7.3. EDSR 09-21-2020 ��i
City of
Elk ' Request for Action
River
To Item Number
Economic Development Authori 7.3
Agenda Section Meeting Date Prepared by
General Business September 21, 2020 Amanda Othoudt,EDD
Item Description Reviewed by
2021 EDA Budget and Resolution Establishing Lori Ziemer,Finance Director
EDA Levy Reviewed by
Cal Portner, City Administrator
Action Requested
1. Review and approve the 2021 EDA Budget as presented.
2. Approve,by motion,a resolution establishing the EDA Tax Levy for collection in year 2021.
Following the EDA's action,the City Council must approve and certify the EDA levy to Sherburne County by
September 30, 2020.
Background/Discussion
At the July 15, 2020, Special Budget Workshop, the EDA reviewed the performance measures/goals and
budget for 2021. The Commission directed staff to quantify the return on investments for conferences and
schools and provide more information on the wetland bank and drone footage.
Revenues
The state maximum EDA tax levy is 0.01813% of estimated market value. In 2019, the budget represented a
balance rate of approx. 0.0113%.
The budget proposes a tax levy of$363,150, or 0.0133% of the preliminary$2,721,937,400 estimated market
value in spring. In addition to the tax levy,we also calculate interest income of$3,000 and $3,500 transfer from
the HRA for supplies and shared costs.
Expenditures
The proposed expenditures address several of the goals outlined in recent EDA discussion,and the future
completion of the EDA Strategic Plan with Stantec Consulting, Inc.
Major initiatives from these documents include:
■ Market the City of Elk River and gain positive exposure for the city.
■ Grow and maintain an inventory of private and public properties available for future development.
■ Maintain financial incentives to enhance economic development.
■ Celebrate and grow our existing businesses.
■ Develop and expand a microloan program to encourage new green collar jobs.
■ Increase the number of companies actively manufacturing products or components of products directly
or indirectly used in renewable energy or energy efficiency by 2024.
■ Proactively work with the business community impacted by the 169 Redefine project.
The Elk River Vision
A wel-oming community nvith revolutionary and spirited resourcefulness, exceptional service, and p Q w E A E o s r
community engagement that encourages and inspires prosperity /` UR
■ Begin implementation of the EDA Strategic Plan.
DRONE FOOTAGE
On August 17, 2020, the EDA directed staff to present further information on the proposed drone footage and
site virtualization project. This project will offer the opportunity to showcase Elk River with drone footage
video; showcasing the accessibility, community engagement/events,downtown,and other establishments that
sets Elk River apart from other communities. Along with the drone footage, the video offers an interactive
piece which allows visitors the opportunity to engage in the following activities for the various EDA available
lots, the Sherburne County shovel ready site,and other future industrial sites:
ROI:
This video will be located on the EDA website for developers, site selectors,businesses,to access it any time
day or night. The video can be a stand-alone feature during COVID-19 when travel is limited, and it can also
be part of the marketing toolbox when travel is back to normal. Staff will be able to access this via our website
and help narrate the video and its features with site selectors at FAM tours and other trade shows/conferences.
SUMMARY
The proposed budget accounts for a slight decrease in expenditures for office supplies. An increase telephone,
postage, conferences and schools, advertising and marketing,publishing,insurance, and dues and subscriptions.
An allocation of$10,000 is proposed for the Together Elk River CaVaign. Based upon discussions at the May 18,
2020, special meeting, $10,000 is allocated for incentives and rebates promoting Energy City.
A new allocation in advertising and marketing of$2,000 is budgeted to showcase available industrial and
commercial sites utilizing drone footage. Cost savings of$8,000 may be realized in 2021 to fund the $10,000
project cost.
Staff proposes $45,000 towards the wetland credit bank which is a shared initiative between the EDA and the
Environmental Divisions, allocating$3,000 to the Initiative Foundation and$5,000 toward Public Art.
Any unspent funds remaining at the end of the year stay in the EDA fund for future economic development
purposes/projects. If a non-budget item comes up in 2021,we can use the fund balance and make a budget
amendment.
Financial Impact
The 2021 expenditure budget is $369,650.
Attachments
■ August 17, 2020, EDA Budget Staff Report
■ 2021 EDA Budget/Goals
■ Resolution
■ Drone Proposal from WSB
0 Wetland Banking Presentation
The Elk River Vision
A welcoming community with revolutionary and spirited resourcefulness, exceptional service, and
community engagement that encourages and inspires prosperity
Request for Action
To
Economic Development Authority
Item Number
7.5
Agenda Section
General Business
Meeting Date
August 17, 2020
Prepared by
Amanda Othoudt, EDD
Item Description
2021 EDA Budget and Resolution Establishing
EDA Levy
Reviewed by
Lori Ziemer, Finance Director
Reviewed by
Cal Portner, City Administrator
Action Requested
1. Review and approve the 2021 EDA Budget as presented.
2. Approve, by motion, a resolution establishing the EDA Tax Levy for collection in year 2021.
Following the EDA’s action, the City Council must approve and certify the EDA levy to Sherburne County by
September 21, 2020.
Background/Discussion
At the July 15, 2020, Special Budget Workshop, the EDA reviewed the performance measures/goals and
budget for 2021. The Commission directed staff to quantify the return on investments for conferences and
schools and provide more information on the wetland bank and drone footage.
Revenues
The state maximum EDA tax levy is 0.01813% of estimated market value. In 2019, the budget represented a
balance rate of approx. 0.0113%.
Revenues estimated from the EDA tax levy are based on the estimated market value, which is not yet available
from Sherburne County, and is expected to generate revenue of $363,150. In addition to the tax levy, we also
calculate interest income of $3,000 and $3,500 transfer from the HRA for supplies and shared costs.
Expenditures
The proposed expenditures address several of the goals outlined in recent EDA discussion, and the future
completion of the EDA Strategic Plan with Stantec Consulting, Inc.
CONFERENCES:
Economic Development Association of MN (EDAM)
EDAM is the state’s largest membership organization of Economic Development professionals. Summer and
Winter Conferences focus on professional development and provides networking opportunities with economic
development professionals, consultants, engineers and the like. By sponsoring this event, we can highlight Elk
River and our amenities during our introductions to the keynote Speakers.
ROI: Education, Personal Development and Networking with Economic Development professionals. One site
visit was generated from the conference by McGough Construction in 2019.
International Economic Development Council – Annual Conference & Training
IEDC is the world's largest membership organization serving the economic development profession. From
public to private, rural to urban, and local to international, members represent the entire range of economic
development experience. Program offerings focus on building strong, sustainable communities providing
innovative strategies, tools, and techniques. Their programs provide educational opportunities, analyze and
disseminate information, and improve decision-makers' responsiveness to economic development needs. IEDC
offers the Certified Economic Developer accreditation, which is globally recognized.
ROI: Education, Personal Development and Networking with Economic Development professionals.
Elk River Area Chamber of Commerce events
Annual Lunch, BRE Visits, The Elk River Area Chamber of Commerce aims to energize local business through
promoting, advocating, connecting, and education. They provide essential business resources, build
partnerships, and actively promote their members. If there is something that needs to be done to support local
businesses, the Elk River Area Chamber of Commerce will be there to help.
ROI: Positive exposure for the City of Elk River and Economic Development Authority representing the
business community. Collaboration with the Chamber and the EDA’s through our scheduled BR&E visits.
MN Real Estate Journal Events
The MN Real Estate Journal focuses on the Commercial Real Estate Industry in the Midwest. They host a
series of conferences every month to educate industry professionals. Staff has attended, participated in panel
discussions, and sponsored several of the conferences focusing around our targeted industries.
ROI: In 2019, one lead was generated for a Multi-Family project. Conferences were not held in 2020 due to
COVID.
MNCREW
MNCREW is dedicated to transforming the commercial real estate industry by advancing women globally.
CREW Network’s membership of 12,000 professionals in over 75 major global markets represents all aspects
of commercial real estate, providing staff with direct access to real estate professionals across all geographies
and disciplines.
ROI: Direct access to brokers and realtors and personal development. Central MN Manufacturers Association
The Central Minnesota Manufacturers Association (CMMA) exists for the primary purpose of contributing to
the growth and success of manufacturers. Informal networking and breakfast, followed by a brief business
meeting, a guest speaker and a tour of a manufacturing facility. CMMA is affiliated with a central office known
as Midwest Manufacturers’ Association. Staff attends quarterly meetings to discuss innovative solutions to
workforce development, grant programs, and talk with educators in the industry.
ROI: Information learned from the networking events, enabled staff to work with ISD 728 to support a grant
application for the Youth Skills Training Program (YST). In 2019, ISD 728 was awarded the Youth Skills
Training (YST) grant through the Minnesota Department of Labor and Industry (DLI) for $95,000.
Baker Tilly
Baker Tilly is the EDA’s financial consultant. They provide financial review of TIF and Abatement
applications. Staff attends their annual conference to learn about new trends in the market and stay up to speed
on changes to TIF and Abatement policy.
ROI: Preparing financial review of public financing applications, education and personal development.
Site Selector Guild
Staff attended the Site Selector Guild Conference this week with our representatives from DEED, City of
Becker, Greater MSP, GRE, Xcel, and APEX. As part of our sponsorship, our delegation hosted a lunch with
12 guild members who work specifically in Minnesota. Everyone had an opportunity to pitch their community
to the consultants and create a dialect of questions and good conversations about the amenities of our region.
ROI: In 2018, one lead was generated by the SSG conference, staff responded to an RFI for an existing
building in Elk River. One lead came from the SSG conference in 2019, staff responded to an RFI to which the
project was put on hold due to COVID. The conference has generated positive exposure for the city.
Economix
This event is a blending of economic development professionals, coming together to stir additional insights and
practical tools to enhance work in their respective communities. The event features over 24 top site consultants
from around the globe and attended round table discussions. The round table discussions are meant to obtain
one-on-one time with the consultants so they can learn about your community and what you have to offer. We
have developed great relationships with many of the consultants over the years of attending events like these.
ROI: In 2019, one lead was generated by the SSG conference on a data center project, staff responded to the
RFI. This is a pipeline project. The conference has generated positive exposure for the city.
Mid-America Economic Development Council (MAEDC)
MAEDC offers two conferences a year. The Best Practices Conference, which is rotated between the 13 states,
offers best practices and case studies from the hosting state. The Competitive Conference is held in Chicago
and offers panel and roundtable discussions with site selectors.
The Mid-America Economic Development Council is an organization that provides economic development
professionals with the following:
Resources aimed at helping the economic development professional to excel.
Recognition of quality economic development programs and marketing.
Awards programs to reward excellence.
Promotion of the 13-state region to site selectors and industries to help raise the level of
awareness.
Networking opportunities among regional members to promote idea exchange and partnering.
ROI: Professional Development, networking with economic development professionals from the 13-state
region. A data center lead was generated from this event. Staff collaborated with the Golden Shovel Agency,
our website developer, at the 2014 MAEDC conference. Colleen is in her second term on the board and has
hosted a roundtable discussion during the 2019 Competitive Conference.
WETLAND BANK
Wetlands in Minnesota are protected by the Wetland Conservation Act which regulates fill, drain and
excavation. When land development happens, there are situations where wetlands may be filled in order to
meet the needs of a project. These filled wetlands must be replaced at a 2:1 ratio with existing wetland credits
from a wetland bank site. A wetland bank site in a location of created wetlands that can be used to offset fill in
other areas, typically in the same county or watershed.
Elk River currently owns a wetland bank site with less than an acre of remaining available credits for purchase.
Our long-term goal is to create another, larger wetland bank site and sell wetland credits when projects in our
city require wetland fill. A total of $145,000 has been set aside since 2017 to purchase this site. Creating a
wetland bank site requires suitable land to restore or create new wetlands. There are also additional costs
involved with creating the bank site. The creation process includes design work, permitting, site construction
(grading, berms, ditch control), vegetation establishment and annual monitoring and maintenance. The EDA
annual budget item is being set aside for these costs in establishing a wetland bank site. Once established, the
wetland credits would be sold for projects at a market rate per acre.
DRONE FOOTAGE
Drone footage includes site virtualization and an interactive format that would offer visitors the opportunity to
engage in the following activities for the various EDA available lots, the Sherburne County site and other
future industrial sites:
On each site pin the available “financial incentives”
Simulate driving on Hwy 169 – flow and businesses
Pin utility information (cost, voltage etc./provider information)
Pin fiber information and provider information
Pin utility substations with voltage etc.
Pin Permitting process and timeline
Show reclamation of Tiller Gravel mine and future site possibilities
Pin type of rail i.e. BNSF commercial rail and Northstar commuter rail
Pin airports
Drone footage of the community, community events, EDA available lots, gravel mine area, accessibility
Potential buildings on available lots – as was completed for the two Northstar Lots
Cost: $10,000 future updates available as needed
Major initiatives from these documents include:
Market the City of Elk River and gain positive exposure for the city.
Grow and maintain an inventory of private and public properties available for future development.
Maintain financial incentives to enhance economic development.
Celebrate and grow our existing businesses.
Develop and expand a microloan program to encourage new green collar jobs.
Increase the number of companies actively manufacturing products or components of products directly
or indirectly used in renewable energy or energy efficiency by 2024.
Proactively work with the business community impacted by the 169 Redefine project.
Begin implementation of the EDA Strategic Plan.
SUMMARY
The proposed budget accounts for a slight decrease in expenditures for office supplies. An increase telephone,
postage, conferences and schools, advertising and marketing, publishing, insurance, and dues and subscriptions.
An allocation of $10,000 is proposed for the Together Elk River Campaign. Based upon discussions at the May
18, 2020, special meeting, $10,000 is allocated for incentives and rebates promoting Energy City.
A new allocation in advertising and marketing of $2,000 is budgeted to showcase available industrial and
commercial sites utilizing drone footage. The EDA should consider increasing this amount based on the
information presented.
Staff proposes $45,000 towards the wetland credit bank which is a shared initiative between the EDA and the
Environmental Divisions, allocating $3,000 to the Initiative Foundation and $5,000 toward Public Art.
Any unspent funds remaining at the end of the year stay in the EDA fund for future economic development
purposes/projects. If a non-budget item comes up in 2021, we can use the fund balance and make a budget
amendment.
Financial Impact
The 2021 expenditure budget is $369,650.
Attachments
2021 EDA Budget/Goals
Resolution
July 15, 2020, EDA Budget Workshop Packet
MREJ Conference Calendar
Dept:Economic Development Authority
Acct.2017 2018 2019
No.Actual Actual Actual Detail Total Detail Total
REVENUES:
3111 Property Taxes 358,578 375,631 331,581 334,450 363,150
3322 MV Credit 202 196 171 -
3621 Interest Income 3,792 8,376 16,511 5,000 3,000
3629 Miscellaneous Revenue 27,992 - - -
3949 Transfers In - HRA 3,500 3,500 3,500 3,500 3,500
TOTAL EDA REVENUES 394,064 387,703 351,763 342,950 369,650
EXPENDITURES:
PERSONAL SERVICES
4101 Regular Pay 89,871 97,777 100,800 106,550 112,150
4103 Part-time Pay 12,600 12,150 11,625 12,600 12,600
4104 PERA 6,830 7,513 7,710 8,100 8,600
4105 FICA 5,747 6,151 6,238 7,300 7,650
4107 Medicare 1,390 1,490 1,502 1,750 1,800
4108 Insurance 11,691 15,439 15,955 16,750 17,600
4109 Workers Comp 406 473 453 500 500
TOTAL PERSONAL SERVICES 128,535 140,993 144,283 153,550 160,900
SUPPLIES
4201 Office Supplies 1,307 1,248 1,628 2,600 1,050
Office supplies 1,100 700
Computer Software/Licensing (MNCAR, Sketchup, etc.)200 350
Computer replacement (Colleen)1,300 -
4212 Fuels & Lubes 45 32 211 50 50
Unleaded gas 50 50
TOTAL SUPPLIES 1,352 1,280 1,839 2,650 1,100
OTHER SERVICES & CHARGES
4304 Legal Fees 6,525 2,450 10,613 6,000 6,000
Misc.6,000 6,000
4319 Other Professional Services - - - 10,000 10,000
ED Strategic Plan 10,000 10,000
4321 Telephone 1,211 963 1,693 900 1,000
Cell phone (Amanda/ Colleen)900 1,000
4322 Postage 302 642 417 650 1,000
Marketing mailings 650 1,000
4331 Conferences/Schools 10,319 13,647 11,278 12,300 14,950
EDAM 1,000 1,800
Annual IEDC Conference 2,400 2,400
Chamber Events 150 150
MREJ 400 400
MNCREW 100 100
CMMA 100 100
Baker Tilly 400 400
Site Selector Conference 2,500 3,150
Economix Spring or Fall 2,150 2,250
Misc. training - IEDC Certification?1,200 1,200
MAEDC (BP and Competitive Conf.)1,900 3,000
4349 Advertising/Marketing 69,286 71,525 71,194 59,500 75,550
Community Profiles 750 750
Advertising (Production & Publication)15,000 12,850
Direct Mailings - Mfg Week 150 150
2021 BUDGET
2021 BUDGET DETAIL SHEET
Explanation/Detail of Supplies or Services 2020 BUDGET
9/18/2020
Dept:Economic Development Authority
Acct.2017 2018 2019
No.Actual Actual Actual Detail Total Detail Total
2021 BUDGETExplanation/Detail of Supplies or Services 2020 BUDGET
Real Estate Signs 4,000
Promo items 2,500 2,500
Special events 3,150 3,250
Sponsorships (City/EDA)9,850 9,950
Catalyst 4,100 4,100
Trade Shows & Lead Generation (includes travel)11,900 11,900
EDA Website (EDA share - 1/2 EDA & 1/2 HRA)5,700 5,700
Lead Forensics (Shared by EDA/HRA)1,200 1,200
Promotion & Awards 900 900
Holiday card marketing 300 300
Together Elk River Campaign 10,000
Energy City Program (rebates)10,000
VR/Drone 2,000
4359 Publishing - 168 136 200 250
Public notices, etc 200 250
4361 Insurance 63 146 210 150 200
Auto insurance 150 200
4433 Dues/Subscriptions 4,083 4,986 4,779 4,550 4,700
EDAM 500 500
Chamber 500 550
CMMA 250 300
MNCAR 300 300
IEDC 650 650
Finance and Commerce 300 300
Rotary 300 300
MN Marketing Partnership 700 700
MAEDC 300 300
MPLS/ST Paul Business Journal 300 300
GROW MN/Salesforce License 450 500
4440 Miscellaneous 4,776 3,028 3,092 53,000 53,000
Initiative Foundation 3,000 3,000
Wetland credit bank 45,000 45,000
Public Art 5,000 5,000
TOTAL OTHER SERVICES & CHARGES 96,565 97,555 103,412 147,250 166,650
TRANSFERS OUT 39,500 41,000
4720 Jobs Incentive Fund 66,000 - - -
4721 General Fund 34,800 36,600 38,000 39,500 41,000
TOTAL EDA EXPENDITURES 327,252 276,428 287,534 342,950 369,650
REVENUES OVER/(UNDER) EXPENDITURES 66,812 111,275 64,229 - -
^^
9/18/2020
Division:
Completed by:
Date:
Performance Measure 2019 Actual 2020 Estimated 2021 Projected
Conduct BR&E Visits 26 24 24
Facilitate Site Visits 4 4 4
Division Performance Measures & Goals for 2021
Economic Development
Amanda Othoudt
June 3, 2020
Division Goal Goal Objective/Task
Market the City of Elk River and gain positive exposure for the
city. Establish a business database to assist with marketing the
city.
Strategic Recruiting: Attend targeted industry (data centers,
manufacturing, energy, medical device technology) trade
shows, leverage opportunities with local companies. Identify
key decision makers, provide FAM tours, coordinate
development meetings with city/county/state. Partner with MN
Marketing Partnership, Sherburne County and ERMU.
Promote available properties on MNCAR. Attend Annual Site
Selector Guild Conference.
Grow and maintain an inventory of private and public properties
available for future development
Continue to fund the wetland bank to facilitate new
development where wetlands impede growth.
Maintain financial incentives to enhance economic development
Maximize and leverage DEED monies, Initiative Foundation,
Sherburne County Revolving Loan Fund and other financial
tools and incentives
Begin implementation of Strategic Plan Identify implementation schedule, plan for needed financing,
procure resources needed for the Plan.
Celebrate and grow our existing businesses Conduct Business Retention and Expansion visits to local
businesses
Increase the number of companies actively manufacturing
products or components of products directly or indirectly used in
renewable energy or energy efficiency by 2024
Work with ERMU and Environmental Departments
169 Redefine Project/Together Elk River
Work with Engineering and Communication staff to
proactively work with the business community impacted by
the 169 Redefine Project and assist them with relocation
within the city if necessary.
Resolution 20-
A Resolution of the City of Elk River Economic Development Authority,
Establishing the Tax Levy for the Elk River Economic Development
Authority for the City of Elk River, Minnesota
WHEREAS, Minnesota Statutes §469.107, subd. 1, authorizes the Economic
Development Authority to levy an amount not to exceed .01813 percent of the estimated
market value within the city to be used for economic development purposes; and,
WHEREAS, the Elk River Economic Development Authority will adopt and approve its
budget and will forward such to the City of Elk River pursuant to Minnesota Statutes
§469.100, subd. 2.
NOW, THEREFORE, BE IT RESOLVED by the Economic Development Authority
in and for the City of Elk River, Minnesota, that it hereby requests the City Council of the
City of Elk River to levy a tax in the amount of $363,150 for the year 2021 for the benefit of
the Authority to be used for Economic Development Authority purposes as provided by the
statute.
Passed and adopted this 17th day of August, 2020.
Dan Tveite, EDA President
ATTEST:
Amanda Othoudt, EDA Executive Director
NOTICE
Elk River Economic Development Authority
Wednesday, July 15, 2020
5:30 p.m.
Elk River City Hall
13065 Orono Parkway
Elk River, Minnesota
The purpose of the meeting is as follows:
2021 EDA Budget and Goals
Special Meeting
of the
Economic
Development
Authority
AGENDA
Wednesday, July 15, 2020
5:30 p.m.
Elk River City Hall
Upper Town
1. CALL MEETING TO ORDER
2. CONSIDER AGENDA
3. GENERAL BUSINESS
3.1 EDA 2021 Budget and Goals
4. ADJOURNMENT
Meeting Protocol
No sidebar discussions
No interruptions
State your concern
Ensure you understand
Don’t take things personally
Adhere to time limits
Come prepared
Ensure all are heard
The Elk River Vision
A welcoming community with revolutionary and spirited resourcefulness, exceptional
service, and community engagement that encourages and inspires prosperity
Request for Action
To
Economic Development Authority
Item Number
3.1
Agenda Section
General Business
Meeting Date
July 15, 2020
Prepared by
Amanda Othoudt, EDD
Item Description
2021 EDA Budget & Budget Goals
Reviewed by
Lori Ziemer, Finance Director
Reviewed by
Cal Portner, City Administrator
Action Requested
Information presented for discussion only. Action is to be taken at the August 17, 2020, EDA meeting.
Background/Discussion
As part of the budget process, a budget workshop is advisable to allow for informal discussions regarding the
goals and objectives, major projects, and other items influencing the EDA budget.
Staff prepared a draft budget to address several of the goals outlined through recent EDA discussion. To meet
EDA Bylaws, the EDA must approve the budget at their August 17, 2020, regular meeting, and make
recommendation to the City Council on September 21, 2020.
As drafted, the proposed expenditures are $364,650. Staff is proposing a slight decrease in expenditures for
office supplies. An increase telephone, postage, conferences and schools, advertising and marketing, publishing,
insurance, and dues and subscriptions.
An allocation of $10,000 is proposed for the Together Elk River Campaign. Based upon discussions at the May
18, 2020, special meeting, $10,000 is allocated for incentives and rebates promoting Energy City. A new
allocation in advertising and marketing is budgeted to showcase available industrial and commercial sites
utilizing drone footage.
Staff proposes $45,000 towards the wetland credit bank which is a shared initiative between the EDA and the
Environmental Divisions and allocating $3,000 to the Initiative Foundation.
The EDA levy options are as follows:
1) A Balanced Rate
2) 0.01813% Maximum Rate
All levy options are applied against the Estimated Market Value that will be obtained from Sherburne County.
In addition to the tax levy, we also calculate interest income of $3,000 and $3,500 transfer from the HRA for
supplies and shared costs.
Financial Impact
None
Attachments
EDA 2021 Budget Goals
EDA Budget Worksheet
Dept:Economic Development Authority
Acct.2017 2018 2019
No.Actual Actual Actual Detail Total Detail Total
REVENUES:
3111 Property Taxes 358,578 375,631 331,581 334,450 358,150
3322 MV Credit 202 196 171 -
3621 Interest Income 3,792 8,376 16,511 5,000 3,000
3629 Miscellaneous Revenue 27,992 - - -
3949 Transfers In - HRA 3,500 3,500 3,500 3,500 3,500
TOTAL EDA REVENUES 394,064 387,703 351,763 342,950 364,650
EXPENDITURES:
PERSONAL SERVICES
4101 Regular Pay 89,871 97,777 100,800 106,550 112,150
4103 Part-time Pay 12,600 12,150 11,625 12,600 12,600
4104 PERA 6,830 7,513 7,710 8,100 8,600
4105 FICA 5,747 6,151 6,238 7,300 7,650
4107 Medicare 1,390 1,490 1,502 1,750 1,800
4108 Insurance 11,691 15,439 15,955 16,750 17,600
4109 Workers Comp 406 473 453 500 500
TOTAL PERSONAL SERVICES 128,535 140,993 144,283 153,550 160,900
SUPPLIES
4201 Office Supplies 1,307 1,248 1,628 2,600 1,050
Office supplies 1,100 700
Computer Software/Licensing (MNCAR, Sketchup, etc.)200 350
Computer replacement (Colleen)1,300 -
4212 Fuels & Lubes 45 32 211 50 50
Unleaded gas 50 50
TOTAL SUPPLIES 1,352 1,280 1,839 2,650 1,100
OTHER SERVICES & CHARGES
4304 Legal Fees 6,525 2,450 10,613 6,000 6,000
Misc.6,000 6,000
4319 Other Professional Services - - - 10,000 10,000
ED Strategic Plan 10,000 10,000
4321 Telephone 1,211 963 1,693 900 1,000
Cell phone (Amanda/ Colleen)900 1,000
4322 Postage 302 642 417 650 1,000
Marketing mailings 650 1,000
4331 Conferences/Schools 10,319 13,647 11,278 12,300 14,950
EDAM 1,000 1,800
Annual IEDC Conference 2,400 2,400
Chamber Events 150 150
MREJ 400 400
MNCREW 100 100
CMMA 100 100
Baker Tilly 400 400
Site Selector Conference 2,500 3,150
Economix Spring or Fall 2,150 2,250
Misc. training - IEDC Certification?1,200 1,200
MAEDC (BP and Competitive Conf.)1,900 3,000
4349 Advertising/Marketing 69,286 71,525 71,194 59,500 75,550
Community Profiles 750 750
Advertising (Production & Publication)15,000 12,850
Direct Mailings - Mfg Week 150 150
2021 BUDGET
2021 BUDGET DETAIL SHEET
Explanation/Detail of Supplies or Services 2020 BUDGET
7/14/2020
Dept:Economic Development Authority
Acct.2017 2018 2019
No.Actual Actual Actual Detail Total Detail Total
2021 BUDGETExplanation/Detail of Supplies or Services 2020 BUDGET
Real Estate Signs 4,000
Promo items 2,500 2,500
Special events 3,150 3,250
Sponsorships (City/EDA)9,850 9,950
Catalyst 4,100 4,100
Trade Shows & Lead Generation (includes travel)11,900 11,900
EDA Website (EDA share - 1/2 EDA & 1/2 HRA)5,700 5,700
Lead Forensics (Shared by EDA/HRA)1,200 1,200
Promotion & Awards 900 900
Holiday card marketing 300 300
Together Elk River Campaign 10,000
Energy City Program (rebates)10,000
VR/Drone 2,000
4359 Publishing - 168 136 200 250
Public notices, etc 200 250
4361 Insurance 63 146 210 150 200
Auto insurance 150 200
4433 Dues/Subscriptions 4,083 4,986 4,779 4,550 4,700
EDAM 500 500
Chamber 500 550
CMMA 250 300
MNCAR 300 300
IEDC 650 650
Finance and Commerce 300 300
Rotary 300 300
MN Marketing Partnership 700 700
MAEDC 300 300
MPLS/ST Paul Business Journal 300 300
GROW MN/Salesforce License 450 500
4440 Miscellaneous 4,776 3,028 3,092 53,000 48,000
Initiative Foundation 3,000 3,000
Wetland credit bank 45,000 45,000
Public Art 5,000 -
TOTAL OTHER SERVICES & CHARGES 96,565 97,555 103,412 147,250 161,650
TRANSFERS OUT 39,500 41,000
4720 Jobs Incentive Fund 66,000 - - -
4721 General Fund 34,800 36,600 38,000 39,500 41,000
TOTAL EDA EXPENDITURES 327,252 276,428 287,534 342,950 364,650
REVENUES OVER/(UNDER) EXPENDITURES 66,812 111,275 64,229 - -
^^
7/14/2020
Division:
Completed by:
Date:
Performance Measure 2019 Actual 2020 Estimated 2021 Projected
Conduct BR&E Visits 26 24 24
Facilitate Site Visits 4 4 4
Division Performance Measures & Goals for 2021
Economic Development
Amanda Othoudt
June 3, 2020
Division Goal Goal Objective/Task
Market the City of Elk River and gain positive exposure for the
city
Strategic Recruiting: Attend targeted industry (data centers,
manufacturing, energy, medical device technology) trade
shows, leverage opportunities with local companies. Identify
key decision makers, provide FAM tours, coordinate
development meetings with city/county/state. Partner with MN
Marketing Partnership, Sherburne County and ERMU.
Promote available properties on MNCAR. Attend Annual Site
Selector Guild Conference.
Grow and maintain an inventory of private and public properties
available for future development
Continue to fund the wetland bank to facilitate new
development where wetlands impede growth.
Maintain financial incentives to enhance economic development
Maximize and leverage DEED monies, Initiative Foundation,
Sherburne County Revolving Loan Fund and other financial
tools and incentives
Begin implementation of Strategic Plan Identify implementation schedule, plan for needed financing,
procure resources needed for the Plan.
Celebrate and grow our existing businesses Conduct Business Retention and Expansion visits to local
businesses
Develop and expand a microloan program to encourage 50 new
green collar jobs by 2024 Work with ERMU and Environmental Departments
Increase the number of companies actively manufacturing
products or components of products directly or indirectly used in
renewable energy or energy efficiency by 2024
Work with ERMU and Environmental Departments
169 Redefine Project/Together Elk River
Work with Engineering and Communication staff to
proactively work with the business community impacted by
the 169 Redefine Project and assist them with relocation
within the city if necessary.
2020 Conference Calendar
January 10 2020 Apartment Summit
January 17 Appraisal Summit
January 31 Construction Summit
February 7 West Suburban Development Summit
February 20 Condo Summit
March 6 Opportunity Zones Summit
March 12 Retail & Restaurant Summit
July 30 Commercial Real Estate Forecast Summit
August 3 19th Annual MREJ Golf Classic
August 6 Medical Properties
August 14 Capital Markets Summit
August 21 Mid-Year Apartment Summit
August 27 Property Management Summit
September 2 North Metro Development Summit (webinar only)
September 16 Land Development/Brownfield Summit
September 18 St. Paul Summit
September 23 Women in Real Estate Summit
October 1 MREJ Awards
October 9 Downtown Development and Lake Street Summit
October 13 Destination Medical Center Summit in Rochester
October 21 Residential Real Estate Summit
October 22 National Net Lease Summit
October 29 Senior Housing Summit
November 6 South Suburban Summit
November 13 Industrial Real Estate Summit
November 19 Redevelopment Summit
December 4 Office Summit
December 10 Affordable Housing Summit
December 16 Holiday Party
Dept:Economic Development Authority
Acct.2017 2018 2019
No.Actual Actual Actual Detail Total Detail Total
REVENUES:
3111 Property Taxes 358,578 375,631 331,581 334,450 363,150
3322 MV Credit 202 196 171 -
3621 Interest Income 3,792 8,376 16,511 5,000 3,000
3629 Miscellaneous Revenue 27,992 - - -
3949 Transfers In - HRA 3,500 3,500 3,500 3,500 3,500
TOTAL EDA REVENUES 394,064 387,703 351,763 342,950 369,650
EXPENDITURES:
PERSONAL SERVICES
4101 Regular Pay 89,871 97,777 100,800 106,550 112,150
4103 Part-time Pay 12,600 12,150 11,625 12,600 12,600
4104 PERA 6,830 7,513 7,710 8,100 8,600
4105 FICA 5,747 6,151 6,238 7,300 7,650
4107 Medicare 1,390 1,490 1,502 1,750 1,800
4108 Insurance 11,691 15,439 15,955 16,750 17,600
4109 Workers Comp 406 473 453 500 500
TOTAL PERSONAL SERVICES 128,535 140,993 144,283 153,550 160,900
SUPPLIES
4201 Office Supplies 1,307 1,248 1,628 2,600 1,050
Office supplies 1,100 700
Computer Software/Licensing (MNCAR, Sketchup, etc.)200 350
Computer replacement (Colleen)1,300 -
4212 Fuels & Lubes 45 32 211 50 50
Unleaded gas 50 50
TOTAL SUPPLIES 1,352 1,280 1,839 2,650 1,100
OTHER SERVICES & CHARGES
4304 Legal Fees 6,525 2,450 10,613 6,000 6,000
Misc.6,000 6,000
4319 Other Professional Services - - - 10,000 10,000
ED Strategic Plan 10,000 10,000
4321 Telephone 1,211 963 1,693 900 1,000
Cell phone (Amanda/ Colleen)900 1,000
4322 Postage 302 642 417 650 1,000
Marketing mailings 650 1,000
4331 Conferences/Schools 10,319 13,647 11,278 12,300 14,950
EDAM 1,000 1,800
Annual IEDC Conference 2,400 2,400
Chamber Events 150 150
MREJ 400 400
MNCREW 100 100
CMMA 100 100
Baker Tilly 400 400
Site Selector Conference 2,500 3,150
Economix Spring or Fall 2,150 2,250
Misc. training - IEDC Certification?1,200 1,200
MAEDC (BP and Competitive Conf.)1,900 3,000
4349 Advertising/Marketing 69,286 71,525 71,194 59,500 75,550
Community Profiles 750 750
Advertising (Production & Publication)15,000 12,850
Direct Mailings - Mfg Week 150 150
2021 BUDGET
2021 BUDGET DETAIL SHEET
Explanation/Detail of Supplies or Services 2020 BUDGET
9/18/2020
Dept:Economic Development Authority
Acct.2017 2018 2019
No.Actual Actual Actual Detail Total Detail Total
2021 BUDGETExplanation/Detail of Supplies or Services 2020 BUDGET
Real Estate Signs 4,000
Promo items 2,500 2,500
Special events 3,150 3,250
Sponsorships (City/EDA)9,850 9,950
Catalyst 4,100 4,100
Trade Shows & Lead Generation (includes travel)11,900 11,900
EDA Website (EDA share - 1/2 EDA & 1/2 HRA)5,700 5,700
Lead Forensics (Shared by EDA/HRA)1,200 1,200
Promotion & Awards 900 900
Holiday card marketing 300 300
Together Elk River Campaign 10,000
Energy City Program (rebates)10,000
VR/Drone 2,000
4359 Publishing - 168 136 200 250
Public notices, etc 200 250
4361 Insurance 63 146 210 150 200
Auto insurance 150 200
4433 Dues/Subscriptions 4,083 4,986 4,779 4,550 4,700
EDAM 500 500
Chamber 500 550
CMMA 250 300
MNCAR 300 300
IEDC 650 650
Finance and Commerce 300 300
Rotary 300 300
MN Marketing Partnership 700 700
MAEDC 300 300
MPLS/ST Paul Business Journal 300 300
GROW MN/Salesforce License 450 500
4440 Miscellaneous 4,776 3,028 3,092 53,000 53,000
Initiative Foundation 3,000 3,000
Wetland credit bank 45,000 45,000
Public Art 5,000 5,000
TOTAL OTHER SERVICES & CHARGES 96,565 97,555 103,412 147,250 166,650
TRANSFERS OUT 39,500 41,000
4720 Jobs Incentive Fund 66,000 - - -
4721 General Fund 34,800 36,600 38,000 39,500 41,000
TOTAL EDA EXPENDITURES 327,252 276,428 287,534 342,950 369,650
REVENUES OVER/(UNDER) EXPENDITURES 66,812 111,275 64,229 - -
^^
9/18/2020
Division:
Completed by:
Date:
Performance Measure 2019 Actual 2020 Estimated 2021 Projected
Conduct BR&E Visits 26 24 24
Facilitate Site Visits 4 4 4
Division Performance Measures & Goals for 2021
Economic Development
Amanda Othoudt
June 3, 2020
Division Goal Goal Objective/Task
Market the City of Elk River and gain positive exposure for the
city. Establish a business database to assist with marketing the
city.
Strategic Recruiting: Attend targeted industry (data centers,
manufacturing, energy, medical device technology) trade
shows, leverage opportunities with local companies. Identify
key decision makers, provide FAM tours, coordinate
development meetings with city/county/state. Partner with MN
Marketing Partnership, Sherburne County and ERMU.
Promote available properties on MNCAR. Attend Annual Site
Selector Guild Conference.
Grow and maintain an inventory of private and public properties
available for future development
Continue to fund the wetland bank to facilitate new
development where wetlands impede growth.
Maintain financial incentives to enhance economic development
Maximize and leverage DEED monies, Initiative Foundation,
Sherburne County Revolving Loan Fund and other financial
tools and incentives
Begin implementation of Strategic Plan Identify implementation schedule, plan for needed financing,
procure resources needed for the Plan.
Celebrate and grow our existing businesses Conduct Business Retention and Expansion visits to local
businesses
Increase the number of companies actively manufacturing
products or components of products directly or indirectly used in
renewable energy or energy efficiency by 2024
Work with ERMU and Environmental Departments
169 Redefine Project/Together Elk River
Work with Engineering and Communication staff to
proactively work with the business community impacted by
the 169 Redefine Project and assist them with relocation
within the city if necessary.
Resolution 20-
A Resolution of the City of Elk River Economic Development Authority,
Establishing the Tax Levy for the Elk River Economic Development
Authority for the City of Elk River, Minnesota
WHEREAS, Minnesota Statutes §469.107, subd. 1, authorizes the Economic
Development Authority to levy an amount not to exceed .01813 percent of the estimated
market value within the city to be used for economic development purposes; and,
WHEREAS, the Elk River Economic Development Authority will adopt and approve its
budget and will forward such to the City of Elk River pursuant to Minnesota Statutes
§469.100, subd. 2.
NOW, THEREFORE, BE IT RESOLVED by the Economic Development Authority
in and for the City of Elk River, Minnesota, that it hereby requests the City Council of the
City of Elk River to levy a tax in the amount of $363,150 for the year 2021 for the benefit of
the Authority to be used for Economic Development Authority purposes as provided by the
statute.
Passed and adopted this 21st day of September, 2020.
Dan Tveite, EDA President
ATTEST:
Amanda Othoudt, EDA Executive Director
701 XENIA AVENUE S | SUITE 300 | MINNEAPOLIS, MN | 55416 | 763.541.4800 | WSBENG.COM September 14, 2020
Ms. Colleen Eddy
Economic Development Specialist
City of Elk River
13065 Orono Parkway
Elk River, MN 55330
Re: Site Visualization for PIDs 75-757-0105 and 75-597-0105 and 75-597-0110
Dear MS. Eddy:
Thank you for providing WSB the opportunity to submit this proposal to provide the site
visualization for three EDA properties; one lot in the Northstar Business Park and two Fox Haven
lots. This proactive approach to economic development, by identifying and creating areas
available for future development, will allow for the City to be better positioned for attraction and
retention projects. The three properties that are included in this proposal are PIDs 75-757-0105,
75-597-0105, and 75-597-0110 as shown below:
Colleen Eddy
September 14,
2020 Page 2
Based upon our discussions for the site visualization, we have developed the following summary
of the proposed Scope of Services for the project.
PROPOSED SCOPE OF SERVICES
Task 1: Drone Flight of Identified Properties: Drone flight will be performed by a licensed and
Insured FAA Part 107 Authorized sUAS pilot and will be accompanied by a visual observer to
maintain visual line of sight of the sUAS aircraft.
•Set ground control targets
•Take hard/open ground surface verification
•Preflight Safety checks and flight authorizations to drone flight of Identified properties
•Fly the site
•Process the drone data for deliverables
Task 2: Information to be generated from drone activities:
•Scaled map of site showing roadways, housing units, and other features along the
roadways
•Photographic imagery that can be used to “walk through” the site
•SLPK (Esri Scene Layer Package) to the 3d Reality mesh deliverable
•3D Reality mesh 3mx/3SM deliverable that can also be used as a visualization and
measurement tool
•Vertical and Horizontal accuracy of a tenth of a foot (0.10) or less on hard or open ground
surfaces(non-vegetative).
•HD Ortho Tiff Imagery base map
•Las Point Cloud
•Site Contours
Task 3: Development of a site visualization that includes the following:
•Financial Incentives Pin
•Zoning Pin
•Utility information Pin
•Fiber Information Pin
•City Permitting Process Pin
•Rail Transportation Information Pin
•Airport Information Pin
•Additional Pins that the City may identify
Information for the above “pins” will be provided by the City to incorporate into the
visualization tool.
Task 4: Simulation of drone flight along Highway 169 to site including the potential facility
sited on the property.
FEE FOR SERVICES
As outlined in the above Scope of Services, the City has the option to retain WSB to
complete the proposed work for a flat sum of $10,000. The schedule will be developed with
the City staff to allow for the most effective use of the drone footage captured. Travel expenses
incurred by WSB within Minnesota as part of the Scope Services offering are included in the fee.
Additionally, fees
Colleen Eddy
September 14,
2020 Page 3
for services outside of the above described scope that maybe required shall be completed at an
additional hourly rate, after the confirmation of the additional work by the City.
In addition to our technical expertise, WSB is known for our strong commitment to providing over-
the-top customer service and responding to our clients’ needs. Our client focus allows us to
deliver cost-effective and successful projects since our founding in 1995. If you have any
questions or would like any additional information, please contact Jim Gromberg at 612.762.2846
or jgromberg@wsbeng.com.
Sincerely,
WSB
Brian Bourassa, PE Jim Gromberg, EDFP
Principal Economic Development Coordinator
Approval Signature
By: _______________________________________
Title: ______________________________________
Date: ______________________________________
Wetland Bank
Creation
Amanda Erickson
Environmental Coordinator
Wetland Protection in Minnesota
Wetlands in Minnesota are protected under the Wetland
Conservation Act (WCA), overseen by the Board of Water and
Soil Resources (BWSR)
WCA Rule:
Regulates fill, draining or excavating in various types of
wetlands
Relies on technical expertise for determining wetland
delineations and applying rules
Requires review and approval for all impacts to wetland
Requires replacement for permanent wetland impacts at a 2:1
ratio, which can include purchasing wetland credits
Wetland Bank Credits and Fees
Wetland Banks are areas that have restored wetlands, essentially
creating new wetlands.
Sites must create new wetlands or restore previously impacted
wetlands
Bank sites must be approved by BWSR, who also determines
amount of credits created
Credits are then used to offset (mitigate) authorized wetland
impacts in other locations
Wetland Bank owners can be both private and public entities
Credits are sold in an open market
Elk River Wetland Bank
A long term goal for the city is to create a wetland bank site within
the City of Elk River. This will allow us to have credits available
for projects within the city that impact wetlands and allow us to
sell credits.
Credits can be sold throughout the state, with preference given to
projects within the same Bank Service Area (region).
Credits have significantly increased in price over the last several
years. The average cost per credit (acre) was $41,000 in 2014,
$82,000 in 2018 and estimated $93,000 in 2020 for our region.
Creating a Wetland Bank Site
Creating a wetland bank site is complex and expensive, which is
why there are few in the state and credits are becoming more
valuable.
Costs include:
Bank Plan: delineation, construction plan and design
Construction: berm, grading, vegetation establishment
Monitoring and maintenance: five year period of annual
inspections
Total cost estimated in 2020: $220,000
Additional cost of land for site –various sites have been reviewed
in the past to determine feasibility and amount of credits that
would be created
Long Term Goals
Goal: create a wetland bank site in Elk River
Continue to budget money for the creation of a bank annually
Review potential sites in the city as applicable
Funding available currently includes money from the sale from
our existing small bank (approx. 0.5 acres remaining), we sold
0.75 acres to ERMU in 2017 for about $28,000
Existing funding total of $145,000 plus $45,000 for 2021.
Questions?