5.3. SR 10-17-1994
r I ~'\(
( )!
~l}{ River
ITEM 5.3.
MEMORANDUM
TO:
MAYOR & CITY COUNCIL <. \
LORI JOHNSON, FINANCE DIRECTOR '/1f11V
OCTOBER 13, 1994
FROM:
DATE:
SUBJECT: PAY ESTIMATES
PAY ESTIMATE #4 - LIBRARY EXPANSION PROJECT
Attached is Pay Estimate #5 from Kue Contractors, Inc., for work completed
on the Library expansion. The Pay Estimate is in the amount of $52,986.00.
The City is holding retainage of $17,691.00 on this project.
PAY ESTIMATE #5 - WASTEWATER TREATMENT PLANT
EXPANSION
.
The second attachment is a copy of Pay Estimate #5 to Gridor Construction,
Inc., in the amount of $189,393.00. As explained previously, no retainage is
being held on this project.
PAY ESTIMATE #4 - ELK PARK CENTER STREET IMPROVEMENTS
The third attachment is a copy of Pay Estimate #4 in the amount of
$318,748.03 payable to Forest Lake Contracting, Inc. This pay estimate is
for work completed on the street and turn lane improvements related to the
Elk Park Center improvement project. The City is holding retainage of
$85,655.93 on this project.
PAY ESTIMATE #4 - ELK PARK CENTER TRUNK IMPROVEMENTS
Pay Estimate #4 in the amount of $164,653.96 for trunk sewer and water
main improvements completed as part of the Elk Park Center project has
been submitted by ArCon Construction Inc. The City is holding retainage of
$38,296.85 on this project.
STAFF RECOMMENDATION
.
Rick Wessling of Eos Architecture has reviewed the Pay Estimate to Kue
Contractors, Inc., inspected the work, and recommends payment. The
remainder of the Pay Estimates have been reviewed by MSA Consulting
P.O. Box 490. 13065 Orono Parkway · Elk River, MN 55330 · (612) 441-7420 · Fax: (612) 441-7425
Pay Estimates
September 13 ,1994
Page 2
.
Engineers. MSA recommends payment to each of the contractors as noted
above.
.
.
.~
~
:lE
~
c..
e:
o
LL
LLJ
~
o
-
LL
-
l-
e:
LLJ
o
C
Z
<C
Z
o
-
~
.
-I
D..
D..
<C
~
-
o
f-< l-
;: ~ u
.2 "" ~
Z- - t-
'"' ~ z
~ .~ 0
'r; "-' < u
cO[l'looo
:...;;
~
~
"
""
';j
"
1::
~
2
<l'
0'1
.......
N
<l' M .....
IJ"l 0'1 0 .......
............ IJ"l
0 0 <l'
M 0'1 "'
Z ....... 1;;
0'1 r..i. d
z 0
Q ~ Z f-
'< f- U
0 -<
u u '"
Q "' f-
- ~. z
~ ?;: 0
-< 0- U
-
6
~
.g
V
2
;:
N
o
,...
()
f-<
Z
.,'
-
;;S
:J
U
o
c::;
-<
-<
0..
Q
>< .....
l-I M
fO M
II Q) IJ"l
l-I +J IJ"l
..... 0 :;I Q)
..:l Q)M +J ~ ~
:;1M 0
0 CIJ"l Q) +J
..... Q)1J"l +J Ul
..... ~ .., l-I
~ ~ .c l-I 0
0 Q)..,
~ ~+J'"
l-I+J l-I ~Qj
Q) 0 Q) '" 0
:> 0 :> ril~Q
..... 6::'2
"W. f-
,>:M,>: U
............... "'
W<l'W t:
r:..: iJ
u '"
"' -<
9' -<
p: :;
0
C
H +J
WO'l
-woo
"'.tJM ~
l-I IJ"l
>< OUlIJ"l +J
roO +J u
l-I]M o.c~ fO
w M fO+J l-I
:> l-IlJ"l l-IO +J
-..-I ttj I.t) +J\O--C
0::0- c..... UJ 8
,>: 8 ~ 8 "'.~
..... 0,>:.....
r.LI l-I 1~c().j.J ro
>< w ::J'l::t'roJ..4
....0:> ~""':S:Q)
o ..... '" C
1J"l0:: o ~
><'"
""0'>: U
.,-tM......t '"
u.....w ;i ^
~
'"
Z f-
- 0 u
z u -<
~ '"
0 :z ~
0 z
0 '" 0
~ '" u
~"E~~::!
-g.2 -;: 0.-0
.- a. ;;:"'"0 ;;-
~- 1= ~ c: ~_
~5:s! ("\I.
~~8."2.~
~ ;:::; ...... ? c::
g.EB.g.~
~<r..c:wt
"~.2~>t;.c
" S:: c:
tj 5.E .... ~
96~gi
c: ;.... c: E <I)
.:;::i: ~ ::--,..
':;"....~~~--
~~;;:::
... ~ ~ ~
,.... .... '" :J"; c.
~~~.QB
~E:<I)'=~
~<'i:tv
'I': ~ U
....-...... ,y
.... ,... 'Jl
~ -;:: :5 :::; ....
,... ~'X .:2 "0
-' v :;. ,..
~"?o2?
~~vc.t;-
;:; >- ......- c:
'.J u .:d;=::
......~o>o
t: ;:: U .... ~
g~.2~-::
,q .s ~ ~ 6
~'~ ~ ~'.t:
,~~ ~ ~ ]
~ ~ B ~ t5
~ ~:; 2
::: ..... t;; 2 ~
-' '-.J"" ,_
~ ~C~_
E= E ,S: 3 ~
~
c
o
u
I-~
Z-s
W.c
:in
>c
C:tg
D.~
a:~
Oil
u. C-d
.- v
Z ~--e
0"'''
::J =:
_.c'"
~ C .;Q
<c ~~"
(J .2 ?'
- 'fJ ()
...J:r.
D. ~ C
..;:;
D. c c
<( ~ 3
::: 'd
en [6
a: ~-<
,.2:(
o u-"
t--~~
U :: Vi
<( .~ ""
a: 3~
1-- ..
Z"3
'-.J .:::
O~c
o~3
<l'
0'1
.......
IJ"l
N
.......
0'1
~
i:i
0 0 0 0
0 0 0 0
.... 0 .... .....
0'1 0'1 .....
00 00 00
-
00 00 M
M M IJ"l
<l' <l' M
~ ~ .. ..
W
c, !;;:
C
+1
0
I-
~ ~ c
W
.. II:
:; -e W ~
::>
(J) 0 !;;: (J)
~ .. c ..
'"
c ~ 0-
.. w~
a: .c
I- 0 :; I-K
Z ::> Wu
>- ...J C
0 .c (J) a. _
0 .. t :; "
...J '" OU
<l: c <l: 0 -
z .. a: -' ;::
.c
a " I- <( 3
z
a: - 0 1-"
.. o c'
0 Z 0 1-:::-
c, ~. .~
~~~~l.':'~?~~~ ~~
~:j~?~
1'"X~'Z..o
OZ::::)N
w- .
-..::o.g
-'Ou..
~Q(/) 0..
0:"52 """
=> UJ
I"o:>-;:~ E
coW E
<( <._ 0
:=:,",,"(1.)0
o ~
z '"
ft~
0J
<l'
0'1
e>
.....
J
~
'\~
'F
~
-h
~.~
5:'-~
1~3
.::: '7.
-i
;...-. -
'-'
zi
UJ
C
l-I
g)
+J
Ul
i
~81
."
15'5
>-
... ~
""
co
~
~
~.c
c...,
~tf)
"- -ON
"
.c
~' '6 ~_~
s ;!:
,.., -' ~
u ~ c
o
o
.....
0'1
'"
r-
.....
~ ..
~ ~
~;!;';: ,~;.
28 ~ +8
~ s ~..-. :'1'-;::
,_ ", ?:;. ,r-; ....
~;:; 2 I"~ :.t-<
'-, ~ \) c .-
u+v:c;'::'-
~ - ~
cC;c-~~":::::
.. _' ...... s:-.....
:g 1~ ~ 1~ 35 ~
~ :: c;J
Z .::: ::::;
- "'5 -=::::::
~ ~ ~~
W ~
cc" ~ :.:::
'0
o
o
.
.....
0'1
'"
....
.....
..
I-
Z
W
~
~
D.
a:
o
LL
W
~
o
LL
I-
a:
W
o
en
ti
W
I-
:I:
o
a:
<(
1) 1) "-'
.-~o
- -
'"' '- ~ s:
:;0-0;'::
" ~
- -.....
1) , c
c..c:5~
'J1 U ,5 :;
;;:: .... <r. ..-
.:::: "-:l
~ ~ ~;
f ti C:C 5
CeO :=
,e ;?; c..?
\Il:;) :r. ~
~;::!..cc;
'-'-..:.::....
~ ;::: '-.J .
-'.......~.....o
-O:r.;::O:.......~
1i~ug:....
~':-5u
.0....'-,;......
~-~~.5~
c.... u U
;=t;..c ~
5'::: ..... ;:: Z
x-5 u~
'"'..... :.J,"-'
,~<5;~
g-5_~~
;: ~,~ ~ ....
o ,::::c '.';:::
-2 ~ 'g:; :
..... ''"''':':: ~-
c..:; "-"
'~.~ ~ j
j-5~::J--
:= o.c~ -5..-
~ ,~ ~t '0 ~
t;;'~ ,g ::',=
~g-5~D
58~g..;?
o
o
o
N
.....
-
'"
M
M
..
o
o
<l'
M
.....
M
00
N
..
W
"
<l:
Z
~
W
II:
tIJ-;
(J) ~
W
..J,r.
C u
We
z:::;
II: ~
oe( on
w2
..J'['
<( "
I- _
o .~
1--
I-
Z
W
:;
>
~
II:
o
u.
(J)
W
5g
~ ,:d
I- ':,;::
a::t:
W"
uv
(J) ~
::> ~
0"-
;;: ~
W ~
a:,E:
a. ~
(J)~
(J) _
w:=:
...J-
'-D
c.
o
o
'"
00
0'1
N
IJ"l
~
W
::>
c
I-
Z
W
:;
::;:
a.
I-
Z
W
II:
a:
::>
u
'"
"::::0
:::.::
'- "
- ~
'::2fJ
I...: ::;;
C ~
.........::::,
. ::: ,~
~ ~
~ ~
~-
~-
>:~
~::
- ~
9~
2VJ
, -
~.2
-~
- ,
2 .s
':;'~
. "~
.::.-.....;
~~
"\::'2
- -
:~ C
.'::::>-
- ,
, :::-.
:: .:::
~ ~
u-'"
::.) ,=:
-= ~
~
s ~
>-
~ 8 g
1J := ~
i[8
::.) ;-c:2
'; c._-., ~ :
Q. s.g
t:: g, S
~ ~
~ ~
~
r......"O
~ ~
~
~
:E
<:
c
W
ii:
;::
a:
W
o
I-
Z
::>
o
:;
<l:
u
'-'
2:g
; '::J
t"".::c.
o
o
....
t'-
....
WN
~:=:
~b<)
~
W
II:
"
Z
c
3
o
z
C/O
~
c:
i..J
::;
'a
0
C/O
Z
0
;::
C
0
-<
~ ~
"
~ "2
:.0- r. 0
'" ~ ,., ~
-< " - ~
c ~
~ .- ~ ~
:< 0 0
"
2 ~ u
'" ... :E
- ~ .c -
:=: g: ~ 0 ~
., " v
~ '-' l
~ 2' z
<
"' .,
:,; 0:; ,s iJ
z
.."
2 -
~ - Z
:r
(J)
z2
u: :.;
O,S
I-
L\J ~
u2
z ~.
<l: "
...J _
<l: .~
m-
'"
'"
en
en
~
N
o
....
t:l
-0
..
"
"
"
o
Q.
~
~
'"
~
E
..
E
"
u
o
"
c
..
-"
~
-
"
"
u
o
~
E
~
'"
."
~
"
u
~
"
o
..
"
'0
c
~.~
:::'!i
o
~ ~
!i[
~
2i
..
~
i-:B
;::5
=~
~~
-~
~.
~l
~ ,
,;:rJ)
z;:::
- .
z
0-g
;:(0:1
H
<~
=~
~, ~
~o
@uj
. ::i
.
~ ..
:2~
. ;;
~Ol
" c
E:~
~ 0
::':8
?o
~.c
-a.
. "
~ ~
~ ~
~"2
::';::)
30
:...:z
=~
;"";..ca::
~;::
;:: .
.~
~
..
'"
c
'"
.c
o
;;
:;
~
~
"
~
~
'"
;a
c
:~
5
c
..
-0
~
.E
"
..
:5
Q.
c
.2
:;
'"
u
~
:s
~
'"
-"
-"
"
:2
~
E
..
E
"
u
o
"
..
:;:
2
.,
~
" .,
_ 'C
z:;
~
~ :::-,
~-
;a
.E
'"
'g
c
'"
..
~
"
"
:;
o
-"
~
"
:12
<{
..P::
. Z
N
127
G!t.
I-~
~~
~z
g:J
0;::;::
",,;
I-!I~
~,~
"
GRIDOR CONSTR., INC.
1886 BERKSHIRE LANE
. P.O. BOX 41246
PLYMOUTH, MN 55441 612-559-3734
Owner CITY OF ELK RIVER Date 10/3/94
For Period 9/6/94 to 10/3/94 Request No. 5
Engineer MAIER STEWART & ASSOC.
REQUEST FOR PAYMENT
Wastewater Treatment Plant Expansion
SUMMARY:
1 ORIGINAL CONTRACT AMOUNT $ 918,500.00
2 CHANGE ORDER - ADDITION $
, CHANGE ORDER - DEDUCTION $
~ REVISED CONTRACT AMOUNT $ 918.500.00
5 VALUE COMPLETED TO DATE $ 424,500.00
. (, MATERIAL STORED $ 134,798.00
- AMOUNT EARNED THIS PERIOD $ 559.298.00
,
8 LESS RETAINAGE - 10% $ 0.00
9 SUB-TOTAL $ 559,298.00
10 LESS AMOUNT PREVIOUSLY PAID $ 369,905.00
II AMOUNT DUE THIS REQUEST $ 189,393.00
Recommended for Approval by:
~V.JFR STEWART & ASSOCIATES, INe.
~/cP ~ /q/5/~~
Bill Chang ~ Date
Approved by Contractor: Approved by Owner:
GRlDOR CONSTR., INe. City of Elk River'
Robcl1 !:ef~f ~~
10/3/94
Date
.s- d ~ C I' D
.. pc-elite ontract amp etlon ate:
Dale
EQUAL OPPORTUNITY EMPLOYER
.
.
.
PARTIAL PAYMENT ESTIMATE
NO. 4
FROM: SEPTEMBER 9. 1994
TO: OCTOBER a, 1994
CONTRACTOR: FOREST LAKE CONTRACTING. INC.
AODRESS: 14777 LAKE DRIVE. FOREST LAKE. MN 55025
OWNER: CITY OF ELK RIVER. MINNESOTA
PROJECT: ELK PARK CENTER STREET IMPROVEMENTS (230-216-30)
COMPLETION DATE
ORIGINAL: NOVEMBER 14. 1994
REVISED:
AMOUNT OF CONTRACT:
ORIGINAL ~
REVISED ~
1,673,873.71
1,713,118.56
DESCRIPTION
TOTAL THIS PERIOD
TOTAL TO DATE
SCHEDULE 1.0 SCHOOL STREET (SAP. 204-107-04)-TOTAL
SCHEDULE 2.0 JACKSON AVENUE (SAP.204-1044l)-TOTAL
SCHEDULE 3.0 FREEPORT/191STREET-TOTAL
SCHEDULE 4.0 FREEPORT AVENUE (SAP. 204-124'()2)- TOTAL
SCHEDULE 5.0 TH. 169 RIGHT IN RIGHT OUT (SAP. 204-010'()2)-TOTAL
SCHEDULE 6.0 LEFT TURN LANE T.H. 169 (SAP. 204-01()'()2)-TOTAL
SCHEDULE 7.0 T.H. 10 TURN LANE (SAP'. 2Q4..01o..(3)-TOTAL
SCHEDULE 6.0 CHANGE ORDER NO.1-TOTAL
SCHEDULE 9.0 CHANGE ORDER NO.2-TOTAL
SCHEDULE 10.0 EXTRA WORK-TOTAL
13,466.75
242.465,91
25.996.67
0.00
1.200.00
(72.54)
0.00
27,854.25
0.00
9,799.22
497,207.82
298,902.37
277.164.34
8,450.00
10,564.30
1B,633.01
0.00
37.7Bl.75
0.00
9,799.22
.
PARTIAL PAYMENT ESTIMATE
NO.4
FROM: SEPTEMBER 9, 1994
TO: OCTOBER 6, 1994
'"
CONTRACTOR: ARCON CONSTRUCTION, INC.
ADDRESS: 903 E, FOREST, MORA, MN 65051
OWNER: CITY OF ELK RIVER, MINNESOTA
PROJECT: TRUNK SANITARY ^ WATER, ELK PARK CENTER (230-215-30)
;t,
COMPLETION DATE
ORIGINAL:
REVISED:
AMOUNT OF CONTRACT:
ORIGINAL $
REVISED $
510,897.71
765,936.95
.
DESCRIPTION
TOTAL THIS PERIOD
TOTAL TO DATE
SCHEDULE 1.0 STREET CONSTRUCTION . TOTAL
SCHEDULE 2.0 WATERMAIN -- TOTAL
SCHEDULE 3.0 SANITARY SEWER -- TOTAL
SCHEDULE 4.0 CASING PIPE INCREASE (CO #1)- TOTAL
SCHEDULE 5.0 HILLSIDE CROSSING SANITARY (CO #2)
SCHEDULE 6.0 HILLSIDE CROSSING WATER (CO #2)
SCHEDULE 7.0 HILLSIDE CROSSING STORM (CO '2)
SCHEDULE 8.0 EXTRA WORK..TOTAl
0.00
0.00
1,786.02
0.00
2,890.61
46,535.50
98,476.07
14,965.76
36,333.97
218,882.37
243,074.69
13,368.75
29,766,07
58,159.46
150,877.93
14,965.76
.
230215-4.V\fK4
230-215-30