4.4 SR 07-15-2024The Elk River Vision
A welcoming community with revolutionary and spirited resourcefulness, exceptional service, and community
engagement that encourages and inspires prosperity
Request for Action
To
City Council
Item Number
4.4
Meeting Date
July 15, 2024
Prepared By
Joe Stremcha, Business Services Director/Assistant
City Administrator
Item Description
Resolution 24-37: Great Northern Regional Trail
Legacy Grant
Reviewed by
Lori Stich
Cal Portner
Tina Allard
Action Requested
Adopt, by motion, Resolution 24-37 for support of the Grant for the Northern Trail Legacy Grant application.
Background/Discussion
The Parks and Recreation Commission discussed priorities to be included in the Great Northern Regional
Trail grant application during their Work Session on June 12, 2024, and regular meeting on July 10, 2024.
Sherburne County Parks Director Gina Hugo presented a list of amenities to be included in the project and
the commission voted unanimously in support of this project.
The project scope for the grant application will include the following amenities in Elk River:
▪ A bike repair station is to be located near the south end of the trail near Meadowvale Elementary
School.
▪ A bike repair station and bench with a concrete pad located in Woodland Trails Regional Park.
▪ A bench with concrete and a portable screen with a concrete pad for the porta potty located at CR
33 and Watson.
▪ A Great Northern Regional Trail trailhead sign with Hi-Viz ADA width limiter gates and a bench with
a concrete pad located at the 221st Avenue parking lot.
Financial Impact
If awarded for the grant, $31,973.33 will be budgeted through Park Improvement and Park Dedication Funds
in 2027 based on the projects included in the grant application.
Mission/Policy/Goal
Opportuntiy to live, work, and play
Attachments
1. Presentation to Commission
Page 29 of 389
2. Project Budget
3. Resolution
Page 30 of 389
Great Northern Regional Trail
Partnership Overview & Legacy Grant Proposal
Page 31 of 389
Great Northern
Regional Trail Partnership
•Shared Amenity
•5 Agencies
•Multiple Stakeholders
Page 32 of 389
•Established in 2020
•Master Plan
•Pursue Regional Designation
•Updated in 2023
•Grant funding
•Support implementation of Master
Plan
•Recommendations
•Regulatory consistency
•Maintenance standards
•Guidelines for trail closures
•Equitable cost participation
•Easements/Fee title
Great Northern
Regional Trail
Partnership MOU
Page 33 of 389
2024
Legacy Grant Proposal
•12 Features
•Refine Branding
•Trailhead Features
•Interpretive Opportunities
•Trailside Amenities
•2025-26 Design
•2027 Construction
Page 34 of 389
As provided via email from Joe Stremcha: The following are items to prioritize for the grant application
and we can take action on at our next meeting on July 10:
** $10,000 - 2 Bike repair stations – installed (one near woodlands parking lot and one near
meadowvale school – suggest alternate location or hold on CSAH 1 and Meadowvale – add one at
Meadowvale in future with trailhead development).
1 trail head sign as Watson $35K –hold on CSAH 1 as a trailhead facility grant proposal for future.
** $12,500 - Water fixture for refilling waterbottles, users, dogs near Meadowvale school. (wait on
meadowvale location) Wait until trailhead facility. Keep in near b
** $104,500 - parking lot expansion near Meadowvale school – speak with Dave? Watson makes more
sense. Parcel for sale by daycare. Suggest as a future grant request with Watson as a short-term
parking lot. Wait – but include in RFP for the design of this project: public engagement to explore
southern trailhead options, develop concept design and develop cost estimate for southern trail head.
Add Watson Parking – useful in short and long term.
If funding is available, alternative project:
** $12,000 - 4 Park Benches woodlands along the GNRT within the park – within vicinity of where pave
trails come out to the GNRT, Watson, 221st. Jeff will get locations to me this afternoon. With concrete
pads. along the trail and placed in shaded areas – wait on benches.Page 35 of 389
Feature 1 – South End Near Meadowvale School
Design & Construct:
•Bike Repair Station
Page 36 of 389
Feature 2 – Woodland Trails Regional Park
Design & Construct
•Bike Repair Station
•Bench with concrete
pad
Page 37 of 389
Feature 3 – CR 33 & Watson
Design & Construct
•Portable Screen with
concrete pad
•Bench with concrete
pad
Page 38 of 389
Feature 4 – 221st Ave Parking Lot
Design & Construct:
•GNRT Trailhead Sign
•Map
•Information
•Hi-viz - ADA Width
Limiter Gates
•Bench with concrete
pad
Page 39 of 389
Feature 5 – North of 221st
Design & Construct:
•Interpretive Panel - Landfill
Page 40 of 389
Feature 6 – 4 ¾ Mile Marker
Design & Construct:
•Interpretive Sign -Tamarack Bog
Page 41 of 389
Feature 7 – North of the Overlook
Design & Construct
•Shade Structure
•Picnic Table
•Trash Receptacle
Page 42 of 389
Feature 8 – 239th Avenue
Design & Construct:
•GNRT Trailhead Sign
•Map
•Information
•ADA Width Limiter
Page 43 of 389
Feature 9 – CSAH 25 Parking Lot
Design & Construct:
•GNRT Trailhead Sign
•ADA Width Limiters
•Portable Screen
•Benches
Page 44 of 389
Feature 10 – South of Zimmerman
Design & Construct
•Shade Structure
•Picnic Table
•Interpretive Feature
•Trash Receptacle
Page 45 of 389
Feature 11 – South of Compost Site
Design & Install
•Living 515’ Screen
•ADA Width Limiter
Page 46 of 389
Feature 12 – Zimmerman Park & Ride
Page 47 of 389
Project Budget
GMRPTC Local Match
Construction Total $731,500
Design/Eng/Const. Admin $146,300
Soft Cost Total $146,300
Total Project Cost $877,800 $702,240 $175,560
Great Northern Regional Trail 24-006F
Sherburne County
Reference Eligible Item Details Quantity Unit Cost/Item Total Cost
A Mobilization 1 35,000.00 35,000.00
B Initial Grading/removal (SY)3500 25.00 87,500.00
C Retaining Wall (SF)200 80.00 16,000.00
D Paving (SY)3500 45.00 157,500.00
E Grading, seeding (acre units)1 500.00 500.00
F Branded Trailhead signs 4 35,000.00 140,000.00
G Bike Repair Station 2 4,500.00 9,000.00
H Shade Structure/Rain Shelter 3 35,000.00 105,000.00
I Portable Toilet Screens Fence(LF) w/ concrete pad 3 6,500.00 19,500.00
J EV-Charging 1 19,000.00 19,000.00
K E-Bike Charging 4 2,500.00 10,000.00
L Water Filling Station 1 10,000.00 10,000.00
M Picnic Tables 4 2,500.00 10,000.00
N LED Solar Lighting 3 15,000.00 45,000.00
O Tree Planting 60 500.00 30,000.00
P Native Planting (1-gallon pots)500 25.00 12,500.00
Q Interpretive Panels 2 2,500.00 5,000.00
R Waste Receptacle 4 500.00 2,000.00
S ADA Width Limiter Gate 8 750.00 6,000.00
T Benches with concrete pad 4 3,000.00 12,000.00
Subtotal 731,500.00
Page 48 of 389
Cost Participation, Features 1-4
Elk River Project Components Quantity Cost/Unit Total Cost
Percent Construction
Cost Match Amount Eng./Design/Const.Admin.Soft Costs Total Out of Pocket
1/3 Mobilization 0.3333 35,000 $11,666.67
Trailhead Sign at 221st 1 35,000 $35,000.00
Bike Repair Station 2 4,500 $9,000.00
Portable Toilet Screen LF 1 6,500 $6,500.00
Benches with concrete pad 3 3,000 $9,000.00
ADA Width Limiter Gates 2 750 $1,500.00
$72,666.67 0.099339257 $17,440.00Grant funded $14,533.33 $31,973.33
Page 49 of 389
Cost Participation, Features 5-11
Sherburne County Project Components Quantity Cost/Unit Total Cost
Percent Construction
Cost Match Amount Eng./Design/Const.Admin.Soft Costs Total Out of Pocket
1/3 Mobilization 0.3333 35,000 $11,666.67
Trailhead Sign 2 35,000 $70,000.00
Shade Structure 2 35,000 $70,000.00
Picnic Tables 2 2,500 $5,000.00
Waste Receptacle 2 500 $1,000.00
Portable Toilet Screen Fence (LF)1 6,500 $6,500.00
Interpretive Panels (Tamarack, GNRR)2 2,500 $5,000.00
ADA Width Limiter Gates 6 750 $4,500.00
$173,666.6
7 0.237411711 $41,680.00Grant funded $34,733.33 $76,413.33
Page 50 of 389
Cost Participation, Feature 12
Zimmerman Project Components Quantity Cost/Unit Total Cost
Percent Construction
Cost Match Amount Eng./Design/Const.Admin.Soft Costs Total Out of Pocket
1/3 Mobilization 0.3333 35,000 $11,666.67
Initial Grading/removal (SY)3500 25 $87,500.00
Retaining Wall (SF)200 80 $16,000.00
Paving (SY)3500 45 $157,500.00
Grading, seeding (acre units)1 500 $500.00
Trailhead Sign 1 35000 $35,000.00
Portable Toilet Screen Fence (LF)1 6,500 $6,500.00
Shade Structure 1 35,000 $35,000.00
EV-Charging 1 19,000.00 $19,000.00
E-Bike Charging 4 2,500.00 $10,000.00
Water Filling Station 1 10,000.00 $10,000.00
Picnic Tables 2 2,500.00 $5,000.00
Waste Receptacles 2 500.00 $1,000.00
LED Solar Lighting 3 15,000.00 $45,000.00
Tree Planting 60 500.00 $30,000.00
Native Planting (1-gallon pots)500 25.00 $12,500.00
Bench 1 3,000.00 $3,000.00
$485,166.67 0.663249032 $116,440.00Grant funded $97,033.33 $213,473.33Page 51 of 389
Great Northern Regional Trail 24-006F 4/12/2024
Sherburne County
Reference Eligible Item Details Quantity Unit Cost/Item Total Cost
A Mobilization 1 35,000.00 35,000.00
B Initial Grading/removal (SY)3500 25.00 87,500.00
C Retaining Wall (SF)200 80.00 16,000.00
D Paving (SY)3500 45.00 157,500.00
E Grading, seeding (acre units)1 500.00 500.00
F Branded Trailhead signs 4 35,000.00 140,000.00
G Bike Repair Station 2 4,500.00 9,000.00
H Shade Structure/Rain Shelter 3 35,000.00 105,000.00
I Portable Toilet Screens Fence(LF) w/ concrete pad 3 6,500.00 19,500.00
J EV-Charging 1 19,000.00 19,000.00
K E-Bike Charging 4 2,500.00 10,000.00
L Water Filling Station 1 10,000.00 10,000.00
M Picnic Tables 4 2,500.00 10,000.00
N LED Solar Lighting 3 15,000.00 45,000.00
O Tree Planting 60 500.00 30,000.00
P Native Planting (1-gallon pots)500 25.00 12,500.00
Q Interpretive Panels 2 2,500.00 5,000.00
R Waste Receptacle 4 500.00 2,000.00
S ADA Width Limiter Gate 8 750.00 6,000.00
T Benches with concrete pad 4 3,000.00 12,000.00
Subtotal 731,500.00
0
Construction Total 731,500.00
Design/Engineering/Const. Admin.146300
Soft Cost Total 146300
GMRPTC Local Match
Total Project 877800 702240 175560
Total Percentage 0.8 0.2
Non Eligible Expenses Item Details
0
0
Non-Eligible Total 0
Grand Total 877800
Page 52 of 389
This scenario proposes splitting the local match equitably between partipicating partners according to the percent project cost in each jurisdiction 10% of the project cost is eligilbe for cost share for engineering and design. The "soft costs" are not.
Total Project Cost $877,800
Design/Engineering Cost $146,300
Soft Costs (eligible grant expense)$146,300
Local Match Total $175,560
Grant Request $702,240
Elk River Project Components Quantity Cost/Unit Total Cost Percent Construction Cost Match Amount Eng./Design/Const.Admin.Soft Costs Total Out of Pocket
1/3 Mobilization 0.3333 35,000 $11,666.67
Trailhead Sign at 221st 1 35,000 $35,000.00
Bike Repair Station 2 4,500 $9,000.00
Portable Toilet Screen LF 1 6,500 $6,500.00
Benches with concrete pad 3 3,000 $9,000.00
ADA Width Limiter Gates 2 750 $1,500.00
$72,666.67 0.099339257 $17,440.00 Grant funded $14,533.33 $31,973.33
Sherburne County Project Components Quantity Cost/Unit Total Cost Percent Construction Cost Match Amount Eng./Design/Const.Admin.Soft Costs Total Out of Pocket
1/3 Mobilization 0.3333 35,000 $11,666.67
Trailhead Sign 2 35,000 $70,000.00
Shade Structure 2 35,000 $70,000.00
Picnic Tables 2 2,500 $5,000.00
Waste Receptacle 2 500 $1,000.00
Portable Toilet Screen Fence (LF)1 6,500 $6,500.00
Interpretive Panels (Tamarack, GNRR)2 2,500 $5,000.00
ADA Width Limiter Gates 6 750 $4,500.00
$173,666.67 0.237411711 $41,680.00 Grant funded $34,733.33 $76,413.33
Zimmerman Project Components Quantity Cost/Unit Total Cost Percent Construction Cost Match Amount Eng./Design/Const.Admin.Soft Costs Total Out of Pocket
1/3 Mobilization 0.3333 35,000 $11,666.67
Initial Grading/removal (SY)3500 25 $87,500.00
Retaining Wall (SF)200 80 $16,000.00
Paving (SY)3500 45 $157,500.00
Grading, seeding (acre units)1 500 $500.00
Trailhead Sign 1 35000 $35,000.00
Portable Toilet Screen Fence (LF)1 6,500 $6,500.00
Shade Structure 1 35,000 $35,000.00
EV-Charging 1 19,000.00 $19,000.00
E-Bike Charging 4 2,500.00 $10,000.00
Water Filling Station 1 10,000.00 $10,000.00
Picnic Tables 2 2,500.00 $5,000.00
Waste Receptacles 2 500.00 $1,000.00
LED Solar Lighting 3 15,000.00 $45,000.00
Tree Planting 60 500.00 $30,000.00
Native Planting (1-gallon pots)500 25.00 $12,500.00
Bench 1 3,000.00 $3,000.00
$485,166.67 0.663249032 $116,440.00 Grant funded $97,033.33 $213,473.33
Total Construction Expense $731,500.00
Page 53 of 389
This scenario proposes splitting the local match equitably between partipicating partners according to the percent project cost in each jurisdiction 10% of the project cost is eligilbe for cost share for engineering and design. The "soft costs" are not.
Total Project Cost
Design/Engineering Cost
Soft Costs (eligible grant expense)
Local Match Total
Grant Request
Elk River Project Components Quantity Cost/Unit Total Cost Percent Construction Cost Match Amount Eng./Design/Const.Admin.Soft Costs Total Out of Pocket
Grading (CY)20 60 $1,200.00
Aggregate Base (CY)62 65 $4,030.00
Paving (Ton)62 145 $8,990.00
Signage, striping, and seeding (LS)1 780 $780.00
$15,000.00 1 $0.00 Grant funded $0.00 $0.00
Sherburne County Project Components Quantity Cost/Unit Total Cost Percent Construction Cost Match Amount Eng./Design/Const.Admin.Soft Costs Total Out of Pocket
$0.00 0 $0.00 Grant funded $0.00 $0.00
Zimmerman Project Components Quantity Cost/Unit Total Cost Percent Construction Cost Match Amount Eng./Design/Const.Admin.Soft Costs Total Out of Pocket
$0.00 0 $0.00 Grant funded $0.00 $0.00
Total Construction Expense $15,000.00
Page 54 of 389
City of Elk River
City Council
Resolution 24-____
A Resolution of the City Council of the City of Elk River Support for Greater
Minnesota Regional Parks and Trails Commission- Legacy Funding
Application for Development of the Great Northern Regional Trail
WHEREAS,the City of Elk River, as a joint applicant/partner of the Great Northern
Regional Trail, fully supports the proposed trail development application and authorizes the
applicant’s submission on behalf of the partnership.
WHEREAS,as a joint applicant/partner, we are fully aware of the information provided
in the application and associated responsibility, including funding and maintenance
commitments as defined in the funding application.
WHEREAS,as a joint applicant, we have the legal authority to enter into funding
agreements with the City Council for the referenced trail.
NOW, THEREFORE, BE IT RESOLVED by the City Council of the City of Elk
River, Minnesota, as follows: listed joint applicant/partner certify they will comply with all
applicable laws and regulations associated with the grant funding for the respective portions
of the project
Passed and adopted this _____ day of _______ 2024.
John J. Dietz, Mayor
ATTEST:
Tina Allard, City Clerk
Page 55 of 389