4.3. SR 04-18-2016 Eclty1� ,.,�� Request for Action
River
To Item Number
Mayor and City Council 4.3
Agenda Section Meeting Date Prepared by
Consent Aril 18, 2016 Justin Femrite P.E., City Engineer
Item Description Reviewed by
Pay Estimate Tim Simon, Finance Director
Reviewed by
Cal Portner, City Administrator
Action Requested
Approve,by motion, the pay estimate as detailed below
Background/Discussion
The following pay estimate has been reviewed and found to be accurate and in accordance with the
approved contract.
Financial Impact
PROJECT PAY EST. # CONTRACTOR AMOUNT
WWTF Improvements 17 Rice Lake Construction Group $651,895.99
Attachments
■ Pay Estimate
POWERED 6T
Template Updoted 4/14 INAWRE1
0 M Cb t- "
C W� Iq Li
0 — kn M (n rl CO C%d kn
0 0)
N v OD (D
04 In Go OD to r- 0 &0
z LO r-,: V� W tocrr eq V�
*a 0 m 69 C14
c f-ft as
E
0
W
c
0 c
w
4w 2
C
Imm
CL R 0
mm
0
ca
ul c C
ra A
0 P M,
w to,
2-
OL
"L w Z -J Ln
!> 0)
W,
Ix LO
.5 0 t 0
P
0
w E LO — 00
(D 0
LG
+ q �z
a 0 w OJ
IL 0 IL 2 . -j
w to 00
SCI L W, (a cu
e o C4 c 4, r C
0 Olt ui CIL
Q Lu
0
z Z
j AL cc u. IL
0 0 CL 40 0 W 0
47 " w
cw
ml 0
0 r
2
z w E Z 0, Z Z E
0 C)
w m too
0 z lu 5: -wj
w
co
c
W LD CL CL
07 N sa 6a q0
to
m
Lq
E W�
CL to
E r_ iH
LL E:
E
co
co 43
f 9 S Z5 (L
c4
gdgi
IL
z cc 0-
< 0 C L
as 0 14 7&
L) 0 k
ay
a)
CL
0 m
a) C3, 0
CD 0 0 P CD 0 0 0 a M SCS 0 0 a 0 0 a a 0 a
09 44 to 0 v w V9 M w 60
cl�
M
cc, OA
64
M MC7 C3 0 0 C3 (1) C3 C)�C)j � C3jM�CMjMjC3 0 Ci 0 C7 0 C3 Cl 131 C I Cl
0
C) 0 C) 0 0 o 0 M 0 0 0 9 0 0 0 0 0 C7 C7 0 9 9 0 9 9 q 9 0 9
>
Go �D 0) -W 0 CD C:) C� CD c,
C6 , , I co
SBS w — to COSCA
11 600 om M W to W C', to 0 M 0 M 0 #A C) ol 6% 0
C', c! , - fo 0
M P, 0 1 . OR 49
W N 0) rl CR 10 0 ZR w L cc
0 Ln 0, N w M 0 �: "; w w
+ tv
M 4; M Ni 'T Gq 64 Cj 44
M C44 to GO La 69 Go
C R i w
0
LLJ CL
Ck.
0 0) a
S+ M, w- Voow M o Wnc"oCcn O (q — &n
w 14 'o o w 69 SSY
1� toA
r"i (D
C4i "i "I
" 0) N 0 vp to Mu C.)
rD fft N MW w 0 9 M M 6, N
16
i LL CL
CL
0 49 oiv 0 0 N It N CSI M 'I a v 0 a a 0
2 OC7 0 X Go 6 rl 0 ;z
0 Ln v w cl� I r-, C14. M C7 01 M
S[1 C� W) (n cn i, n m w N 0 CL
r- 0) Pa P- M Ra M q IQ lll� cl�
Vi
a 0 a (d 6 oi ci vi cq w 0 t-
M M w M fa to w M M ON 1609 Itna
ra
w fA N 40 aF
fle M
10 0
an
le
CD
ra
c 5R
CO
cm
ryr-
E
E� cm
cm
E
< o =
g 0q CU
ID
t- o
40 fn
g 0 8
M M
2 . a M LL LL 0 CL
m cu — "- !� F V,
IE -a 0 E 2
wo <- :3 U)
co iZ �; 0 1 1 in w- 4 3 am
CL
o o o o 00 o o o o o o o o o 0 0 0 0 0 01010 0
0 M 0 0 U 0 U U 0 U 0 U 0 L)U U 0 L) U U U U 1 0 0 0 U U U
E
.pp Qr8 Ln 0 wi ul w w)
0 0 0 0 0 a 0 0 Ln w w) w kn 6n 6n SIT w
E
0 0
CD 0
2 C Liam
CL 0 w
CA Ca 0 C3 0 0a 0 0 0 c
0 0 0 0 C� 0 0 �C) �0
0 9 0 0 Q a cl 0 0 C) 0 0
fa M9 E9 to b4 aF7 CI 11'F Q Ff7 f9 Q O cflt0000 "_
Q mr-
0 u rl
0 uli IT M� C� R Cli IP
xn Ln o Ln vi 46 W 0 to, co
N V) W
LL
M Gn
CD
aCp C) 0 0 a m 0 0 0 9 slo o N to 0 0 a o a
0 Owi 0 '=� w i 9 9 M 0 9 X 0)9 N a 0 0. 'C3 c)r 0 o
L:L) m
C) 8 f__ 1 Q v a a m V) N 010 �n
�P .0
C,
cp
R
IP 0 0 C)
m W kn
ID �0_ m C3 m 0 44 0
E OR CV41 C, 0 0 a 19 3 - t7 Cd C7 a w co a C� 0 0
m C;� Ln In R 'p S
lc� 0
C) 0 t2 F 0 ;zua
Airy " co C) 44 L9
Ln m
E
(o cn QQ
E + w 69 t4 40 6n 44
rn Ga
cl
en
"so
0
w Ln d ci CS L7
N N
V) w
I L 1 11 a I
N a 0 a a C3 0 0 0 0 a 0 C3 C3 0 0 0
0 0 9S:t
s'S
C� 4p 0 0 C3 0 0
w kn a o C) C3 0 co 0 0 a 0 0 w
+ cntn o " Wo 4969 0 -* uoomamo
cb rq 0 40 8 0 c:'
�? o' 1 00 § o 0 8
iz W, 0 0 IR
. 1 "*6 .0i - W; C) 0
N Ln .9 4-0 cq 0 N 0
u 69 (n R g M
oura
to
le 'a 16
LL C,
<
L C3N 0 0
m 0 0 0 ca as
C3 0 0 10 cl 0crag
0 a 0 ra ca ro
co
Ca In o o o Q a.
0 0 a 0 m C� cc� 0 CD co 0
0 46 C5 vi 6 6 0 U) wn co U51 d 1 0 �n 0 0 N to
N .6 Gi co 49
MLO 41no 0 v 7 w 0 0
40
V
CV
m
32
Em
Ao
0
V
CL E 79
to
LL cc
CL
v 'o N as
0 9 E- i i
E
-2
r: W
E - 2 0 z r_
"2 '6 ca 06
E
06
DOW cm Am 'v C
1111 g a C 04
0 22 I l S 0 CL r: 0 <
A
A lc '_Q .
u IE Loc,
LA. m a
0 5 M cm 0 0 P r
a 'E 0
m 5 (
m CL V = S E C2L 0 EL to
c
rr. MON
i`r
10 v C
CL c
0 z
m cw
z 0 0
o 101 L) 0 Cc u u 1�
E
N ! N1 M 41 (0 v kn
ui '06 q o CD C� 0
0 in CN
lop 140 10 10 a N 'n en, 0 0
N Ln �n C4 V4 N M
N N N 0 0 CIO
Q 0 0 0 0 C3 o 0 o 0
0 O 0 0 a 0 0 a 0 0 0 0 Cr 0 0 Cr 0 a 0
00010. 9000 � C ,
S 0, w f- no 2N q cc 0 0 0 0 0� O
a 0 69 &9 V �
14-A,
W) �n cli Cd m C14 W 6, 0M N
r 69 69 0 U�
C) Ca 0 0 CP 0 0
p4i N 0 m w o C) a a CD C) 0 0 &n 0
CP
cl r- C', w wcl o r-,
r- N 0
co L
m
(D 0000 c3c� oma mc)
2 C� C, Cl 0 C) a a 0 0 0
E 0 0 0 0 m 0 0 1 as Ci a 0 0 W C 0 C7 0 to C bq 69 64 0 w a a N
CL . 0� C� Cs V V G� R P, C� V�
z + a Ul in "I Ln m c 0 0 IV N
en a ta N 9D N
0 49 69 M 69 0, err 64 C, m 69
am E +
8
CL
ao
Ln-
ra ca Cr a CD
Pop . a9 ca ca ea ca ca 6a ca ca cr Cr Cr ca Ca cr rn Cn
m 0 m (73 0 a 0 0 C� 0 a 0 0 a a a IT C3
0 0 0 0 c 0 o
M + 0 0 00 moo cc atoomcoo 6069 fAfA WGQ CDC) CNO
S?L� C, Cr 0 C3 ua Ca Va 0- 0 � W q W R q u, lf�
At > U') 0 - . n . m N m a a -T CN
10 fm
ED 0 6% to 0 0 w 19 C14
E
F-
u U.
0 w 0 0 0 0 a
�O r� 10 a 8 0 a 8 C9 8 8 00 CL
Cr 0 8 8 OW 0 8
. Ca Ca R R OR pl� :�. IR C� lr� C
o U7 W w vi co w Cq d te 06 co m c? cq
0 co w
• 001 " ;; MN 4MMNNM " r- " 41P 69 w LO � N
C14 to 0 69 w 0 to U, fl) fm C11 in
Go 69 49 40
CYD II
r
CL
LL
!r
Rr
A9 i
fp CiC
ri
0.
65
to
0 0 Ao
LLQ air a,0 >
0 u 0
0, cm a M31 2
5i
CA in
a.
I z a.
IL
E
U, S Ln Ln C3 0
Cca ua ca as
N2 0 CO CO
6n w) m w - N N 0 m <N N
o iLn c, Cc (D 0 0
0 Cr 0 ca ca
0 a m
0 ui Lm
M1i1 C'3 CB C7
is
R C7 CV Ca 0 0 C) 0 C 0 0 a a K=� C) Q! 6a 0 0
Q 0 0 0 0 0 0 Ra 'O 0
CP ail ryaqq' COY a up
10 X� p
cn (n M LO IN
'oo C! di 00.3t
E, M ;t 04 V) wil 49 11
C3 9 9 9 Rill' g 9 m
0 In 0 0 0c9 s s as "0
sa a 0 0 0 0 o W) CN Ln Ln 0 M a m 0
(n ca ca 01
ID LO
13 C, 0
C14
0 4' 4J aCl C7
cn
Ln 01 v m 0 C� a i 0 0
r� 0 8 9 9 C� Ca
a) aCJ C,
0 0
DL3 GB 60 0
m 0 (3 C3 LO 0
r4N it�
- Ln 'n
0 0 ark 0 Ln Ln cn-
w go
69
IA 40 w ry 69 09 0
9 40
C14
69 4A
C:
uj
us
oil
C3 i
49
wa
cc 00 C30 0
TV C7 R 4 l3 O go 0 0 go, 0
+ 8 0 6 6 "1
0
m to te 0, a 0 0 m 0 0 CD C3 0 0 0 0
Q, Lo 0 a afl to
-Y in, 0. r. Ln- N. knI W3
> LO %n Ln to en
C"TI I, to IA C
rz m
WD m 0 12
CI4 69 4n
FA
U.
47
g 9 0
00 00 00 cc co Do! 00 C) o 0
as c92 0 C) 0 0res
o cm C� C3 a I C� OR
ca 0 C3 w P o 0 U)
ffyy
tv
'n N 40 04 r,,- C49" 'F 6P-0 Im" 'o to r2 it, U3
Go 6, be 69 64 04
r
E
CL
E
LUC4:
CL
c
cr E J2
W
c Lo
CL
qqqpa
2
w
06
c 0
ae as :e 2
M Lo mo
a, 01 -5 . 175 -6
as x9 A P IcflsIf2 ' f . tS :2f Ef
'2
0 M
tb e �3
C� E m a '�I
s M u
u u LL' E CL c a C� ,
lull
C,
to to
ua 'n i
— r .. ; "
W3 iLn w) to w Lo
�u; G z , , , m aha
o i 0 Go 0
Ei a3I E A V3 m m " :�' C'�
CL t3a m
uj 0�
cro 0 C, 0 0 a8 0 0 0
08 . 0 0. 0 006 CIO, CIO
a 0 0 0 0 0 a 0 0 a M 0
to to Lo V* 0 0 kn 0 a to
C:� R R Wa t- N Q 0 C3 1 lla 57 R N
co cn, 0
40 69 69
CD CIO o 1 0 1 w ol 0
rl� 0 In 0 co
a
0 (P 0 0 90
w r- (o V) 0 F F
a 0 9 cb (p 0
Ln 0 0
0 co
C C 9 9
W, Lo 0 Ln 0 0 0 0 0
fA ry 0 0
CQ - 9 OR C IQ
Z A? OD m 'o 0 N -T r- �n W�
C a CL E 0 N w CD r- CN m
aVP MA 6N 49 W, 69 vq
4c 0 ya
m S
M
0
0
0 0
0 00 00 00
0 0 a a CD 0 0 0
:2 to 0 6% 0 Ln W 0 0 0 0 0 0
8 2 CD 0 0 M a 0 0
co 0 Y. 0.. R
X 4 rl� ri w cq In 0
11u i ev 04 m t-
2
S. P 0
cc 0 0 a
0 g 0 0 m 0 0 a 6.'10 a 0 0 1L
C4
L6 d' C-4 0 C4 a m a 0 Ln 0 CY 0 C4 W)
fl C4 cli w - 17 to �9
va 49 40 60
to
CL
CL
E:
& CL E
gn
S m
IV to
cr
w
a cr cz c+.c w cm s
as
u a r a x
to 0 0
c S u
r
to
Z E
mm 4a " Hca 0
too
E
17
CLCc
U w I
0 0 0 a 8 a 9 0 a 0 8 0 C 0
c� R CCS]. C� Q . IQ , C, = 1p V.
Q �! a 0 0 C Lo �D 0 C:N 0 C 0 M
0 col cwl N! co m 6% w Lo N 0 0 69
WY rll� OU'Y Vi clR, a
lw in" v
0 w 11 V� w v v 94
am 4
LL
a R2
94
t� 0 0 Ln m co to to
v 0 W
'q C N cn m
e C) 0 . . C 0 C c"
r 1p 0 0 km
A 0 8 co
E .0 F4
I Lo qty
X-0 g g V. (4 4i Ci ui I ai ui ui
z = R �
Q
CL6% R
E u 64 0 + 40 49 69
EL
w40
cn
cn
C6
CA
0
RkR cl�l r�.
N Ln N m N 0
to 60
fo
0 00 0 Lo
to o ca 0 0 a 0 0 0 0 0 0
w
to in
69 0 m
;� cl� 14� o cad v ca usN V W N r M 0 0) 40
X, w ca Rs 49 In 0
Biu
to UM3
cq m N
In
40
cl
C,
Rm 0 as C M M 0 0 0 0
iCL
C, tv
0 C a 9 9 8 8 cn
m A69fA 03 0
to ID "M CUR CUD, N'C 0
Om 00 rn dS
U, m
fe 40 40 49 0 w 69
Ja
ECL
&
Q
op
U.
4D
E
to
W E c E
Z 'D
15 m 2
0 2 0
-f2
U co
E 1 -a ebb E
Lb
u c
= ' 2
's? b m
t5 "A 2 .2 ; 2 =
cr 'm = 0 a, �7
m m uj
wan ca
E
m 0 — N. cn. ,w w
z 2 a 0 0 .
- a 0 0 9 0 0 0 CIO a a 0 c;A
ob Cmum000m I z
W 0 0 CIO
to
6Y.w