7.2. HRSR 01-07-2019Request for Action
To
Item Number
Housing and Redevelopment Authority
7.2
Agenda Section
Meeting Date
Prepared by
General BusinessJanuary
7, 2019
Colleen Eddy, Economic Development Specialist
Item Description
Reviewed by
HRA Housing Rehabilitation Loan Program Update
Amanda Othoudt, EDD
Reviewed by
Cal Portner, City Administrator
Action Requested
Receive information on the HRA Housing Rehabilitation Loan Program.
Background/Discussion
Sixteen projects have been completed to date. The latest project included a bathroom shower
replacement, installation of a basement egress window, soffit repair and replacement of a window.
Over $336,579 has been disbursed over the four-year rehabilitation program period. All installment
payments are being received per their agreements.
We continue to market the program and are in the process of updating the HRA video. A full color ad
ran through November and December in the Elk River Star Nenu and a news article was posted on our
social media sites.
Financial Impact
N/A
Attachments
■ January Project/Financial Report
■ HRA Loan Report
■ CMHP Admin Report
■ Gadach before and after photos
The Elk River Vision
A n� elcoming community nvith revolutionary and spirited resourcefulness, exceptional P R w E R E o R r
service, and community engagement that encourages and inspires prosperity /,V
2019 Elk River HRA Homeowner Rehab Project and Financial Monthly Report January 2019
Updated: 11/5/18
Completed Projects
Interest
Cunningham
$3,516.12
$892.88
Projects Closed Applications
$25,000.00
$688.13
Hicks
$3,440.09
$1,898.01
App. Date
Name
Project #
Home Address
Date
Approved
Current Status
Loan amount
Loan rate
Loan
term
Lead Paint Recording
inspect. Fees
Date
completed
Monthly
Pa ment
8/27/2014
Shawn & Deborah Mennin
ER -4
525 8th St. NW
8/27/2014
completed
$18,657.00
2.25%
10
$567
$46
7/31/2015
$173.77
8/28/2014
Marlin & Vicky Stimpson
ER -5
606 Jefferson Lane NW 2/23/2015
completed
$20,650.00
2.25%
10
$0
$46
9/2/2015
$192.33
8/21/2014
Scott & Cindi Thompson
ER -3
1021 4th St. NW
8/27/2014
completed
$22,000.00
2.25%
10
$915
$46
9/3/2015
$204.90
6/19/2014
Chad & Ja me Swenson
ER -1
602 Gates Ave. NW
7/14/2014
completed
$25,000.00
3.25%
15
$915
$46
9/24/2015
$175.67
3/16/2015
Barbara & Jerome Oleson
ER -6
420 Main St. NW
3/18/2015
completed
$25,000
3.25%
15
$915
$46
10/19/2015 $171.29
4/9/2015
Samuel & Audrey Mahon
ER -9
501 6th St. NW
4/9/2015
completed
$5,837.00
1.25%
5
$915
$46
12/1/2015
$100.41
3/26/2015
Jon & Ann Jungers
ER -7
928 Main St. NW
3/30/2015
completed
$24,881.69
3.25%
15
$567
$46
2/19/2016
$174.84
6/5/2015
Matt & Carol Hicks
ER -10
1205 4th St. NW
6/5/2015
completed
$25,000.00
3.25%
15
$915
$46
4/11/2016
$175.67
7/14/2016
Erin & Tracy Cunningham
ER -11
1420 5th St. NW
7/19/2016
completed
$22,069.00
2.50%
10
$0.00
$46.00
2/6/2017
$208.04
12/19/2016
Nichol & Andrew Hanson
ER -16
319 2ns St. NW
12/20/2016 completed
$25,000.00
3.00%
10
$400.00
$46.00
8/14/2017
$241.40
7/22/2016
William & Denise Hoops
ER -12
806 Holt Ave NW
8/1/2016
completed
$24,645.00
3.50%
15
$567.00
$46.00
9/13/2017
$176.18
8/22/2016
Scot & Kristen Sandhoefner
ER -15
703 Jackson Ave NW
9/7/2016
completed
$25,000.00
2.75%
10
$750.00
$46.00
9/25/2017
$238.53
8/15/2016
Larry & Nancy Krieq
ER -14
609 Gates Ave NW
8/19/2016
completed
$19,665.00
2.75%
10
$596.00
$46.00
11/10/2017 $159.79
4/13/2017
Linda & Daniel McClellan
ER -17
810 Jackson Ave NW
4/21/2017
completed
$6,534.00
2.25%
5
$650.00
$46.00
12/4/2017
$115.24
7/25/2017
Kyle & Jennifer Torfin
ER -18
1811 Main St. NW
7/31/2017
completed
$21,640.00
4.25%
15
$400.00
$46.00
5/18/2018
$162.79
Projects Under Construction
App. Date
Name
Project #
Home Address
Date
Approved
Current Status
Loan amount
Loan rate
Loan
term
Lead Paint Recording
inspect. Fees
Date
completed
Monthly
Payment
4/26/2018
Jessica & Lynn Gadach
ER -21
870 Vernon Ave
6/1/2018
Passed final inspection 12/28/2018
$25,000.00
4.00%
10
$425
$46.00
$253.11
Projects Ready for Construction
App. Date
Name
Project #
Home Address
Date
Approved
Current Status
Loan amount
Loan rate
Loan
term
Lead Paint Recording
inspect. Fees
Date
completed
Monthly
Payment
Projects BiddingMaiting for Approved Scope
App. Date
Name
Project #
Home Address
Date
Approved
Current Status
Loan amount
Loan rate
Loan
term
Lead Paint Recording
inspect. Fees
Date
completed
Monthly
Payment
5/16/2018
Lea Raduenz
ER -20
1837 8th St. NW
5/17/2018
Lea requested to put process on hold they are
not ready 11/28/2018
$0
Approved Applications
App. Date
Name
Project #
Home Address
Date
Approved
Current Status
I
Loan amount
I
Loan rate
I
Loan
I term
Lead Paint Recording
I inspect. Fees
Date
completed
Monthly
I Payment
App. Date I Name I I Home Address
mailed app. to Jacky Kuykendall 7/24/18 816 Jackson Ave NW
30 -Oct -18
Borrower Principal
Interest
Cunningham
$3,516.12
$892.88
Projects Closed Applications
$25,000.00
$688.13
Hicks
$3,440.09
$1,898.01
App. Date Name
Project #
Home Address
Date
Approved
Current Status Loan amount Loan rate Loan
term
Lead Paint Recording Monthly
inspect. Fees Pa ment
8/24/2017 Dianna Anderson
ER -18
430 Rush Ave NW
8/29/2017
closed application at Dianna's request 9/28/17
$156.25
8/5/16 David & Laura Hartfiel
ER -13
1017 Main St. NW
8/9/2016
Dave asked to cancel his application 9/23/16
$1,142.16
3/27/2015 Kara & Joe Holman
ER -8
11028 Main St. NW
3/31/2015
file closed on 2/8/16 i
1$567
8/20/2014 Lisa Conway
ER -2
1236 Norfolk Ave. NW
8/21/2014
lost contact closed 2/11/15
$567
,Applications in Process
$22,000.00
$307.97
Torfin
$433.81
$380.15
App. Date I Name I I Home Address
mailed app. to Jacky Kuykendall 7/24/18 816 Jackson Ave NW
30 -Oct -18
Borrower Principal
Interest
Cunningham
$3,516.12
$892.88
Hanson
$25,000.00
$688.13
Hicks
$3,440.09
$1,898.01
Hoops
$1,488.21
$978.33
Jungers
$24,881.69
$472.15
Krieg
$1,886.99
$560.60
Mahon
$3,458.51
$156.25
McClellan
$1,143.58
$124.08
Menning
$5,461.56
$1,142.16
Olesen
$4,195.20
$2,304.19
Sandhoefner
$2,762.60
$815.33
Stimpson
$6,044.35
$1,264.19
Swenson
$4,258.59
$2,302.42
Thompson
$22,000.00
$307.97
Torfin
$433.81
$380.15
$109,971.29
$14,286.84
Four year program allocation $350,000 Designated program funds
Admin fees $67,500 Admin fees paid to CMHP
Lead base paint fees $10,631 paid out for lead base paint assessments
Program balance $271,869
Principle
Available to loan $73,206 Total funds to be loaned out
$124,258.13 Total principal and interest received to date
ELK RIVER HOUSING AND REDEVELOPMENT AUTHORITY
REHABILITATION LOAN PROGRAM
Report Dated : January 3, 2019
NNW
Borrower
Loan Amount
Loan
Origination
Date
Maturity
Date
=
a
Monthy
Payment
Amount
Current
Loan Balance
Cunningham
1420 5th Street NW
$
22,069.00
2/1/2017
1/1/2027
$
208.04
Y
$
18,209.82
Hanson
319 - 2nd Street NW
$
25,000.00
8/1/2017
8/1/2027
$
241.40
$
-
Hicks
1205 4th St NW
$
25,000.00
4/1/2016
3/1/2031
$
175.67
Y
$
21,206.13
Hoops
806 Holt Avenue NW
$
24,645.00
10/1/2017
10/1/2032
$
176.18
Y
$
22,939.19
Krieg
609 Gates Avenue NW
$
19,665.00
10/1/2017
10/1/2027
$
187.63
Y
$
17,459.13
Mahon
501 - 6th Street
$
5,837.00
12/1/2015
11/1/2020
$
100.41
Y
$
2,182.53
McClellan
810 Jackson Ave NW
$
6,534.00
12/1/2017
12/1/2022
$
115.24
Y
$
5,179.96
Mennin
525 - 8th St NW
$
18,657.00
9/1/2015
8/1/2025
$
173.77
Y
$
12,897.10
Olesen
420 Main St
$
25,000.00
10/1/2015
9/1/2030
$
171.29
Y
$
20,565.63
Sandhoefner
730 Jackson Ave NW
$
25,000.00
9/1/2017
9/1/2027
$
238.53
Y
$
21,861.84
Stimpson
606 Jefferson Lane NW
$
20,650.00
9/1/2015
8/1/2025
$
192.33
$
-
Swenson
602 Gates Ave NW
1 $
25,000.00
10/1/2015
9/1/2030
$
175.67
Y
$
20,501.43
Torfin
1811 Main Street
$
21,640.00
6/1/2018
6/1/2033
$
162.79
Y
$
21,030.51
Totals
$
264,697.00
$
2,318.95
$
184,033.27
.. central minnesota
• • HOUSING PARTNERSHIP
December 28h, 2018
City of Elk River
Attn: Colleen Eddy
13065 Orono Parkway
Elk River, MN 55330
RE: City of Elk River HRA Homeowner Rehabilitation Program
Materials for the January 7h, 2019 HRA Meeting.
Dear Colleen:
37 28th Avenue North Suite 102
St. Cloud, MN 56303-4242
Phone: 320.259.0393
Fax: 320 259 9590
Enclosed are the following items for the Elk River HRA meeting on Monday January 7'.
• Monthly program progress report.
• Contractor Invoice
• CMHP Invoice
Thank you,
Ed Z y
Program Manager
Enclosure
Cc: file
A MINNESOTAQ MN TDD 71 I
NONPROFIT CORPORATION ;;,,:,;, EOUALOPPORTUNNITYEMPLOYER
www.cmhp.net
a
CITY OF ELK RIVER HRA
PROGRAMHOMEOWNER REHABILTATION
Draw #3 Payment Request
Please submit payment to the contractor(s) listed below.
1. J. Lewis Building & Remodeling LLC
20071 Nowthen Blvd.
Nowthen, MN 55330
Draw Amount: $25,000.00
Project ER -21, Gadach
2. Central MN Housing Partnership, Inc.
37 28h Ave N Suite 102
St. Cloud, MN 56303
Administration Fee: $3,750.00
Total Draw Amount: $28,750.00
When Contractor payment checks are cut, please forward copies of the checks
to CMHP for the project files.
J Lewis Building and Remodeling, LLC
20071 Nowthen Blvd NW
Nowthen, MN 55330
Bill To
Central MN Housing Partnership
37 28th Avenue North. Suite 102
St Cloud, MN 56303-4242
Invoice
Date
Invoice #
12/27/2018
828
Project
870 Vernon Ave NW
I Description I Amount I
Building Permits
Basement Bathroom Shower Replacement
Basement Window, Egress
Main Floor Bathroom Electrical
Window Replacement
Basement Window Replacement
Soffit Patch/Repair
Door Trim Wrap
Overhead Garage Door
Roofing
Gutters
r� T-(-kV\�S
C WAV-
4�-A'Ah5
400.00
5,350.00
2,800.00
2.050.00
5.400.00
2.000.00
200.00
200.00
1,400.00
7,900.00
850.00
�
556 G.._
r
Thank you for your business. I
Total $28,550.00
Payments/Credits
$0.00
Balance Due $28,550.00 1
37 28th Avenue North Suite 102
an central minnesota St. Cloud, MN 56303-4242
an HOUSING PARTNERSHIP Phone: 320.259.0393
Fax: 320.259.9590
- www.cmhp.net
CENTRAL MINNESOTA HOUSING
PARTNERSHIP, INC.
INVOICE FOR
ADMINISTRATIVE SERVICES:
Elk River HRA
Homeowner Rehabilitation Program
Date: December 28th, 2018
Total budgeted administrative services fee for Elk River 2018 funds $15,000.00
Total of past payments: - $11,250.00
Current quarterly admin services payment request: $ 3,750.00
REMAINING 2018 FUNDS ADMIN FEE BALANCE:
Central Minnesota Housing Partnership, Inc.
Program Administrator
,�g 2imw
Printed Name
rO4 r4rh /VlGr�14 ye/�
Titl
Signature
� �aZ// i
Date
A MINNESOTA �4 MN TDD 7 1
1
NONPROFIT CORPORATION ;;;,::;- EOUAL OPPORTUNITY EMPLOYER
$0
'now
Js
PI. I
Ilse OWL.,