Loading...
The URL can be used to link to this page
Your browser does not support the video tag.
4.3. SR 10-21-2019
Request for Action To Item Number Mayor and City Council 4.3 Agenda Section Meeting Date Prepared by Consent October 21, 2019 Jenna Fabish P.E., Assistant City Engineer Item Description Reviewed by Pay Estimates Justin Femrite P.E., Public Works Director Reviewed by Cal Portner, City Administrator Action Requested Approve, by motion, the pay estimates detailed below. Background/Discussion The following pay estimates have been reviewed and found to be accurate and in accordance with the approved contracts. Financial Impact P ROJECT Pay Est. # Contractor Amount Multi-purpose Facility & Lions Park 3-Partial RJM Construction LLC $1,289,599.02 2019 Culvert Replacement 1-Partial Burski Excavating, Inc $110,822.66 Attachments Pay Estimates The Elk River Vision A welcoming community with revolutionary and spirited resourcefulness, exceptional service, and community engagement that encourages and inspires prosperity Location 1 - 223rd Avenue Ex. Pipe15" CMP Road Elev.941.68 North Inv.936.16 South Inv.936.54 - Field Verify Rdwy Mat.Class 5 - 10" thick COMPLETED TO AS BID DATE #Spec. #ItemUnitQtyUnit Price AmountQtyAmount 12021.501MOBILIZATIONLS1$1,200.00$1,200.001$1,200.00 22101.501CLEARING & GRUBBINGLS1$400.00$400.00$0.00 32104.503REMOVE PIPE CULVERTSLF40$13.00$520.0040$520.00 42104.503SALVAGE FENCELF$0.00$0.00 52105.507COMMON EXCAVATION (PQ)CY26.4$30.00$792.0026.4$792.00 62105.507MUCK EXCAVATIONCY63.3$13.00$822.9063.3$822.90 72105.507SUBGRADE EXCAVATIONCY$0.00$0.00 82105.507SELECT GRANULAR BORROW (CV)CY63.3$15.00$949.50$0.00 92105.507COMMON BORROW (CV)CY$0.00$0.00 102105.601DEWATERINGLS1$500.00$500.001$500.00 112211.507AGGREGATE BASE, CLASS 5 TON39.2$32.00$1,254.4011.7$373.72 122221.507SHOULDERING AGGREGATE CLASS 5TON$0.00$0.00 132301.504CONCRETE PAVEMENT 6" HIGH-EARLYSY$0.00$0.00 142331.603SAW BITUMINOUS JOINTLF$0.00$0.00 152360.509TYPE SP 9.5 WEARING COURSE FOR PATCHINGTON$0.00$0.00 162360.509TYPE SP 12.5 BIT MIXTURE FOR PATCHINGTON$0.00$0.00 172501.50215" RC SAFETY APRONEA2$950.00$1,900.002$1,900.00 182501.50218" RC SAFETY APRONEA$0.00$0.00 192501.50224" RC SAFETY APRONEA$0.00$0.00 202501.50315" RC PIPE CULVERT CLASS IIILF60$55.00$3,300.0060$3,300.00 212501.50318" RC PIPE CULVERT CLASS IIILF$0.00$0.00 222501.50324" RC PIPE CULVERT CLASS IIILF$0.00$0.00 232503.602CONNECT TO EXISTING STORM SEWEREA$0.00$0.00 242506.503CONST DRAINAGE STRUCTURE DESIGN SPECIAL 1LF$0.00$0.00 252506.602CASTING ASSEMBLY SPECIALEA$0.00$0.00 262557.503INSTALL FENCELF$0.00$0.00 272563.601TRAFFIC CONTROL LS1$1,500.00$1,500.001$1,500.00 282574.507COMMON TOPSOIL BORROWCY14.8$50.00$740.0014.8$740.00 292574.508FERTILIZER TYPE 3lb9$20.00$180.009$180.00 302575.504EROSION CONTROL BLANKET CATEGORY 3NSY145.2$5.00$726.00145.2$726.00 312575.505SEEDINGAC0.03$6,000.00$180.000.022$130.00 322575.508SEED MIX 35-241lb2.1$30.00$63.002.1$63.00 Total $15,027.80$12,747.62 Location 1 - 223rd Avenue Location 2 - Troy Street Ex. Pipe18" CMP Road Elev.952.08 West Inv.947.96 East Inv.948.59 Rdwy Mat.Asphalt - 4" thick COMPLETED TO AS BID DATE #Spec. #ItemUnitQtyUnit Price AmountQtyAmount 12021.501MOBILIZATIONLS1$1,200.00$1,200.001$1,200.00 22101.501CLEARING & GRUBBINGLS1$500.00$500.001$500.00 32104.503REMOVE PIPE CULVERTSLF60$11.00$660.0060$660.00 42104.503SALVAGE FENCELF$0.00$0.00 52105.507COMMON EXCAVATION (PQ)CY50$40.00$2,000.0050$2,000.00 62105.507MUCK EXCAVATIONCY$13.00$577.20$0.00 44.4 72105.507SUBGRADE EXCAVATIONCY$30.00$333.0011.1$333.00 11.1 82105.507SELECT GRANULAR BORROW (CV)CY$16.00$710.40$0.00 44.4 92105.507COMMON BORROW (CV)CY$15.00$166.5011.1$166.50 11.1 102105.601DEWATERINGLS$500.00$500.001$500.00 1 112211.507AGGREGATE BASE, CLASS 5 TON$30.00$1,485.0015.3$459.55 49.5 122221.507SHOULDERING AGGREGATE CLASS 5TON$25.00$155.002$50.00 6.2 132301.504CONCRETE PAVEMENT 6" HIGH-EARLYSY$140.00$616.006.8$954.00 4.4 142331.603SAW BITUMINOUS JOINTLF$8.00$1,040.00130$1,040.00 130 152360.509TYPE SP 9.5 WEARING COURSE FOR PATCHINGTON$205.00$2,767.5013.5$2,767.50 13.5 162360.509TYPE SP 12.5 BIT MIXTURE FOR PATCHINGTON$210.00$4,704.0022.4$4,704.00 22.4 172501.50215" RC SAFETY APRONEA$0.00$0.00 182501.50218" RC SAFETY APRONEA2$2,200.00$4,400.002$4,400.00 192501.50224" RC SAFETY APRONEA$0.00$0.00 202501.50315" RC PIPE CULVERT CLASS IIILF$0.00$0.00 212501.50318" RC PIPE CULVERT CLASS IIILF60$59.00$3,540.0060$3,540.00 222501.50324" RC PIPE CULVERT CLASS IIILF$0.00$0.00 232503.602CONNECT TO EXISTING STORM SEWEREA$0.00$0.00 242506.503CONST DRAINAGE STRUCTURE DESIGN SPECIAL 1LF$0.00$0.00 252506.602CASTING ASSEMBLY SPECIALEA$0.00$0.00 262563.601TRAFFIC CONTROL LF1$1,400.00$1,400.001$1,400.00 272557.503INSTALL FENCELS$0.00$0.00 282574.507COMMON TOPSOIL BORROWCY4.9$55.00$269.50$0.00 292574.508FERTILIZER TYPE 3lb3$20.00$60.003$60.00 302575.504EROSION CONTROL BLANKET CATEGORY 3NSY48.4$5.00$242.0048.4$242.00 312575.505SEEDINGAC0.01$7,000.00$70.000.01$70.00 322575.508SEED MIX 35-241lb0.7$210.00$147.000.7$147.00 Total $27,543.10$25,193.55 Location 2 - Troy Street Location 3 - Lander Street Ex. Pipe15" CMP Road Elev.944.2 West Inv.937.79 East Inv.Field Verify Rdwy Mat.Asphalt - 4" thick AS BIDCOMPLETED TO DATE #Spec. #ItemUnitQtyUnit Price AmountQtyAmount 12021.501MOBILIZATIONLS1$1,500.00$1,500.001$1,500.00 22101.501CLEARING & GRUBBINGLS1$2,000.00$2,000.001$2,000.00 32104.503REMOVE PIPE CULVERTSLF80$12.00$960.0080$960.00 42104.503SALVAGE FENCELF30$6.00$180.0030$180.00 52105.507COMMON EXCAVATION (PQ)CY33.3$40.00$1,332.0033.3$1,332.00 62105.507MUCK EXCAVATIONCY125.9$15.00$1,888.50125.9$1,888.50 72105.507SUBGRADE EXCAVATIONCY11.1$20.00$222.0011.1$222.00 82105.507SELECT GRANULAR BORROW (CV)CY125.9$15.00$1,888.50$0.00 92105.507COMMON BORROW (CV)CY11.1$15.00$166.5011.1$166.50 102105.601DEWATERINGLS1$500.00$500.001$500.00 112211.507AGGREGATE BASE, CLASS 5 TON33$30.00$990.0042.2$1,267.28 122221.507SHOULDERING AGGREGATE CLASS 5TON4.1$25.00$102.503$75.00 132301.504CONCRETE PAVEMENT 6" HIGH-EARLYSY4$140.00$560.003.5$495.00 142331.603SAW BITUMINOUS JOINTLF60$8.00$480.0060$480.00 152360.509TYPE SP 9.5 WEARING COURSE FOR PATCHINGTON9$205.00$1,845.009$1,845.00 162360.509TYPE SP 12.5 BIT MIXTURE FOR PATCHINGTON15$210.00$3,150.0015$3,150.00 172501.50215" RC SAFETY APRONEA1$2,200.00$2,200.001$2,200.00 182501.50218" RC SAFETY APRONEA$0.00$0.00 192501.50224" RC SAFETY APRONEA$0.00$0.00 202501.50315" RC PIPE CULVERT CLASS IIILF80$50.00$4,000.0080$4,000.00 212501.50318" RC PIPE CULVERT CLASS IIILF$0.00$0.00 222501.50324" RC PIPE CULVERT CLASS IIILF$0.00$0.00 232503.602CONNECT TO EXISTING STORM SEWEREA1$500.00$500.001$500.00 242506.503CONST DRAINAGE STRUCTURE DESIGN SPECIAL 1LF6.6$835.00$5,511.006.6$5,511.00 252506.602CASTING ASSEMBLY SPECIALEA1$800.00$800.001$800.00 262563.601TRAFFIC CONTROL LF1$1,200.00$1,200.001$1,200.00 272557.503INSTALL FENCELS30$10.00$300.0030$300.00 282574.507COMMON TOPSOIL BORROWCY74.1$47.00$3,482.7074.1$3,482.70 292574.508FERTILIZER TYPE 3lb41.3$4.00$165.2041.3$165.20 2575.504EROSION CONTROL BLANKET CATEGORY 3NSY666.7$3.00$2,000.10666.7$2,000.10 30 312575.505SEEDINGAC0.14$2,600.00$364.000.14$364.00 322575.508SEED MIX 35-241lb9.6$5.00$48.009.6$48.00 Total $38,336.00$36,632.28 Location 3 - Lander Street Item 11 Agg Base includes 1.5" river rock in the amount of $467.78 Location 4 - 196th Avenue Ex. Pipe24" CMP Road Elev.932.06 North Inv.923.42 922.89 - Field Verify South Inv. Rdwy Mat.Asphalt - 4" thick AS BIDCOMPLETED TO DATE #Spec. #ItemUnitQtyUnit Price AmountQtyAmount 12021.501MOBILIZATIONLS$1,200.00$1,200.001$1,200.00 1 22101.501CLEARING & GRUBBINGLS$2,500.00$2,500.001$2,500.00 1 32104.503REMOVE PIPE CULVERTSLF$11.00$1,012.0092$1,012.00 92 42104.503SALVAGE FENCELF$0.00$0.00 52105.507COMMON EXCAVATION (PQ)CY$40.00$1,332.0033.3$1,332.00 33.3 62105.507MUCK EXCAVATIONCY$15.00$2,221.50148.1$2,221.50 148.1 72105.507SUBGRADE EXCAVATIONCY$0.00$0.00 82105.507SELECT GRANULAR BORROW (CV)CY$15.00$2,221.5080$1,200.00 148.1 92105.507COMMON BORROW (CV)CY$0.00$0.00 102105.601DEWATERINGLS$700.00$700.001$700.00 1 112211.507AGGREGATE BASE, CLASS 5 TON$35.00$1,155.0041.4$1,448.88 33 122221.507SHOULDERING AGGREGATE CLASS 5TON$50.00$205.006$300.00 4.1 132301.504CONCRETE PAVEMENT 6" HIGH-EARLYSY$140.00$1,862.0046.4$6,490.90 13.3 142331.603SAW BITUMINOUS JOINTLF$6.00$360.0060$360.00 60 152360.509TYPE SP 9.5 WEARING COURSE FOR PATCHINGTON$205.00$1,845.009$1,845.00 9 162360.509TYPE SP 12.5 BIT MIXTURE FOR PATCHINGTON$210.00$3,150.0015$3,150.00 15 172501.50215" RC SAFETY APRONEA$0.00$0.00 182501.50218" RC SAFETY APRONEA$0.00$0.00 192501.50224" RC SAFETY APRONEA$2,200.00$4,400.002$4,400.00 2 202501.50315" RC PIPE CULVERT CLASS IIILF$0.00$0.00 212501.50318" RC PIPE CULVERT CLASS IIILF$0.00$0.00 222501.50324" RC PIPE CULVERT CLASS IIILF$80.00$7,360.0092$7,360.00 92 232503.602CONNECT TO EXISTING STORM SEWEREA$0.00$0.00 242506.503CONST DRAINAGE STRUCTURE DESIGN SPECIAL 1LF$0.00$0.00 252506.602CASTING ASSEMBLY SPECIALEA$0.00$0.00 262563.601TRAFFIC CONTROL LF$1,200.00$1,200.001$1,200.00 1 272557.503INSTALL FENCELS$0.00$0.00 282574.507COMMON TOPSOIL BORROWCY$47.00$1,856.5039.5$1,856.50 39.5 292574.508FERTILIZER TYPE 3lb$4.00$84.0021$84.00 21 302575.504EROSION CONTROL BLANKET CATEGORY 3NSY$3.00$1,016.40338.8$1,016.40 338.8 312575.505SEEDINGAC$6,000.00$420.000.07$420.00 0.07 322575.508SEED MIX 35-241lb$35.00$171.504.9$171.50 4.9 Total $36,272.40$40,268.68 Location 4 - 196th Avenue Item 11 Agg Base includes 1.5" river rock in the amount of $995.98 Item 13 High Early Concrete includes additonal flexamat in the amount of $4,893.40