4.4 HRSR 10-02-20179 2--2C 7 2:00 PM
F E A F I I S' I \1 G
PAGE:
FUND
910 HRA
AC"GIVE ACCOUNTS ONLY
PERIOD IO USE: Aug --201'7
TIIRU Aug
--201'7
DEPT
N/A
SUPPRESS ZEROS
ACCOUNE S: ALL
POST
DATE ERAN H REFERENCE
IACKEI DESCRIFIION- VEND
INV/PO/JE H NOTE
AMOUNT= _=
BALANCE
--------------------
------------------------------------------------------
----------------------------------------------------------------------------
g
---------------------------- --Ix-e-- ` .4--------------------------------------------------------------
101-
Cash -- HRA
BEG
FNN I NG B A L A N C E
-1 245, 340.17
8/02/17
8/03 B04306 Deposit 000000
05640 SWENSON -- HRA LOAN
JEH 037084
100.00
1,245,520.17
8/03/17
8/04 B04394 Deposit 000000
05649 HANSON HRA LOAN
JEH 037101
300.00
1,245,820.17
8/07/17
8/03 A74402 CHK: 001941
02682 ECONOMIC DEVELOPMEN2 AUT -17202
3,542.49CR
1,242,177.68
ECONOMIC DEVILOPMENP AUTH FNVH
/PoH
8/07/17
8/03 A74403 CHK: 001942
02682 CITY OF ELK RLVER -17440
33,197.09CR
1,209,079.79
CITY OF ELK RLVER FNVH
/PoH
8/07/17
8/03 A74404 CHK: 001943
02681 HERITAGE CONSPRUCTION 10096
25,OOO.00CR
1,184,079.79
HERITAGE CONSPRUCTION FNVH
/PO#�
8/07/17
8/03 A74405 CHK: 001944
02681 KENNEDY & GRAVEN CHARTER 23007
0,755.76CR
1,-175,324.03
KENNEDY & GRAVEN CHARIERE ❑VVH
/POIf
8/07/17
8/03 A74406 CHK: 001945
02682 MN HOME IMPROVEMENT' LLC 26401
11,544.00CR
1,163,780.03
MN HOME 1MPROVEMENT7 LLC INV
PO#�
8/07/17
8/03 A74407 CHK: 001946
02681 DEREK RIZZO 13109
450.00CR
1,163,330.03
ANTHEM VALUAPLON LLC FNVH
/PO#�
8/07/-17
8/03 A74400 CHK: 001947
02681 SHERBURDIE CO AUDITOR\TRE 32260
629.00CR
1,162,70-1 03
HERBURNE CO AUDITOR\PREA FNVH
/PoH
8/07/-17
8/03 A74409 CHK: 001948
02681 Sl JPER I IS LAWN SERVICE 33456
40.00CR
1,162,66-1 03
SUPER [ IS DAWN SERVICE ❑NVIh
/POIf
8/08/17
8/10 1304523 Deposit 000000
05659 IfICKS: JULY
JE#k 037166
200.00
1,162,861.03
8/10/-17
8/15 B04506 Deposit 000000
05661 MENNING: AUGUST
JE#k 037193
173.77
1, 163,034.00
8/11/17
8/14 B04546 F.F.T. 000000
05665 SHERBURDIE CO -- IN IIEU RENT
JE#k 037207
37.26
1,163,072.06
8/14/-17
8/15 B04560 Deposit 000000
05660 OIESEN HRA LOAN
JE#k 037225
175.67
1,163,247.73
3/28/17
8/31 B05373 Deposit 000000
05691 IfICKS HRA LOAN
JE#k 037368
100.00
1,163,427.73
3/28/17
8/31 B05375 Deposit 000000
05691 MAHON HRA LOAN
JE#k 0 3 7 3 7 C
100.41
1,163,528.14
8/31/-17
9/01 B05409 Deposit 000000
05699 SANDHOIFNER LIRA LOAN
JE#k 03741C
238.53
1,163,766.67
8/31/-17
9/01 B05410 Deposit 000000
05699 SWENSON -- HRA LOAN
JE#k 037411
100.00
1,163,946.67
8/31/-17
9/08 B05500 Inter es L000000
05670 BANK OF ELI< RLVER INTEREST
JE#k 037447
369.31
1,164,315.98
_ =
AUGUSP ACTIVITY DB: 2,134.95
CR: 33,159.14CR
01,024.19CR
------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
LL5c
Accounts Receivable
B E
G I N N I N G B A L A N C E
O.00
8/15/-17
8/15 R12-173 M ITEM POSTING
02139 June legal services
20-1708155552
437.5C
437.5C
AN CUSTOMER 0-1-1RUCKS
_ =
AUGUSP ACTIVITY DB: 43'7.50
CR: 0.00
43'7.50
------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
-119c
Loans Receivable
B E
G I N N I N G B A L A N C E
125, 732.11
8/01/17
9/05 B05437
05682 LIRA LOAN -- 319 2ND ST NW
JEH 037421
25,000.00
150,732.11
8/02/17
0103 B04306 IIRALN H 001123
05640 SWENSON : AUGUST
JEH 037004
110.94CR
150,613.-17
9 2--2C 7 2:00 PM
8/14
F E A F I I S' I V G
000000
05665
PAGE: 2
IN IIHU RENT
FUND
910 HRA
AC"GIVE ACCOUNTS ONLY
150,106.31CR
PERIOD IO USE:
Aug --201'7 TIIRU Aug --201'7
DEPT
N/A
AUGUSP
SUPPRESS ZEROS
0.00
ACCOUNE 3: ALL
16.66CR
POST
DATE IRAN H REFERENCE
------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
3--0000--3414
IACKEI DESCRIFIION- VEND
INV/PO/JE
H NOTE
AMOUNT= _=
BALANCE
8/03/-17
8/04 B 0 4 3 9 4 IIRALN
528323
05649 HANSON AUGUST
JE#k
037101
237.5OCR
150,375.67
8/08/17
8/10 804523 IIRALN #k
004219
05659 IfICKS: JULY
JE#k
037166
136.99CR
150,138.68
8/10/-17
8/15 B04586 IIRALN #k
004219
05661 MENNING: AUGUST
JE#k
037193
144.90CR
150,093.78
8/14/17
8/15 B04568 IIRALN #k
002001
05660 OIFSEN AUGUST
JE#k
037225
114.50CR
149,979.2C
3/20-17
8/31 B05373 IIRALN #k
020823
05691 IfICKS AUGUST
JE#k
037368
1-17 3 6C
149,861.84
3/20-17
8/31 B05375 IIRALN #k
010029
05691 MAHON SEFIIMBER
JE#k
037370
96.41CR
149,765.43
8/31/17
9/01 B05409 IIRALN 6
658939
05699 SANDHOI FNER SEF LIMBER
JE#k
037410
10-1 24CR
149,584.19
8/31/17
9/01 B05410 IIRALN #k
001128
05699 SWENSON SEFIIMBER
JE#k
037411
119.26CR
149,464.93
AUGUSP ACTIVITY DB: 25,000.00
CR:
1,26'7.10CR
23,7"32.82
------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
3--0000--3111
Property Taxes
N I N G B A L
A N C E
BEG
FNN F NG B A L A N C E
8/03
B04386
IIRALN H
-150,089.65CR
DEPT: 0000 HRA
8/11/17
8/14
B04546 F.F.T.
000000
05665
SttERB1JRJ\fE CO --
IN IIHU RENT
JEH
037207
16.66CR
150,106.31CR
AUGUSP
ACTIVITY DB:
0.00
CR:
16.66CR
16.66CR
------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
3--0000--3414
Development
Fee
BEG
FNN
I NG B A L
A N C E
2, 000.00CR
8/07/17
8/03
A74405
CHK: 001944
02681
IRK SHOP--REDEV
FORGFVE L 23007
2,437.50
437.5C
KENNEDY
& GRAVEN CHAR[ERE
FNVH -130260
]FRA
/POIf
_
=
AUGUSP
ACTIVITY DB:
2,437.50
CR:
0.00
2,437.50
------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
3--0000--362-1
Interest
Income
B E
G I N
N I N G B A L
A N C E
4, 6361 92CR
8/02/17
8/03
B04386
IIRALN H
001123
05640
SWENSON
AUGUST
JEH
037084
6-1 0 6C
4,697.98CR
8/03/17
8/04
B04394
IIRALN H
520323
05649
HANSON
AUGUST
JEH
037101
62 50C
4,760.48CR
8/08/17
8/10
1304523
IIRALN #k
004219
05659
FFICKS: JULY
JE#k
037166
63.01CR
4,023.49CR
8/10/-17
8/15
B04586
IIRALN #k
004219
05661
MENNING: AUGUST
JE#k
037193
200 7 C
4,052.36CR
8/14/-17
8/15
B04560
IIRALN #k
002001
05660
OIFSEN
AUGUST
JE#k
037225
6-1 0 9C
4,913.45CR
3/20-17
8/31
B05373
IIRALN #k
020823
05691
FFICKS
AUGUST
JE#k
037368
62 64C
4,976.09CR
3/28/17
8/31
B05375
IIRALN #k
010029
05691
MAHON
SEFIIMBER
JE#k
037370
4.00CR
4,980.09CR
8/31/-17
9/01
B05409
IIRALN 6
658939
05699
SANDHOFFNER
SEFIIMBER
JE#k
037410
57.29CR
5,037.38CR
8/31/-17
9/01
B05410
IIRALN #k
001128
05699
SWENSON
SEFIIMBER
JE#k
037411
60 74C
5,093.12CR
8/31/-17
9/08
B05508
Inter es
L000000
05670
BANK OF ELK ELVER
INTEREST
JE#k
037447
369.31CR
5,467.43CR
_
=
AUGUSP
ACTIVITY DB:
0.00
CR:
830.51CR
830.51CR
9 2--2C % 2:00
PM
F E A F I
I s' I V G
PAGE:
FUND 910
HRA
AC"GIVE
ACCOUNTS ONLY
PERIOD IO USE:
Aug --2017 TIIRU Aug --2017
DEPT 0000
HRA
SUPPRESS
ZEROS
ACCOUNE 3: ALL
POST DATE IRAN H
REFERENCE
IACKE[ DESCRIF[ION-
VEND INV/PO/JE
H NOTE
AMOUNT= _=
BALANCE
------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
3--0000--3625
Refunds & Rc imr�urscments
BEG
FNN I NG B A L
A N C E
O.oC
8/11/17 8/14 BO4546
F.F.T. 000000
05665 SttERB1JRJ\fE CO --
IN I EIJ RENT JEH 037207
20.60CR
20.60CR
AUGUSP ACTIVITY DB:
0.00 CR:
20.60CR
20.60CR
------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
4--6100--4101
Regular Pay
BEG
FNN I NG B A L
A N C E
21, 43'% -13
DEPT: 6100 Housing
& Redevelopment
8/07/17 8/03 A74403
CHK: 001942
02681 REIMB SAIARFES
-- JUNE -17440
6, 769.62
28,206.75
CITY OF ELK ELVER
FNVH 00072017
/PoH
AUGUSP ACTIVITY DB:
6,769.62 CR:
0.00
6,769.62
------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
4--6100--4104
PERA
BEG
FNN I NG B A L
A N C E
-1, 607.70
8/07/17 8/03 A74403
CHK: 001942
02681 REIMB SAIARFES
-- JUNE -17440
507.72
2,115.5C
CITY OF ELI< ELVER
FNVH 00072017
/PoH
AUGUSP ACTIVITY DB:
507.72 CR:
0.00
507.72
------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
4--6100--4105
FICA
B E
G I N N I N G B A L
A N C E
1, 331 . 6
8/07/17 8/03 A74403
CHK: 001942
02681 REIMB SAIARFES
-- JUNE -17440
419.72
1,751.37
CITY OF ELI< ELVER
FNVH 00072017
/PoH
AUGUSP ACTIVITY DB:
419.72 CR:
0.00
419.72
------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
4--6100--4107
Medicare
BEG
FNN I NG B A L
A N C E
311.44
8/07/17 8/03 A74403
CHK: 001942
02681 REIMB SAIARFES
-- JUNE -17440
98.16
409.6C
CITY OF ELI< ELVER
FNVH 00072017
/PoH
AUGUSP ACTIVITY DB:
98.16 CR:
0.00
98.16
------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
4--6100--4108
Insurance
BEG
FNN I NG B A L
A N C E
3, 24 6 OC
92--2C % 2:00
PM
F E A F I I
S' I V G
PAGE: 4
FUND 910
HRA
AC"CLVE ACCOUNTS
ONLY
PERIOD IO USE:
Aug--2017 TIIRU Aug--2017
DEPT 6-00
Housing &
Redevelopment SUPPRESS
ZEROS
ACCOUN'S: ALL
POST DATE IRAN
REFERENCE
IACKE[ DESCRIF[ION-
VEND
INV/PO/JE
NOTE
AMOUNT= _=
BALANCE
8/07/17 8/03 A74403
CHK: 001942
02681 REIMB SALARFES -- JUNE
-17440
652.67
3,898.67
CITY OF ELK RLVER
FNVH 00072017
/PO#�
AUGUSP ACTIVITY DB:
652.67
CR:
0.00
652.67
------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
4--6-100--420-
office--: supplies
B E
G I N N I N G B A L A N
C E
O. o c
8/07/17 8/03 A74402
CHK: 001941
02681 SIDTIJES
-17202
42.49
42.49
ECONOMIC DEVILOPMENP AUTH
FNVH 00072017
/PoH
AUGUSP ACTIVITY DB:
42.49
CR:
0.00
42.49
------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
4--6-00--4304
Legal Fees
B E
G I 1V N I N G B A L A N
C E
4-10.Of
8/07/17 8/03 A74405
CHK: 001944
02682 ACQUISFTION 426 MAIN
ST 23007
2,605.76
3,015.76
KENNEDY & GRAVEN CHAR[ERE
FNVH -30264
/POLE
AUGUSP ACTIVITY DB:
2,605.76
CR:
0.00
2,605.76
------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
4--6100--4319
Other Professional
Services
B E
G I N N I N G B A L A N
C E
4, 000 . 0 0
8/07/17 8/03 A74405
CHK: 001944
02681 GENERAL LEGAL SVCS
23007
2,722.50
6,722.5C
KENNEDY & GRAVEN CHAR[ERE
FNVIf -130260
HRA
/Po
8/07/17 8/03 A74405
CHK: 001944
02682 MAIN SC PROF ACQUSITION
23007
990.00
7,712.5C
KENNEDY & GRAVEN CHAR[ERE
FNVIf -130260
HRA
/Po
8/07/17 8/03 A74407
CHK: 001946
02682 APPRAL AL SVCS 326 CAKES
13109
450.00
0,162.5C
ANTHEM VALUAPFON LLC
FNVH -17--1590
/PO#�
0/15/-17 0/15 R12-173
M ITEM POSTING
02139 June legal services
20-1708155552
437.50CR
7,725.00
AR CUSTOMER O--TRUCKS
AUGUSP ACTIVITY DB:
4,162.50
CR:
437.50CR
3,725.00
------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
4--6100--4401
Bldg Repair/Maim se, rv1ceE-
B E
G I N N I N G B A L A N
C E
0. 0 0
8/07/17 8/03 A74409
CHK: 001948
02682 LAWN SVC--426 MAIN ST
33456
40.00
40.00
SUPER 'I'S DAWN SERVICE
FNVH 10202
/Polk
AUGUSP ACTIVITY DB:
40.00
CR:
0.00
40.00
9 2--2C % 2:00
PM D E A I I 11 I S' I V G
PAGE:
5
FUND 910
HRA AC"GIVE ACCOUNTS ONLY
PERIOD IO USE: Aug --2017
TIERU Aug --2017
DEPT 6-100
Housing & Redevelopment SUPPRESS ZEROS
ACCOUN'[ 3: ALL
POST DATE IRAN H
REFERENCE IACKE[ DESCRIL[ION- VEND
INV/PO/JE
H NOTE
AMOUNT= _=
BALANCE
------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
4--6100--4409
Contractual services
B E G I N N I N G B A L A N C E
30, 731 .00
8/01/17 9/05 B05437
05682 LIRA LOAN -- 319 2ND ST NW
JEH 037421
25,000.00CR
5,73-1 OC
8/07/17 8/03 A74404
CHK: 001943 02681 REHAB PROD --319 2ND ST NW 10096
25,000.00
30,731.00
HERITAGE CONSERUCTION FNV 2258
/PO#�
8/07/17 8/03 A74406
CHK: 001945 02681 HOME FMPR -- 730 JACKSON 26401
11,544.00
42,275.00
MN HOME FMPROVEMENT S LLC FNV 100621
/PO#�
_ = AUGUSE ACTIVITY DB: 36,544.00
CR:
25, 000.00CR
11,544.00
------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
4--6100--4437
Faxes & L cense::
B E G FNN I NG B A L A N C E
O.00
8/07/17 8/03 A74400
CHK: 001947 02681 PROPER2Y TAXES --426 MAIN 32260
629.00
629.00
HERBURNE CO AUDITOR\EREA FNVH 000717
/PO#�
AUGUSE ACTIVITY DB: 629.00
CR:
0.00
629.00
------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
4--6100--4721
Transfer -General Fund
BEG FNN I NG B A L A N C E
O.00
8/07/17 8/03 A74403
CHK: 001942 02681 PRANSF'ER -- GENERAL FUND --17440
24,750.00
24,750.00
CITY OF ELK RFVER FNVH 000717
/PO#�
AUGUSE ACTIVITY DB: 24,750.00
CR:
0.00
24,750.00
------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
4--6100--4735
Transfer --EDA
B E G I N N I N G B A L A N C E
O.00
8/07/17 8/03 A74402
CHK: 001941 02681 PRANSFER -- EDA -17202
3,500.00
3,500 .00
ECONOMIC DEVILOPMENE AUTH FNVH 080717
/PoH
_ = AUGUSE ACTIVITY DB: 3,500.00
CR:
0.00
3,500.00
*
* * 000 ERRORS IN 'IttFS REPORT! * -- I --
I '-* * *
* *--I '--I
** REPORT FOPALS ** DEBITS
------
---- CREDITS
BEGFNNING BALANCES: 2,250 355.54
2,250,055.54CR
REPORTED ACTIVITY: 110,731.59
110, 731.59CR
ENDING BALANCES: 2,3651 `07.-13
2, 361,507.-13CR
TOTAL FUND ENDING BALANCE:
0.00