Loading...
3.3. SR 08-15-2005 *Item 3.3.* MEMORANDUM TO: Mayor and City Council FROM: Lori Johnson, Finance and Administrative Services Director DATE: August 15, 2005 SUBJECT: Pay Estimates Attached are pay estimates for Westbound Liquor, three improvement projects, and the final pay estimates for the wastewater treatment plant digester ice arena floor improvements. The Westbound Liquor pay estimate has been reviewed and approved by both Tushie Montgomery Architects and Greystone Construction, the improvement project pay estimates have been reviewed and approved by the city engineer, and the ice arena pay estimate was approved by Stevens Engineers. Pay Est. Project No. Contractor Amount Westbound 4 Various (See attached list) $226,403.05 185th Avenue Walking 1 Universal Enterprises of 8,100.00 Trail Mid-MN King A venue Parking Lot 3 Universal Enterprises of 52,404.11 Mid-MN 2005 Street Rehabilitation 3 Universal Enterprises of 179,927.35 Mid-MN WWTP Digester Final Municipal Builders, Inc. 68,333.20 Ice Arena Floor Final Commercial Refrigeration 3,000.00 Systems, Inc. Action Requested The City Council is asked to approve the pay estimates as stated above with the stipulation the final pay estimate to Municipal Builders, Inc. be held until all final paperwork is submitted. S: \Council\Lori\2005\P A YEST.DOC I- Z W :IE ~ D. 0:: o LL W I- <C () ii: ~ W () I- () W -, ~ D. C Z <C Z o i=~ <C~ ()~ ::::i~ D.~ ~~ t;~ WC,.) -,0 OQ o::~ D.~ rJ) w ~ N ~ - Eo-< U ..:: ti S ~~... =0 ..:: Eo-< '-' Eo-< ~<Zl<:E2 '-$ ZZu 'Eo8~~ iS~~ ~D u. o w Z o w ~ o on """ on ::6 o~~ O~~ Z 8 u ~ 0 E=:OZ <: Eo-< Eo-< U Cl u ::lo~ t~g <: s: ~ o <"1 <"1 l~~ ..... .... ;::!i ~ "0 B US.l:lt>" t.rJ 0 <Zl "" .s .$ i:i2 ~~c....\od ~ ;;> ,Q iil o ,<"1 E~ ~ ~ Z ~ i:i2 g ;::!i ~~8.." ~ t:: 0 ~~ o 0 on "'" o.?;>;g..\od Eo-< U ~ iil ~ ~ uCl.l -~ -5-5]~~ '0 0 ~ co: fa - o~ ",~~UU 1-1:1::0.,,.... Z.g8~-5Z Cl:I-u..c::::::J Wi::jl-5'i:O ~ i';l.-....~:::2 II: .c -5.:2 8 < > ~<] fa~ <C .- '0 '0 '0 - D.~fafa~'O ""~!35t65 ... 0 ~'.Q s:: [ o 1l fa ~:~ '" LL [{l:E..s~..9c.. .c I: I: 0 W !!f.g ._"~ 1l I- I: 0 ., "": <C ~.E -g-5'~ () g 8~~~ ii: 0 U 1:._ l;! -"~';!re i= ~ -=.: 5- s 0:: 5 .~-~.s ~ W U1<I 0 -5 ()~~tl1lu I- ~ 15:..8.~.s .~ < ., '0 () ~.f!l -5 .8 ~ W8-5..9[{l _ -, fa gp1<l;:;!.El O"Eh;l-5~5 8 'g, is r3 g g:]~~t~ .~ ~ I-~ z- . W:€] :IE ~ ;.l >.~i <c g.f!l D.aof 0:E //Vou ... 1:..... O'~'" _N LL ~G Z <i c .c., o ~ g _ 00 I-.eo <c ~o 5 () t~ ] ~ ~~ ,Q D.~~ 'g <c..s 00 ..... "1: I- 'i .2 Z()S~ sa W'~ 'Eo 1-< -'2 ~ ;2;013- ~//V;.:~ Eo- .... t:l."'=."'I <: D. ~~ ~~~ .-, 3 ~ U f g ,.... ~ <re~ 5-EO S.oo 00""'" :E 0.0:::2 ;:>fa5 00000 G sG ~ ~~ zfaz o.eo U~u ~~~ b~b ,....,....,.... ....ic--i~ o o 0\ 0\ 0\ r-: 00 '0 ~ ~~ ~ o 00 ~ ~ ~ ~~ ~ ~~ g o ~b !z: ~ s"'" ~ ~ .-,~ ~ >- ~ "'~o.-,< :E~~>3~ 8,....~ga~,....1 ~>z..<~_ ,....E,....~5 OOJ,~t1J~u ,.... r:o:...:i~ "'" ori\Ci r-: .-, ~ .... s S ~ I\i ~ ~ "( \1\ ~ \ , \ 8 (- a ~ CO\ U 8 ~ ,.... 00 a U ~ ~. ~ f;I;l ... Ii;, ~ f;I;l U r/.l ~ ;:l o :.;1 < Ii;, o ... < 15 "" .9 = ~ S"~ ''3 ~1l .E~.e "'.. ;.l 1:.0 :i3 o~ '" U I: - (U.g c: -5~" .....- ~ ~8:~ ..8<5 _<M .s .g, ~ o ~.2 ::~B ~_.- ...e- rn ~ 8: "0< ~~..~ .,- 0 0"- is~~ ~fas fal:u :E.S! ., 1:1<1-5 .S! IS '0 t; '@ I: .E.-.S! '" -1<1 6 ~:: u'O c.. 'O..!lS ., ~ 0 ShoO ';j iJ ~ !3~ B 'O"~ S ~ I: ., fa '" ~::E.f!l ~ o t v. 4) " '" " ~ [ 0 ~ U 5 '1 ~ ~ c'5 . ~<:::S ~ s U ~ ,.... 00 a U t ., -5 ..9" >>fa =- 01:., "":5 ~ ~~ >>",0 a":~ ~85 o~., ~~.c e;-:~ ~~! u~c 00'S>> ,.... of fa Z:So ;:>:,)- 0-" :::2"'0 <~-g .,:;l i6" E955. .;ggzi ::Eo:5~ .51 ~ ;: .;, o.........c ~< ~8 1:<_= 885~ .f!l -g ~ is .B Elc.." '" ~ +< S ,J:l",Ore ,- a 8 0 1::-;;- ., ~;3 ~ U.;, c...;, :ss8s ,....:,)~;.) l,~r if .f u;1 III 14) \,f) ~ c. '3 ~ ~ oJ j4 ~ ~~. .c" ~ 0 ;:ll:tl"'>> .e .8 8 " '" ~:E~fa" ~ .....-gl:P -.....0.0'1:, 00 0 ~c f!l .Bs1il:5 .:90.0., 00:,)~8 dr a- 'u ~ GI .c :i <C !/l 1: GI E = u o Q '0 c o ; U II: ~ GI (J . .... o .... Q ~ GI E = u o Q <C < " S GI ii. E o U III 31 c i~ ... g '0 z Cl g C ~ ~ . J: GI i 6- ~ ! s: >. z .CI ~i '" E ~ i:l ~ .g :; J! ;!: .c ~ ... ~o ~ 5 :f= (J III ~ :s! . ~ l ..~ .5 i;; ~ 3!; 0 ~ ~ Ii: E ~ ~ L~ ~ < :ii :E ::) In Z o ~ o::i ::i"! 11...... Q.~ <\:I ~ 'i! o " w ~ ~ " 0<:::1 a::~ 11." ~ ~ u lE'i ~i o .::! ~ .g Z " o~ ~ 'i UU :l"a ~ ~ ~ 'in tQ" {: ~ s ~~ g " OU -.= 5 al ~ ~ gr.S Q f-: <(Z <~ ~~ ~ < Q,~ 1;l"': <&: j ; I I = J2,8 .. ... .... E .. .... ... .., i:i! g u ~ .., => ..J";:i= ON => ~~rI.l .. -= ... rI.l I 'C i =~cJ t:l~ 0; 1 i: ;J..~ ~ = f;rl ~ .. Ill) .. =-~ ~ ; ~ = 'C .. ~ = 1; ~....r:l l;i :g ! g " -5 S "a ~ ~ ~ ~ ~ o U ,.Q '" 5 .., " '3 ~ ..s ~ .., => ..J";:i= ON => ~~rI.l .. -= ... rI.l '" ~ o tJ ~ ~ Z o u ~ ;.l .., = => U f;rl ~ -< ~ ;a ";:i ~ .. .5 rI.l .. > r.o: ~ .. .. ... = => u .!! ";:i ~ 1:; 5 E=: ~ 0\ 'l*' t>h ~ 'C ii5 00 'l*' t>h ~ i:l.. 'C ii5 r-- 'l*' ~ ~ i:l.. 'C ii5 \0 'l*' ~ ~ i:l.. "0 ii5 '" 'l*' ~ ~ "0 ii5 '<I' 'l*' ~ i:l.. 'C ii5 M 'l*' t>h ~ 'C ii5 N 'l*' t>h ~ i:l.. "0 ii5 .... 'l*' t>h ~ i:l.. "0 ii5 ~ ~ ~ <( o o o o 00 o' o .... ~ o o o o 0\ ..c .... ~ o o o o o M' \0 ~ o o o '" o 00' r-- .... ~ o o r...: M N. .... o .... ~ o o .,.; \0 '<I' ..; ~ '<I' '" rri 00 '" ",' '<I' ~ o C! M \0 o M' N ~ o "! .... N r-- o' 0\ ~ ~ '" ~ tJ ~ ~ u 8 ~ ~ o ~ ~ o o E- '" ~ o ~ '" E- ~ o u u o o o o 00 o' o .... ~ o o o o 0\ 00' z; o o o o o M' \0 ~ o o o '" o 00' r-- z; o o r...: M N. <5 z; o C! '" \0 '<I' '<1" N ~ '<I' '" M 00 '" ",' '<I' ~ o o rri \0 o M' N ~ o "! .... N r-- o' 0\ ~ ~ ';;: o o E- r;.J u :s =- ~ ~ o ~ Q <= <= -= '" '" ,.j '" '" <= <= -= <= >:!, r-- .... '" <= <= -= <= '" ~ '" '" <= <= -= '" ~ 00 r-- .... '" <= <= .... 00 "l ~ 00 '" <= <= iii \C "t .... N '" <= <= =' .... '" M '" '" r;.J ... -< Q o ... ~ ~ ~ E- '" ~ Q 6 o .5 ~ olJ Q r;.J ... r;.J .... ~ o u .... g ... I'l;, <= <= -= '" '" ,.j '" '" <= <= -= <= \C r: .... '" <= <= -= <= "l. \C '" '" <= <= -= '" <= rJO r-- .... '" <= <= .... 00 "1- ~ 00 '" <= <= iii \C .... ..; N '" <= <= -= '" <= <= -= '" <= <= =' - '" M '" '" ~ e r;.J ... -< Q o ... Q ~ o ... rI.l i E:l o '#. '" '#. '" '#. '" '#. '" '#. '" '#. '" '#. '" '#. '" '#. '" I ffi i:l.. (g ~ ~ E:l ~ :J:: o '" r...: r-- \0 N' ~ o o o 00 00 ~ o o .,.; N 00 N' ~ o '" N o 0\ 00' ~ '" o ai \0 '<I' ~ '" N rri N "l- Z; o o o ~ o o o ~ '" 0\ .,.; N \0 N' ~ '" o ~ E:l i:l.. o o .,.; o .... ",' .... ~ <= o o o o N r-- \0' .... ~ o o .,.; r-- \0 M' '" ~ o o o o '" N' :!: ~ o '" .,.; r-- r-- 00' N ~ o 0\ ..0 o 0\ 00' .... ~ '" o rri 0\ 00 0\' '<I' ~ '" ~ !Z ~ I .. <= '" r.: \C ~ '" l"l '" <= <= -= '" <= <= -= '" <= '" r.: .... \C ~ N '" '" .... ~ l"l .... ~ '" '" '" 00 ..; l"l l"l ..; '" <= <= -= <= <= -= <= <= -= '" r;.J ;;;l Q ... Z r;.J ~ ;.. ~ ~ ~ o E- ~ ~ ~ o o o '" N r...:- '<I' ~ o o o o M. Z; o o o o '" \0' ~ o o o ~ o o ..0 '" 00. .... .... ~ o o o ~ '<I' '" rri 00 '" on '<I' ~ o o rri \0 o M' N ~ o \0 N o N 00' M ~ Ii:' 8 ~ i u ~ ff ...l '#. M '" '#. M 0\ '#. o 0\ '#. o o .... '#. 00 00 ~ :~ c .. 5 " ct .. .. c .. E " 8 c '0 c o .. " u 0;:: t! .. u '#. o o .... '#. o ~ ~ ~ c .. E " u o c ~ ", .. ;; I u " .. .. I ~ .5 ~ '0 8i ~ gt i ~ :;:I ~ i ~ S~. ~ m~ ~ ~~ i i ~ g ! ~ u ill ~ .g z z .. ~lni ;j~. .. ~ e ~ ~~ i a ~ ;g ,,~ " .. 0 > ~ ~ .5 Ilk:: J!l B i '8 I- i >- ~ ~ ~ a ffi l! g ~ := ~ i: ::t '#. 00 '" G ~ ~ c( :IE :IE ::::I tn Z o ~ o~ ::::i~ 0.."" o..~ c(c:J I- " o " w ~ .., " o~ 0:::::; 0.." ~ U Ei:-d ~..8 el ~ u .. e '8 < '''' z .. o oil ~ '5 uU :31 e>- 6h ~ ';; . ., ....... ::a $:I ~~ 1:: = .... 0 ou 'B] ~ .. gtS OE-<" <~ <::a i~ ",e>- " ..: ., 0 <(~ ... CII ... .. ... " .. ~8 O~ = ~ .... Q .; Q = ~... t is ;:~ ... '" ... >> ~rJ:l .:al Q Q U r;... ... e:o Q ... " o1J CII = '" "a : ~ = -< ... ..,u o1J " t:a ~ ~ :l ~ $:I ... i ~ :l ~ !ii ~ ;; .<> ., = o '= .. "3 ~ .s = "= Q ...~ e co '" e ! ~ .. = ua ell ~ G ~ ~ z o u ... '" ... ~ "= i .. ... "S rJ:l = Q ~ co = .. ... '" = Q U ~ c ~ j u ~ ~ t:l.. '2 P: '" "= .!: == j "= = == '" co ~ '" = Q co -< .:al .. ~ ... = ... Ii Co os <:l" fool .. S rJ:l ~ ~ ~ (5 "'" N .... 'II: ~ -"l t:l.. "" ai .... .... 'II: !'1 -"l t:l.. "" ai o .... 'II: oil -"l t:l.. "" ai o .... 'II: ~ ~ "" ai ~ 'II: oil -"l t:l.. "" ai o .... 'II: oil ~ "" ai o .... 'II: Pi -"l t:l.. "" ai o .... 'II: Pi -"l "'" "" ai g ~ o <( o o o 0'1 0'1 ~ o C! .... I'- l""l 1'-' '" ~ o o .,.; .... '<t o' .... ~ o o o o I'- ",' '" ~ o o ~ 1'-. 0;; o o .,.; oc o <"l' ~ o o o oc oc M ~ o o .,.; ~ ",' ~ o o o o 0'1 0'1' N ~ ~ ~ G ~ ~ ~ u ~ ~ !:l i'5 o E- ell ..: ~ ~ ell ~ U U o o o 0'1 0'1 ~ o C! .... I'- l""l 1'-' '" ~ o o .,.; ~ o' 0;; o o o o I'- ",' '" ~ o o ..r '" 1'-. .... ~ o o .,.; oc o M ~ o o o oc oc <"l' ~ o o .,.; N '" ",' ~ o o o o 0'1 0'1' N ~ ~ o o E- f;ol u :s =- ~ ~ o ~ = o = ~ oc III tti Ie "" = = iii .... "'t = .... "" = = iii = "". oc M "" f;ol E- ~ o ... ~ ~ ~ E- ell ~ Q .. o o ,S ! olJ = f;ol ... f;ol ... ~ o u ... ~ o ... r;... = = = "" = = ~ oc III tti Ie "" = = iii .... "" = .... "" = = = "" = = = "" = = = "" = = = "" = = = "" = = iii = "" oe N "" ~ e f;ol ... ~ o ... = ~ o !;; ~ ~ i ~ ~ d ~ '" ~ '" ~ '" ~ '" ~ '" ~ '" ~ '" ~ '" ~ '" @j ~ ~ ~ :I: o o o ~ '" .... c\ I'- N l""l' ~ '" I'- o N '" ~ o o o ~ o o o ~ o o o ~ o o o ~ o o o ~ '" N o N ::;. ~ ~ ~ ell 5 ;; ~ o '<t o oc N <"l' <"l ~ . o o '" I'- ..r oc 0'1 ",' N ~ I <( "'" f;ol ;;;l = ... z f;ol ~ ... ~ ... z f;ol ~ ~ ;;;l u ... = ~ = "" III '<l; ~ = -=' N "" III N ..; ~ oc -=' ""l == = = "" = = = "" = = = "" = = = "" = = = "" = = = "" '" ~ :I: ell ~ ~ ~ ~ ~ o o o 0'1 0'1 ~ o o oci oc 1'-. .... ~ o o o ~ o o o o I'- ",' '" ~ o o ~ 1'-. .... ~ o o .,.; 00 o <"l' ~ o o o oc 00 <"l' ~ o o .,.; N '" ",' ~ o o .,.; 0'1 '<to .... ~ ~ 8 !:l ~ u ffi ~ ...l ::!e. ~ ::!e. o I'- 0'1 ::!e. ~ o .... ::!e. ~ ::!e. ~ ::!e. ~ l: :~ e II 5 " <( .I" e II E " 8 c '0 c o :;I .. " q: :e .. u i c e ~ " " o C :;!; <( ... II 'll 15. E o " .. .. .. I Ii ~ .. .5 ~ '0 i ~ g>> ii~ ;I ,,; z .. ~ ~ ~ ~~ i ~~ i he >-~ I ~ ~ ::I ~ > " iil ~ .g z z .. S~ 5 g ~ '0 a: (.) = ~~ ~ a ~ :; 0: II. Ci ~ ~ .~ ~~ ~ I-Z ~ U~ g ~ ~ ; ~ :! ::!e. ~ ::!e. ~ ::!e. o '" 0'1 y. ~ = -=:8 = = c .. U ~ r:g:E =a .. ... >.~ ... = Ei~ ... = .:al .- = = ...=- = :l =- ... i!! '" c ~ U'I: ~~ =-= ~- '3 ~ :l =- ... .. '" g s U'I: ... ... =-= ~- '3 ~ ... .. f ~ ... = =- 8 !!1 ~ .: ._ N ....!! =-" c ~ In ~ .... u ~ o u = ... o Ei = .c: .. c " ~ = :Ei Ei = is: ... ~ ~ = ~ [j'j '" .. :Ei =- E! ~ '1: ... "-l ~ ~ z o ~ o <'I '**' bjJ ~ ~ "0 ii3 ;!: '**' ~ ~ -= ii3 OQ "" oil ~ "" i5 I'"'- - '**' toil ~ "0 ii3 ~ - '**' toil ~ -= ii3 '" - '**' oj ~ ~ 't:l ii3 ::!: '**' ~ ~ ~ "0 ii3 '" - '**' ~ ~ ~ 't:l ii3 ~ ~ o 52 o < o o o o 0'\ ;!:. ~ o o 0\ <'I '<I" ",' <'I ~ o o ...: I'"'- 1'"'-. - o - ~ o o ...: '" ~ ~. <'I ~ o o ;! '" ~. ;;;; o o ...: '<I" <'I 0'\' ~ o o ~ 00 oC ~ o o o I'"'- - a\ '<I" ~ ~ In E-< ~ 6 u ~ ~ ~ ~ 12 ~ ~ ~ In E-< i u u o o o o 0'\ ;!:. ~ o o 0\ <'I '<1". '" <'I ~ o o ...: I'"'- 1'"'-. - o - ~ o o ...: '" ~ ~. <'I ~ o o ;! '" '" - ~ o o ...: ;:!i 0'\' ~ o o o - 00 00' ~ o o o ~ 0'\' ~ ~ o o E-< !ill U :s Ilo ~ ~ o :; Q = = ~ QC I'"'- ~ .... '" = = ~ .... ~ ~ '" !ill E- ~ o E- In I ~ In >U ~ ... o o .5 ~ ol:l Q !ill E- !ill .... ~ o u .... < E- O E- iii< = ~ = '" = ~ = '" = ~ '<I" QC I'"'-~ QC .... '" = = = '" = ~ = '" = = = '" = = = '" = ~ ...,. .... ~ ~ '" ~ !ill E- < Q o E- Q = o !;; >U ~ ~ ~ ~ E-< ~ ga g: o ~ '" ~ '" ~ '" ~ '" ~ '" ~ '" ~ '" ~ '" ~ ~ ga ::r: o o o ~ o o o ~ o <'I 0\ '" 0'\ ~ o o o ~ o o o ~ o o o ~ o o o ~ o I'"'- o ;!: <'I' ~ E-< $ In 5 :> ~ o 00 '<i '<I" 00 r-: - ~ o ~ o ~ I'"'- 00' - ~ In E-< Z ~ ~ !ill .. Q E- Z !ill ~ ;.- :; E- Z !ill ~ .. u ... => => = '" => ~ => '" => ~ => '" => ~ = '" => ~ => '" => ~ => '" => ~ => '" => l'; M '-C ~ M M '" Q' ~ e o o o o 0'\ 0'\' ;;;; o o 0\ <'I '<1". '" <'I ~ o ~ '" 0'\ 0'\ <'I' 00 ~ o o ...: '" ~ ~. <'I ~ o o '<i o '" ~. - ~ o o ...: ;:!i a\ ~ o o ~ 00 oC ~ o o ..0 '" '" ",' ~ ::r: In ~ ~ o E-< >U ~ ~ :><: ~ u ffi ~ ffi s ~ ,...l ~ o ~ o ~ 00 - ~ o ~ o ~ o ~ o ~ 0'\ 00 G + C '" ~ -< ... '" o '" ~~~~ ---~ "llt~Q~~ SSSu ~ 0:( ::IE ::IE ;:) In Z o ~ ~~ 0...;;;; o...~ o:(t.:l I- " () 11 w ;:s ., " o~ D::;:s o...~ ~ U Ei:-d - " ~fJ ~ ~ ~ .;!l g .= z .. o,g 1= 'e <: " UU -.", 0: ~ ~ ';J cl-e 6 ~ N g g 0 c:lU I~ 8<2 Of-<" ~~ i~ Q,... "c.: "0 <:... !;j ~ I ~ " .;; g .", " ~ ~ ~ o ~ ~" "0 ..0 ., .~ 1i "3 ~ .s ~ 0 ~ = 0 = Irl 0 111 ~ #. 0 = ~ = C'I 0 = \0 ::: 0 ::: ~ ~ ~ ..0 ...; .,.; Irl ~ '" '" C'I = ~ <I) C'I C'I '" ~ '" - .... <I) ~ r-: r-: r-:' r-- v' r-: ~ C'I' ~ ~ '" '" QCl QCl '" N M .... "i, N, '" '" ~ a M Irl ... .... .... .... ~ 0 ~ ;;; ;;; Eo-< 0 0 = = #. Irl 111 0 ~ 0 0 = = Irl \0 t'l 0 N 0 0 ...; ...; r--: iii r--: - .. N C'I C'I 111 111 \0 QCl '" = ~ r-- r-- "'l. "'l. Irl ~ V .... oil ",' ",' - - ~ = N' rS ~ 0 0 - - - C'I ... ;;; ;;; .... .... .... ~ = "" ;> as .. 0 0 = = #. 0 0 = 0 #. = 0 0 = = Irl 0 0 = 0 r-- .... - 0 0 = = ai 0 ...; 0 oc =- N 0 0 QCl QCl r-- Irl 111 N ~ '" '" 111 111 oc, r-- '" r-- Q ",' ",' r-:' r-:' v' = Irl' U I>i - .: ..:.: v v ~ t'l ~ ~ t'l ~ ... ~ ~ .... .... Q "" .. .~ as = ~ oll ~ <I) Q e :I: ~ <I) I 1'01 1'01 <I) ~ ~ ~ 1'01 Eo-< !-o ~ ::J ~ ~ 1'01 U .... -< ~ ~ s ~ :s ~ Q 1'01 ~ <I) ~ <I) 0 ~ ::l ~ 0 ~ Eo-< 0 Eo-< =- C 0 !-o ~ I <I) Q U ~ i u ~ Eo-< i ~ 1'01 ... <I) ~ ~ ~ ~ ~ <I) ~ !-o Q U Q -< ~ ::> ~ ~ z ~ 0 ~ i3 ~ <: 0 .... 1'01 ~ 0 ~ 1'01 U U ~ Q .S -< :I: ~ 0 > ~ y. Eo-< g 0 0 ! s 0 ~ g;l >- ~ ~ ~ !-o Eo-< !-o g;l <( <: ~ u u <I) !-o <7.l ... ... u =- ~ :::. ~ < ~ U Q ~ Iioo d ::J:: - ... ~ ....:i '" :e .. u i c - c ~ :I g C ~ j .. 'll. E o u .. .. I! .S q ... Q 0 i ~r g>> !i i <: ~ Z ~ ... S . l!! ~~ ~ !~ 1: ,:.~ ~ hi! iil ~ .g z z .. Q ~ :s 5~ i t~ 5 tf i a ~ :5! ~~ 1 :!~ .5 ~ ti :S "z 0 ~~ i ~ ffi e g:if .. ~~ ~ .... '" '" "';' II ~ u E () O'l ,... '" z co ltl :E z 6 :E :E cti ll.. C 0 a:: C/) ~ w C/) ~ it: ::l c.. ~ e:: w w 0 I- Z Z 0 W W c:i ...J ::l 0 Z ~ c:( w ~ a:i C/) ~ CJ fit e:: ~ ,~ :r .:.i C Z l- I- O'l Z e:( W ::l N 0 Z C/) Ii:: 0 CJ ffi s: 0 w ~ N ll.. it: ~ 0 0 e:: CJ cij l- e:( C/) z e:: w ::l l- e:: 0 z c == 0 c e:( CJ e:( I- Z :J 0 W :s l- e:( l!i 0 I- ...J i5 0 I- ~ a I- z :J 0 :s Q e:( 0 ii2 w Il. en X I- g I- W Z 0 ii2 :J Il. en :E w !:: I- 0 e:( ~ a: I- z a 0 0 I- Z :J Z 0 i= Il. ii2 0 en w Q :s d w !:: z 8 o 5! ai fit E! 8 g ai .... o C! ~ 8 c:i 5! ai fit o C! en ...J : Ii ~ .. :l 0 l: "E :l Q "" 0 lD iIo ii2 w )( W l- ll. e:( N en Q - X 0 .. .. l- I- m > ~ n; .., a: .. e:( e:( i=- n; :s :s '" C! l!! :s :s '" :J :J ... '" en en w <( Q Q ...J > iii iii :J Q .. ...J ...J .. W m i5 <( J: C3 I- 0 0 0 Ul ;q. l- I- o o o o rrj fit o o g ai ... t~~~~~~~~~~t~~~ii ..... .......... .:.:.:.:~.:. ............ ........... .:.;.:.:.: ............. ~I ~ 111111:1 ~1111111111:' 8]i::ii:i: il.III'! I 8 ~~~~~~~~~~~~ ~ :l~i~i~i~i:! g:~:t:ri ~flt I![\!!! ~m~mm ill.I.I~~11 m ~1~~~[~; ............. 111111111 :;:;:;=;:;=;: .:.;.;.;.;.; '1:111'11: ~ii~~~~~~i 111:!:IIIIII! I"'II'~II :;:;~:,::::: ::;:;:;::: ~Ilfi .:.:.:.;.;.:. I :;:;:::;::::: ::;:::;::=:: 1.111111 I ~~1~j~fi! m~ll ~m~j~t~ I :;:::::::;::: 1.1~~'I.::ll ~t~~tI! .:.:.:.:.:-:. ::::::;=::::: 111:!i::,1 m;~~~~m~~ 1Il~~ ~1~ij~~ I -:.:.:.:.:.:. l~ilil:!l: Illill 1IIIIilll ::;::::::: ;.;.;.;.;.;.; .:.:.:.:.:.:. :::::;~:: mt~~1m ~11~~~~ji1 :::::::::: .:.;.:.:.: ~~m}f trm~ :.:.:.:.:. :::;:::::::: :::::::::: ;;:;:::::~::::::::::;: 8 fmr~ 0 tt~~~~ 0::::::::::::: ~1\11:1.. ~~~~m~~~1~! ~lllllllil ~f ~[~~~~ i ~i~~1~~~l 0 d ll~!~ 0 :::::::::::: g1i} ... II~m tIt-::::::::::::: :-:.:.:.:.:.: , '1""':.:.:.:.;.:.; .:.:.:.:.:.;. "'"::::~~::: ~~~l~~~@ 11111111111 :::::~:::::: I:!'II~ 1:1:!lllll :: 1~rm :.:.:.:.:.:.: IIIIII:! .:.:.:.:-:.:. I I 111:liiilli .1111111'11 i ~~~~~~~i ~ ~~~~~Jt i :.:.:.:.:. i lill.1 ill'~~:::~::. ::i:i!:liilii :~:~:~:~:~:~ I :::::::~:::: :::::::::::: ~:::;:::::;: mil::::::::: ::::::::::::: III!III!III ! I :~j:~:~:~ :.:j;;i;.:.:.:.:.:.:.: :.:.:.:.:.:.: ...... i ~~@t 11:1~:i::':'i'!': .:.:.:.:.:.:. 1IIIIIIIil I l:lilil::::i: ! ;;fj~~ I :~1~~~~~~i~ i ~::::::::::: ~:~:~:~:~: .:.:.:.:.:-: i ............ i!1111111!: :.:.:.:.:.:.: 11111::111 :::::;:::;::: ~~;j~jj~;;; I :::;:;:~:::: ~;~~mi~i~~ :-;.:.:.:.:. ~j:~:~:~:j: I ::::::::::;:: ~~~;~~~~t ............. ............ I :;:;:~:;:;:;: :::::::::: ::i::::::::i::::i:::::: lil!llill:l:: ttf ;~m~mjm :.:.:.:.:.:. tj;~~~j~ l:l:::iil: :::::::::::: ~~i~~~~~~~~~~ ~~jjj~~~~jj ~~jjj~~m;~; :.:.:.:.:.:.: .:.:.:.:.: i~.."II.I:i .:.:.:.:.:.:. ~~11~1~~~~ ;:;:~:;:;:;:j ~~~~1~~ 11!111!111:1. :.:.:.:.:.:.: ~;~;;;j~~ llllllllllli ::::::::::;:: ::::::::::::; :::::::::: ;:;:~:~:~:~: .:.;.:.;.;.;. ::::i::i:::~ I I iii~j;~~j~j I 11m :;:~:;:;:j:; ~lf~[~ ;.:.:.:.:.:. :.:.:.:.:. ............. :;:~:~:~:;:; .:.:.:.:-:.:. ~~~~~f~ ::::::::::::: [~~~[~)I :~::::::: j~~~~~~fj ::;:::::::~: :;:j:~:~:j;; I ill:I!!!ll!! m~mmm :::::::::::: Q ::::;::::~: w .-: lii:I~~:I'1 Q w ~1~~jj~1j1~ I- Il~~~j u w :.:.:.:.:.:.: Z (ij :J ~~jI~j~~~jj~~I~j~ z 1111111I111 ~ c e:: :::::::::;:: Z ~~~~~~~~j~i w w I I <( w ~m;mt 0 c ;:) w e:: ...J ::::::::::::: ...J ~j;~jj;t c l- I- i:!i::!:!:!: <( ::::::::::::: <( :::;:;;::::: I- Z Z ii2 jt~;~~~1~~ ii2 z ;:) 11m~fjj[ ;:) w W ::::::::;::: ;:) 0 0 ~ :.:.:.:.:.:.: ~ 0 :s ~I1jjjjjjj ::;; ~1jrj;j~~ :~:;;;:j:;:~: ~m~mr ::;; :::::::~: <( <( :.:.:.:.:.:. ::;; :::::;::::::: ::;; <( a o .... :e 00 ...... o 00 ;'!i "'i' ;; '" " ~ ~ J c ~ !!l ~ N 0 0 It) 0 0 0 0 0 0 I' I' Ol - 0 0 N 0 0 0 0 0 C! l') l') I' 0 0 0 .,; 0 a:i 0 0 0 - '<i '<i l') .... fit fit .... fit c;:;. fit fit fit l') l') l') CD Ol CO N Ol Ol Z It) c<i ~ - .,; ..; ..; :; Z Ol ;;; ;;; fit N N 0 :; fit ;;; ;;; ~ en Ll.. Cl 0 ii: en ~ w en :.:: ~ => 0.. <( c:: en l') w w CD t- Z ..; Z - W W l'). ...J => r:: <( z t=-: N en ~ u fit c:: W < > :r::: c:: .:.i C:i Z t- t- => Ol I' 0 0 It) 0 0 0 0 0 0 N N Z ~ W N Ol 0 0 N 0 0 0 0 0 0 N N 0 en ii. 0 a:i 0 0 .,; 0 a:i 0 0 0 0 N N U c; ~ 0 Ol fit fit .... fit c;:;_ fit fit fit fit CO CO 0 ~ l') co - - Ll.. ~ a:i ~ It)- ..; 0 0:: t- - 0 U Ui N ;;; It) It) t- < en fit fit fit fit Z 0:: W => t- o:: 0 z Cl ::E 0 c < u < M d z w ~ == i= en w .... z w == ~ a. ..J <( i= 0:: <( a. W t- < Cl ~ .:.i C:i 1= < w w Z en ...J c; s: 0.. ~ W ~ 0 0:: U It) o It) 0 o N ~ ~ N~ ,., C> "5 ~ ..., <( ~ 0 o t- o:: u... It) o o N (!) Z ~ a. en ::> o w z :S ~ w () en :2 oe:s .... o ~ (!) Z ~ 0:: ~ w c::: ::> UJ ~ ~ ~ :J (!) UJ z 15 ~ ~ ~ u fd ci:: ..., w o z 0:: ~ a. 0 ...J ...J j:: j:: o 0 t- t- I t; t; LiS ~ en en Cl Cl Z Z :5 :5 :r::: :r::: C> C> I I ...: ,., "5 ..., ...J j:: o t- ...J j:: o ...J t- j:: W 0 t- t- Z 5 :.:: 0.. c:: c:: ct W en (jj Z ::i 0 :.:: ::i ...J j:: o t- ;i ...J ...J ...J 13 j:: j:: j:: t- ~ ~ o I ~ t-:.:: I c:: ~ ~ en ct 1= 0 ~ c:: en :;: o 0 w < t- en t- c:: en Cl :.:: t- ~ ~ ~ ~ I o 0 ,....: cO w W ...J ...J => => Cl Cl W w :r::: :r::: u u en en I 0 o 0 oi _ w W ...J ...J => => ~ ~ ~I U U 0 en en t- t- Cl o ~ w W t- o.. < en Cl I 0 t- t- ~ ~ 0:: 0:: < < :; :; :; :; => => en en Cl Cl iii iii ...J ...J j:: j:: o 0 t- t- .:.:.:.:.:.:.:.:.:.:.:. [~~1j~j[[[i tt:~~f :::.-=::::::: ~I t2 ~~~1~~~~!ii it .:::::::::;::::::::::::: :lllillllllllllllllllll I' --:.:.:.:.:.:.: 0 ~~::::::::::: 1':,:,:::::::;: 0 i;~.....~':111 0 ~ ~r~~t fit ...... ::~::::::::::::::::::: 111111111 ~/II::II/I:: I alll:::III'~ 11~:I'I."~il ::::::::::::: .:.:.:.:.:.:. ~~~1~~~~t 1111111111,1 111:11:/:1 ::::::::::: 1~~~1II~j ;:~:~:~:~:~: .:.:.:.:.:. I1~~[~~i~~[~ :.:.:.:.:-; .:.:.:.:.:.: ;~If: :::::::::::: Illllllllil 111111/:111 ttr mI~~~j; ::::::::::: ............. :=::::::;:: :~:;:~:~:~:~ ~;~~~~~~;~~~ ~j~J1~1ij ~~ft~j I ::::::::::;: I :.::t:;!;.;.:.:.:.:.:. ~t~~~t lmr 111//1111 ::llliiil::1:i:i:: Ililll::i:I:' jj~lt~j~j '111/11111111111: jii~~~i~~iji :.:.:.:.:.:. :~~:~:~:~:~ .:.:.:.:.:.: ~I~~t ....... ~~~~~~~jjjj~ ~~~~~~~~~~i~ ...... ~ttt ~.:.:.:.:.:.:. 0 ~llllllilll:~ :::::::::::: ~.:.:.:.:.:.:. :.:.:.:.:.:. .:.:.:.:.:.:.:.:.:.:.:. a:if~,~,f' 0 ~~tr~~ ~~1~Ir ~ ~tmr 0 ~ ~~t~~~r fit :::::::::::: ~~~!~~;i~ '//111111111111111 ~:::::::::::: ~~ttt /11111111' ~ ~~~~~~~~1~ji I ~~mjmr :::1:11:1: ~;i;~m~m; ::0:::,:::,:,:,:: :::::::::::: I ~~:j:;:;:i: '::1:::::::::::::: ............ ::::::::::;: ::::::::::::: ............ ";::Wt:~,~,f 1f~f :::::::::::: :,:m:::~::,:::,:; ::;::::::::: :.:.:-:.:.:. ::::::::::: I .:.:.:.:.:.: 11111/1111 I I I ~~~~1~1~~~1 :~:~;~:~:~:~ t~Ir /1111:1:111: m~~tt ::::::::::::: :1:1:1:1:1:1 ~~~t~j~~~~ .:.:.:.:.:.: ::::::::::::::::::::::: ~~~11~11111f ~I~~t1 .:.:.:.:.:.: i:iiil:ll111111i:illl:: :.:.:.:.:.:.: i;itl ~:~:~:j:r :;:~:~:~:;:; ::::::::::::: ~t~~t ~~~~~I!j ~::::::::::: ~i~I~j~j~ :::::::::::: : j; jij;; ~;;~ ~ ~~~~m~ ~ ~ j :::::::::::;: ::::::::::::: :1:~:~:~:~:~ :.:.:.:.:.:. ::::::::::::: ::....11111 ::::::::::::: :::::::::::: ........................ ~.~~i,:.I:II .:.:.:.:.:.: :~:;:~:~:~:j t~~~;;~~;fml ...... ~ffI ~~~~j~~r~ ~:~:~:~:~:~: ::::::::::::: :::::::::::: ~~IIj~ ::::::::::::::::::::::: :::::::;:::: ~~mm;1;~; ~~~11~1I~ :.:.:.:.:.:.: 1~11:ll~i': :11:1:::::111111::111~' ;;;t;m; III:I:~III::I :::::::::::: :llii:::ll~1 I jjj~f~~I~j~~ ::::::::::::: Illlli.lll: I ;~~~~~;ri ............. ~:~:~:j:j:;: ~~~~~m~m ~ItI ~~~1~j~jjj~~ !:::::::I:i I ::ilii:l:i:: en t- ~I'/II'!I Cl ::::::::::::: W :i!:i!:!:1 .-: Z ::::::::::; Cl W ::::::::::::: t- U W .:.:.:.:.:. W Z I ti5 => :; I Z :::;;:::;::: ~ :-:.:.:.:.:. Cl ~ c:: Z W ct W LiS :~:~:~:;:~:i W 0 Cl :.:.:..;.:.:. => ;:~:~:~:~:~: c:: ...J ...J :::~::;::::. en Cl t- t- <( <( ;:::;:::;:::: => t- ............ Z :1/:/"1/':. Z ~ - ... .. 0 Z 0:: il:lll:~lil:~ => => W W s: => 0 0 !;;: ...... !;;: W :i:~:i:~:j;~ 0 :; :; c:: tIf :; ............ <( :::::::::::: <( ...... :; ...... :; :.:.:.:.:.:.: 0.. <( z :E 6 ~ LL 0 CI) w CI) c:: tI- a: 0 w Ol ~ .,.; z .... w 0 -l iii ~ .:: N Ol U fit a: w <( > a: .J C Z ~ z <( W =:l 0 Z CI) a: u C5 s: LL c:: W 0 0 a: ~ 0 u ~ <( z a: =:l ~ 0 z :E 0 <( u I- Z ::l 0 :E w < I- ~ 0 I- -' :: ~ ~ a I- z ::l 0 :E < a 0 ii2 w lL. II) s: I- ~ a I- w :IE 0 ii2 ::l lL. II) :E w !:: I- 0 ~ > l- I- Z a 0 0 I- :IE ::l Z 0 f: lL. ii2 0 II) w a :; d w !:: z M d z Il) w 0 0 ~ N ;;; :iE u; i= ::l Ol ::l en w <( ~ W <( f- a z Z 0 .J C W 'j:: <( w :iE w z CI) ...J C5 s: ~ D.. c:: w :E a: 0 0 a.. u ...J <C i= C/') c:: <C f- a.. Z w ::E w > 0 c:: a.. ::E f- W W c:: I- C/') L() 0 0 N Il) ~ 0 Il) 0 0 N () 0 ~ W N N u; ""') ::l 0 >- Ol "5 ::l c:: ..., <( ::iiE 0 a.. o ~ a: LL 0 0 - <;; <;; 0 C N to ,...: .,; - - CD eo ltl a; a; eo eo !Xi ..r rD Ol" a; Ol '" .... .... ;;; II> II> N N II> II> 8 :5 N ui ,...: Iri to ~ f2 ,..: ~ ,....- ~ ~ :; -' :: o I- -' I -' ~ a: g ~ ~ I- ...J I CI) I ~ a: :; I- o W a: lli ~ I- 0 a: ~ ln ln ~ a: ~ c c <( N M :E w w w :E -' -' -' =:l is is is CI) w W w a J: J: J: jjj ~ ~ ~ N ,...: Q) '" en eo ;;; -'I :: o I- a o ii2 w W l- ll. < CI) a s: 0 I- I- ~ ~ < <( :E :i :E :i ::l ::l CI) II) a a iii iii -' -' :: :: o 0 I- I- I- N ,...: ~ Ol- eo ;;; JI I f~~~~~~~~~~~~~~~~~~~~~~ ::::::::::;:::::;:::::: I I :iiiIII: .....:::::::::::;: ~ fmmm '" en::;:::;:;:::: ::!.~~~~tt! 69-::::::;:;:::: :.:.:.:.:.:.: .11'111'111 ~~~~~I~ ;.:.:.;.:.:.: 1:111111111:; ~j~~~~;~~~~~! 1tm~1 :::;:;:;:;::: ~1tmf I ~~i~[jII~f!f i:i:i:~:~:~:~ a:I::I:: ~:~:..llllll ~:I"I"'I"II <(:;:;:;:::::;: N mi~~mf ..,.:. :::::::~;::; .....::;:::::::::; il ;:::::;:::;:: ::::::::::::; I:~II.I:";I ~l~~~~~j! ::::::::::;:: ;~:~:~:[:~:~: @tm ~~l~~~~~i ::::::;:;:::: II M- ::::::~:::: :~:!I~III ~~;i~i~;r I ::::;:::;::: ~lllllllllll:: 111!III:i ~1~~~~~1~1[~ ~~~~I~~~~~ I :.:.:.:.:.:.: ::::::::::::: il i:i:i:!:ijl: I .:.:.:.:.:.: tIt ~~~~~m~~~ ~~~~~~~~~~~ :.:.:.:.:.:. .:.:.:.:.:.: I 0::::;:::::::: c::::::::::::: gttr I ~~:~:~:~:~:~ 1~@~~;~1~1 :::::~:::::: Ilt 1111:11111111 :IIIIII.I~I ~~~~~~~1~ mml~ ~1~~~r~~~ ~i~~::i:!l!i j~fjj~~~~ :::::::::::: mrl ;:~:~~:i:~: .:.:.:.:.:.: .:.:.:.:.:.: :.:.:.:.:.:. .:.:.:.:.:.: il:!:!ll 11~1~ ::::::::::::: ::::::::::::: 1~Iji~I .:.:.:.:.:.:. flf :::::;:::::;: :.:.:.:.:.:.: ~~jj~j1~~fj~i ~111~1i1~~~ ~:::;::::::::; iii:;;;:;:::::l t5 I~l~~::!::: ...J::::::::::::: 11111111111111 ;:~:~~:;~: ~1:lllj~!11 .;.:.:.:.:-: :::::::::::: l~m~~~ llililll:: ::::::::::;: ~~~~~~1~ ~~lI ii~~~~~~~~~i ;~~~~~~~~1~ mm1l~m ::;::::::::: ~ :~:~:~:~:~:~: !llli:i~III:1 M-::::::::::::; :.:.:.:.:.:.: ............. :;:::::;::::: I m~~~~~~~~1 ;:::::::::::: :~:~:i:~:~: '::II.:I:i': ~~i~~i~i~~~ii II ~*::::' :::::::::: o ~:~:~:~:~:~ 0=:;;;:;::::; g11~jft t~~~~~1~1 ~~ti~~~! I :::::;:::::: ~t~m~~~ :;:;;;:::;;; :.:.:.;.:.:. 1mtf ~~~~~~~~~~i~ ~~~I~~~fI m~~~I~i l:lil:I~!:I. :.:.:.:.;.:.; :.;.:.;.;.:.: .:.:.:.:.:.:. ~::::::~~: :::::.-:;::::: II i t .:.:.:.:.:.:. I !t~~~t 1111111':11 i ~:::If: i :.:.:.:.;.:.: i iillilil!l: t I :i::i:::::::: ~J'I':!1 ~I ~~~~~~~ ::~::::~ :::::::::: ~iI1~1~ Illl:II~: 1~1r~~~ !l:l:::ij ~~~miii~~j~ :::::::~: ::::::::::::: :::::::;:: ;:.~::::.:~::::.:;::.1:.~::1:.~::1:.~::~:. :.:.:.:.:. ~~~j~~~~~ I:II:IIII~' ~t:t II ...... ~~~~~~~~; ~ffi_.":.i::;:.'::.1:.'::.i:.:::.!:.',::.i:.:::.::::: ::::::;:;: ~ I:.II...! ~:.:.:.:.:.:.: w:.:.:.:.:. lL. ::::l IIII FINAL PAYMENT ESTIMATE NO. 9 FROM: February 1, 2005 TO: ~une 31 st, 2005 CONTRACTOR: Municipal Builders, Inc. ADDRESS: 17125 Roanoke St. NW, Anoka, MN 55304 OWNER: City of Elk River PROJECT: WWTP Primary Digester Improvements COMPLETION DATE ORIGINAL: May 31 , 2005 REVISED: BID SUMMARY SCHEDDLE 1.0 - VORTEX MIXING SYSTEM SCHEDULE 2.0 - FIXED DIGESTER COVER SCHEDULE 3.0 - COMPLETE PROJECT SCHEDULE 4.0 - CHANGE ORDERS TOTAL BID SUMMARY THIS PERIOD TOTAL BID SUMMARY TO DATE PERCENT COMPLETE AMOUNT OF CONTRACT ORIGINAL: REVISED: TOTAL THIS PERIOD 0.00 0.00 20,465.00 16,794.00 37,259.00 11/1/1:1%11:::I!II!!"':III/@!'II..i::.I!il'.111/1//l!iiil//III'//'.::i!li:I:I:IIII:..1111111[0~]~'~00IjG.I/'! ~~~8[~'G~~/!:!'il:'I:/il/l: ~O~:NJ:~~~:E,P:.. :.'.:" :.... .... :.:: :.;.....:.:-:-:.:.:-:..... :.:-:.:.;.:-:.:-:.:.:-:.::~~!~~~:9,..o.o.: ::.::.::.,:.::.::.::.::.::.:.,:,:,.,.,::,:,,:,::.:.:$:..,:~:::?:,:.~::.~...!:.::.~::..?: :::.:..'::.':.'?:.::~:.':.::.::-:::.': .:~:. .;~':; ~:::~:~ :::~:~u::n~::~: ~n:~n;:~ ~~". .: ;):;. ~ i~ iU:~YHH ~U; ~HUU f:;~:::}U ~ ~ ~nn ~UUHn ~ 1 ~ ~ UUi nnH?UH~H! AMOUNT RETAINED $0.00 ;!;;; ~; ~ ~ ~; ~; i; ~ ~ ~ ~ ~ ~ i! ~!! ~ ~! ~ ~;!!!!! j j ~ ~ ~!!! i i i j j j! [i!! ~ ~! j j [[ i!!! [! j!!! j j j j j j [[ j [[ [j j j [j j [j j j j j j j [j j j [j j j j j j! [j [[ j j j [j j j j i j j j j j j j j [j [j j j j j j j MATERIAL ON SITE $0.00 j j [ j j j j j j j j j j j j j j j j j j j j j j j j [ j j j j j j j j j j j j j j j j j j j j j j j j j j j j j j j j j j j j j j j j j j j j j j j j j j j j j j j j j j j j j j j j j j j j j j j j j j j j j j j j j j j j j j j j j j j j j j j j j j j j j j j j j j j j j j ! ! ~ ~ MATERIAL DEDUCT. $0.00 :: ~.; ~; ~:: i f ~ ~ ~ f ~ ~! ~ i ~ ~ ~ ~ ~ ~ ~ ~ 1 ~ ~ ~ ~! i ~ ~ ~ ~ ~ ~ ~ ~! ~ ~ ~ ~ ~ j! j i ~ 1 ~ ~ ~ i ~ i ~ i ~ i ~ ~ ~ ~ ~ 1 j ~ ~ ~ ~ i j i ~ j j j ~ ~ i ~ ~; ~ ~ ~ ~ ~; ~ ~ j j ~ ~ j ~ ~ ~ ~ i ~ 1; i ~ ~; ~: ~ ~:: ~ ~: ~. i:::;:;:;: i: i:. PREVIOUS PAYMENTS ******************************************** ~; ~ ~ ~ i ~ f j f ~ i ~ j j j ~ f ~ f ~ f ~ j j j ~ j! ~ ~ j i j ~ f ~ f ~ ~ ~ j ~ i j j ~ ~ ~;! ~ ~:; j ~ j j f i ~; j; j ~: f ~ ~ j: f: j ~ 1 ~ ~ ~ ~ i i i:: ~;: i ~! i ~ i: j j f ~ ~ ~ i! f ~ 1 ~ f ~ j ~ ~ ~ f ~ ~ ~ 1 ~ ~ ~: i 1 ~ ~ j i ~ j i ~ ~ j j i! j j i ~..Q $0.00 .. .................. ... . .... .. ... ... ... .. .. . .. . .. ... . . .... ... . ... . .. ... .... ....... . .... ... .. .. ... .. ..... . . .......... ...... ... .......... .. .. ....... ... '" ... . .......... .. $0.00 . ......... .................... . ....... .. .................. ~~~~i ~i~~~HHn ~~~~ n nnn~~n~ ~ nn;~~( ~ ~~ $0.00 .... . ...... ..... . .. . .... ....... ... ......... ... ..... .... ... ..... ...... . .. . .. .. .. ..... ... .......... :::::-::::::::::::;.::::::......:.: ':.: ::!::::: ::::~:::;:~::if:~~~:1ur~:u:;.; $68,333.20 .. .......... ...... ...... '" ... ...... ... .. ..... ..... ......................... ...... .. .'. ...... . ............. . .......... .............. .......... .... ......... .......... ..... ......... .......... .... ......... .......... ............. TOTAL TO DATE 60,000.00 200,000.00 350,450.00 48,293.00 658,743.00 100.11 CQI-~ PARTIAL PAYMENT ESTIMATE NUMBER: 11 ..-F~(~~! :<~~:;;;: : ,~ S'l.'EVENS EN (i1 N BEN. S PROJECT: Ice Rink Floor Replacement Elk River, Minnesota DATE: July 25, 2005 PERIOD: February 21, 2005 to July 1, 2005 FILE NO: 6009 PERCENT COMPLETED AFTER THIS ESTIMATE: Change Order Numbers: 100.0% $ 384,696.00 1 $ 18,264.00 $ 9,993.75 $ 412,953.75 $ 412,953.75 $ $ 412,953.75 $ $ 412,953.75 $ 409,953.75 $ 3,000.00 ORIGINAL CONTRACT PRICE: Net Contract Price Change: Unit Price Items CURRENT CONTRACT PRICE: Total Completed to Date: Materials Stored: Total Completed and Materials Stored: Less Retainage (10% of Total Contract Amount): REDUCED TO 0% TOTAL EARNED LESS RETAINER: Less Previous Payments: TOTAL DUE THIS ESTIMATE: Recommended for Approval by: STEVENS ENGINEERS, INC. Approved by Owner: CITY OF ELK RIVER, MN Scott A. Ward, P.E. - See attached signature Signature: Approved by Contractor: COMMERCIAL REFRIGERATION SYSTEMS,INC. Date: Printed Name: See attachment for approval 10f2