• c Cc) UU H D H m <1UU - m 3 VU - a
>. _ _ _ CO
C a)
a U E E Y Y fn 0 M E �' Z E H a1
Cn C
0_d U U O a a d
a) 0 C Q 0 C3) 'a
a) m m U U 0 U m Cl) m W
N
y
co
CO
Q O a
i
u 00
O Q