4.1. JFC 08-27-2019
The Elk River Vision
A welcoming community with revolutionary and spirited resourcefulness, exceptional
service, and community engagement that encourages and inspires prosperity
Request for Action
To
Joint Finance Committee Meeting
Item Number
4.1
Agenda Section
General Business
Meeting Date
August 27, 2019
Prepared by
Amanda Othoudt, ED Director
Item Description
Distinctive Iron, LLC Jobs Incentive Microloan
Application Review
Reviewed by
Cal Portner, City Administrator
Reviewed by
Action Requested
Consider and provide recommendation to the EDA on the following Jobs Incentive Microloan
application for Distinctive Iron, LLC. The Joint Finance Committee may recommend approval, approval
with conditions, or denial of the request.
Background/Discussion
The city received an application from Distinctive Iron, LLC requesting a $100,000 Jobs Incentive
Microloan.
The Jobs Incentive Microloan Program goal is to encourage the growth of new jobs and the retention of
existing jobs. The company currently employs 14 FT and 2 PT with an average hourly wage of
$18.80/hr., has outgrown their leased space on Industrial Blvd in Elk River, and intends to relocate their
operation to 15970 Jarvis Street NW, Elk River.
Analysis
Purpose: To assist existing businesses with expansion and attract new businesses to the city whose local
operations will expand the city’s economy through job retention and creation and maintain/
grow the city’s tax base. The purpose of the Jobs Incentive Program is to encourage the
creation of quality, high-paying jobs within the city.
Distinctive Iron, LLC will retain 14 FT and 2 PT paying an average of $18.80/hour,
exclusive of benefits. They plan to create 5 FT jobs paying an average hourly wage of
$18.80.
Amount: Up to $200,000 of secondary financing not to exceed 20% of the project cost.
The total project cost is $1,530,000. The requested amount is 6.5% of the total project
cost, which is less than the 20% maximum allowed.
Equity: Must have private-sector commitments for 50% of the project cost. Borrower must provide
10% or more of project financing.
The applicant indicated they will provide $116,000 as equity contribution to the
project. In addition, Distinctive Iron will be purchasing $35,000 of new equipment.
The total contribution represents approximately 9.9% of project equity, just under the
10% requirement.
N:\Departments\Community Development\Economic Development\EDA\Administrative\Agenda\EDA Finance Committee Agenda
Packets\2019\08272019\4.1 sr Distinctive Iron Job Incentive Microloan Request.docx
Criteria: Borrower must create one new full-time job for each $20,000 loaned, retain one new full-time
job for each $10,000 loaned, or combination of retainage and creation to meet the
requirements. All new jobs must be created within two years and retained for the period of the
loan. Said jobs must pay greater of $15.00 per hour or 150% of state or federal minimum wage,
exclusive of benefits required by law. Any loans shall meet the city of Elk River Business
Subsidy Policy for the creation of new jobs, as well as a 5-year location requirement.
Creating 5 FT jobs in Elk River accounts for a loan amount up to $100,000 and retaining
14 FT jobs accounts for $140,000. By policy, the applicant is eligible for a $240,000 loan.
The maximum loan available per the city’s policy is $200,000.
Summary
The applicant is eligible for a maximum loan of $200,000 per the city’s policy, meeting the equity, wage,
and job criteria requirements and the proposed fund uses are eligible expenses. However, the applicant has
an existing loan with the city with a balance of approximately $90,060. The applicant has requested the old
loan to be refinanced with the new request of $100,000 for a total of approximately $190,060. This amount
may be adjusted based upon principle and interest payments received. The project scored 36/50 points,
representing a highly desirable project.
Terms
Staff is proposing to roll the existing loan balance of $90,060 into the new loan of a $100,000 for a total
of $190,060. The loan will be amortized over 20 years at 3% with a 5-year balloon payment. The EDA
will retain a 2nd position on the equipment and real estate, and in addition the loan will be secured with a
personal guarantee.
Financial Impact
If the committee agrees this loan meets the goals of the city and EDA, the loan funds could be funded
from the City Microloan Fund account, which has a balance of $950,516.68
Attachments
Microloan Application
Scoring Worksheet
Company Information
Commitment Letter from the Bank of Elk River
Commitment Letter from Applicant
City Microloan – Additional Information
Company Financials (confidential, available at the meeting)
1. Business overview and company history and ownership - include organizational structure,
parent Company and any affiliates
Distinctive Iron, LLC is a woman owned and operated company that designs, fabricates and
installs structural and miscellaneous steel products. The company is owned 60% by Cynthia
Hemmer and 40% by her son, Steven Hemmer. The company was started in a 2,400 square
foot pole building at their residence. The business grew very quickly, and they added 2,800
square feet to the pole building. When they outgrew that space, they purchased a 13,000
square foot industrial building located at 19128 Industrial Blvd NW, Elk River in March
2015. Hemmer Companies LLC was formed in 2011 for the purpose of owning and leasing
real estate, specifically to Distinctive Iron. The Hemmer’s are eager to take their business to
the next level.
With over 30 years of experience, Distinctive Iron prides themselves in exceeding customer’s
expectations in design, fabrication and project management in a quality-driven environment
at a competitive price. Recent projects include the expansion of Alliance Machine (Elk
River), UMA Precision Machining (Zimmerman), P&F Machine, along with several Schools
which include Blaine and Ramsey Elementary Schools, Guardian Angels (Ostego), Nystrom
& Associates, the proposed Elk River Multipurpose Facility, McPherson Constriction,
Halco, North Dakota Steel Building, Babinski Properties in Sioux Falls South Dakota – two-
story balcony decking for renovating old apartment buildings.
2. Product or industry outlook for the project
Manufacturing, growth of manufacturing as a whole to the economy. Respond to the
customer base and grow MN
The United States structural steel industry supplied fabricated and erected structural steel
framing for over 10,000 buildings, bridges and industrial facilities through a network of
producers, service centers, steel fabricators and erectors in 2017 down substantially from a
peak of nearly 15,000 in 2006 and 2007. The decrease in market volume was the result of a
downturn in overall construction activity. Total industry employment in 2017 was estimated
to be in excess of 200,000 individuals in 2,300 firms down approximately 15% from 2006.
Total industry revenue in 2017 was estimated to be in excess of 20 billion dollars. It is
anticipated that industry employment and revenue will expand by four percent during 2018
based on the current 2018 growth rate of non-residential construction.
Structural Steel: An Industry Overview, American Institute of Steel Construction, August 2018
3. Total projected sales for the project both inside and outside of Minnesota – Exhibit 5
2014: $3.6M
2015: $4.4M
2016: $4.8M
2017: $8.8M
2018: $11M
2019: $12M
2020: $12.5M
2021: $13M
Products shipped to South Dakota, North Dakota, Iowa, and Minnesota
Jobs and Fabrication conducted in Minnesota and North Dakota and South Dakota
4. Estimated sales to Minnesota customers that replace purchases from outside Minnesota
With the new expansion, Distinctive Iron will obtain estimated sales around $2 million. We
believe that these sales would have gone to one of our competitors in Wisconsin, Iowa, or in
the Dakotas if we didn’t move forward with the expansion.
5. Markets (local, statewide, national, and international) along with their respective percentage
to total sales and the customers served.
Distinctive Iron serves the local market as well as the upper Midwest. Products are
manufactured at their Elk River facility, and installed onsite. Opportunities in North Dakota
presented itself to expand our submarket.
Local: Represents 80% of the work. Upper Midwest market share represents 20% of work.
There is an opportunity in Fargo, ND to expand our market and design and construct steel
products for facilities in that submarket. Sites have been considered in Fargo if the
expansion doesn’t move forward.
6. Philanthropic or other ways in which the business contributes or will contribute to
Minnesota
Distinctive Iron holds various professional association certifications, are proud sponsors of
the Special Olympics, Susan G. Komen Breast Cancer Foundation and Eric Applen
Children’s Cancer Fund. The business prides itself in contributions to the local community
through hiring local and patronizing local businesses. Elk River Chamber of Commerce,
Workforce Development Committee, Active Members of Minnesota Subcontractors
Association (MSA), Association of Women Contractors (AWC), and Distinctive Iron
contributed $500 and $1500 Scholarships to the Anoka Tech Foundation, and the Elk River
High School.
7. Attach three years of historical financials (Profit & Loss/Balance Sheets/Income
Statement/Cash Flow Statement) and financial projections: Exhibit 3,4
PART B – Project Description.
8. Provide details for the project for which funds are being requested. Discuss topics such as
square footage increase, lease vs ownership, new construction vs renovation or leasehold
improvements, etc.
Distinctive Iron is a growing metal design and fabrication business. They are currently
located at 19128 Industrial Blvd NW, Elk River. Distinctive Iron proposes to purchase
property located at 15970 Jarvis Street NW, Elk River. In addition to the purchase of the
building, they plan to renovate the existing building onsite, and construct a 4,680 sf. indoor
paint facility.
Distinctive Iron will be investing $1,529,480 to purchase, renovate and construct the new
facility, and retain 14 full-time and 2 part-time jobs within the city. We anticipate the growth
of 5 more full time jobs over the next two years. This project will add approximately
$135,000 in taxable value to the county and increase taxes by about $4,944 annually. The
business prides itself in contributions to the local community through hiring local and
patronizing local businesses.
Distinctive Iron is requesting $100,000 from the city as gap financing, which will support
Distinctive Iron’s investment in Elk River. The funds requested from the city would help
with the site prep and construction of the new building.
9. Explain why funding is necessary for this project to move forward (e.g., financing gaps, lack
of collateral, potential non-Minnesota locations). If available, please provide further
documentation that demonstrates these reasons.
Funding is necessary to close the gap for loan vs improvements and train and support new
hires for the increased production opportunity. We are considering outstate sites in Fargo,
ND to be close to business. Without gap financing for this project by the city, state and
county, Distinctive Iron would not be able to expand their operations in Minnesota.
10. Describe how the project will strengthen and/or diversify the local or Minnesota economy.
Distinctive Iron is the first manufacturing project expansion in 2019 for Elk River. The
project will help strengthen our local economy and it is anticipated that this project will
result in spin-off development of neighboring properties.
By being approved for the funding, we will be able to strengthen our workforce by
constructing the new facility, and having the ability to store materials outdoors. In addition,
the funding will assist us with hiring additional employees and have a safe workplace to
perform duties for production of our product. We believe this area we are moving too will
provide extra dollars to the local economy by way of municipal taxes, purchasing of local
supplies, hiring of new employees in the area, if possible or working with the local staffing
firms to fill positions temporarily.
11. Describe any local government assistance for the project (e.g., city loan, abatement, TIF,
etc,) and comment on dollar amounts and/or general information on any city projects
related to this project.
The City of Elk River and Sherburne County are jointly participating as gap lenders in this
project. We have requested a $100,000 microloan from the city and a $90,000 microloan
from Sherburne County to cover the gap in financing needs. By providing financing gap,
growth can happen at their new facility.
12. Attach line-item construction cost estimates for real property improvements for the project
- Exhibit 11
13. If available, attach a commitment letter from each financing source (ie Financial
Institutions), including a letter of commitment for any business equity -- Exhibit 8
PART C – Business Competitors.
14. Identify the competitors of the business within local community (city and county), the
adjacent counties, and in the state of Minnesota. Include:
a. The name of each major competitor and the location of each competitor by city
i. Linco Iron Erection, Inc. – St. Michael – Steel Fabrication
ii. Superior Iron, LLC – Elk River – Fab Steel, Capacity is smaller than DI
iii. Twin City Wire & Fabrication – Focus is on public sector work.
iv. Industrial Steel Fabricators – Minneapolis – Niche manufacturing company
specializing in custom flex manufacturing.
v. Astro Engineering and manufacturing aluminum and special metal
manufacturing
vi. Briese Iron Works, Inc. – Rochester – Structural Steel Detailing
vii. CMF – Willmar - Provides steel packages to contractors for multi-story
commercial buildings, retail locations, manufacturing facilities, hospitals, worship
center, schools, condominiums, and sports facilities.
viii. M&M Structures – Winsted – Provides a full-service structural steel design and
fabrication company
15. How the products or services are different than the business’
Distinctive Iron provides custom steel fabrication, and installation of their finished product.
Distinctive Iron works primarily with raw steel.
16. How the competitive markets are different from the business’
Distinctive Iron provides excellent customer service, which equates to a total project
relationship. Their company evolved from ornamental steel fabrication to specializing in
structural steel fabrication.
PART D – Detailed job & wage information.
2. If applicable, provide quarterly payroll reports from the last year for current permanent full-time
employees who will be located at the project site - Exhibit 1, 2
3. For new full-time permanent employees, complete the form on Page 5 of this application or
attach a listing of jobs that includes the information from the form on Page 5. – Exhibit 12
**Exhibits Available at the Meeting