Loading...
The URL can be used to link to this page
Your browser does not support the video tag.
5.03g ERMUSR 11-14-2023
2024 CIP Operating Budget lRequired Spending and Savings Goals per State of MN Total Spending Level 1.5% of GOR $ 634,500 Low Income Requirement .2% of Residential GOR $ 28,720 Energy Savings Goal (kWh) 4,994,857 Possible Distributed Renewable Generation Funds $ 8,000 Possible Research and Development Funds $ 18,000 113roposed CIP Budget 2024 Direct Labor $ 143,822 General & Administration $ 182,965 Advertising (Marketing) $ 51,235 Equipment $ - Contract (Includes $34,219 MN PUC Assessment) $ 35,000 Total $ 413,022 ERMU Rebates $ 221,478 Total all Expenses and Rebates $ 634,500 Total Estimated kWh Savings 4,994,857 Total Operating CIP Budget No Rebates Only Direct Costs (Total Rebate Budget Direct Labor $ 143,822 General & Administration $ 182,965 Advertising (Marketing) $ 51,235 Contract (Includes $34,219 MN PUC Assessment) $ 35,000 Total ERMU Operating Expenses $ 413,022 ERMU Self Funded (spend is dependant on kWh savings) 221,478 Total Requested Budget Direct Labor $ 143,822 General & Administrations $ 182,965 Advertising (Marketing) $ 51,235 Contract (Includes MN PUC Assessment) $ 35,000 ERMU Self Funded Rebates $ 221,478 Total Requested 2024 Budget $ 634,500 LON