Loading...
5.4. SR 10-08-2007ITEM # 5.4. ver MEMORANDUM TO: Mayor and Council FROM: Lori Johnson, City Administrator DATE: October 8, 2007 SUBJECT: Capital Improvement Plan At Monday's work session we will finish the presentation of the 2008-2012 Capital Improvement Plan (CIP) with discussion on buildings and equipment. Attached is a memo from Finance Director Tim Simon that includes detail fox all of the building and equipment requests. Also attached is a memo from Public Works Director Terry Maurer addressing the Council's questions about the loader requested in 2008 by the street division. One other item that relates to the building CIP that should be discussed by the Council is the allocation of the landfill host fee. The landfill host fee is being used to fund the hbxary building project both through the 10 percent of the fee that goes to the Library fund and the 25 percent that goes to the Capital Outlay Reserve. The Council approved this funding structure when the library project was approved. Since the l.ibxary funding has been approved and no additional building funds will be needed far the Library fox a long time, staff recommends that the allocation to the Library be rolled into the Government Buildings fund. The library debt would then be paid from the Government Buildings fund with the host fees previously allocated to the Library fund. The Capital Outlay Reserve allocation would also be transferred to the Government Buildings fund. The allocation to the Capital Outlay Reserve was temporary and was always uitended to be changed; however, official action to do that has not happened. Curxendy 50 percent of the host fee goes to the Government Buildings fund fox future building projects. With the two changes recommended, the host fee allocation to the Government Buildings fund would be 85 percent. The 15 percent allocated to the Street Reserve fund would not change. This would make more money available to fund future building projects. As I stated earlier, the library debt will be funded first leaving the balance in the Government Buildings fund available for other building projects including the public works expansion. Funding this project is a high priority and accumulating funds through the Government Buildings fund will move this ahead with possible construction in 2010. Staff will be prepared to discuss this in more detail along with the government buildings CIP at the work session. If the Council agrees with recommended reallocation, the Council may either make a motion to reallocate the funds ox request that this be placed on a future consent agenda for approval. S:\Co~ncil\Lo~i\2007\Capital improvement plan 10 OS 07.doc ver MEMORANDUM TO: Mayor and City Council FROM: Tim Simon, Finance Director DATE: October 3, 2007 SUBJECT: Capital Improvement Plan -Buildings and Equipment The purpose of Monday's meeting is to continue discussions for approving the 2008-2012 five-year capital improvement plan (CIP). We will be reviewing and discussing the govemment buildings and the equipment (mainly vehicles and heavy equipment) portion of the CIP. In November, a completed draft will be available for the Council to review. While the CIP is a great tool for long-term planning, approval of the CIP by Council does not authorize spending ox initiation of a given project. In general, the CIP fox year 2008 is set, but the remaining years are re-evaluated on an annual basis. Govemment Building Pr%ects: Many of the governmental building projects axe funded by the government reserve capital project fund. The majority of the projects listed have previously been discussed in the Council budget work sessions and many of the expenses axe repairs/replacements to existing equipment. The public works building has been included in year 2010. In your packets, you can see the proposed financing of that building. Equipment: The majority of the equipment anticipated over the next five-years includes vehicles and heavy equipment. The equipment has been funded by the general fund, equipment certificates, and the capital outlay reserve fund. The City's fleet committee is working towards along-term plan Fox funding future equipment purchases. The capital costs included are projected as estimates at this time and will be updated annually as the replacement year becomes closer. Pending future budgets, some of the equipment may have to be delayed or postponed. I have attached copies of the proposed 2008-2012 CIP for the government buildings and equipment. Various department heads and division managers will be at the meeting to help answer any questions the Council may have. 6~«tlhwr B+I;Id~~ I City of Elk River, Minnesota Capital Improvement Plan 2008 thru 2012 PROJECTS & FUNDING SOURCES BY DEPARTMENT Department Project# Priority 2008 2009 2010 2011 2012 Total Activity Center Cooling System Condenser 6 Controls AC-01 nla 26,000 26,000 Activity Center Total 26,000 25,000 City Ha11 Chiller Replacement CH-01 nla 70,000 70,000 Boiler Replacement CH-02 nla 25,000 25,000 Water Heaters CH-05 nla 8,500 8,500 City Hall Total 7esoo 25,000 loasoo Ice Arena Ice Arena Major Building Repair IA-02 Na 100,000 100,000 Ice Arena Non-Major Building Repair&Maintenance IA-03 nla 55,000 55,000 Ice Arena Total 100,000 55,000 155,000 2008 CIP Drafr Reporf Liquor Fund ~ Nonhbound Building Maintenance LS-01 nla 15,000 20,000 67,000 102,000 Liquor Fund Total 15,000 20,000 s7,ooo 1oz,ooo Department Projecl# Priority 2008 2009 2010 2011 2012 Total Grand Total tsnsoo 190,000 T,o75,00o sT,ooo Tstosgo 2008 CIP Drafi Report Public Buildings Concrete Boor in cold storage building BL-08 Na 20,000 20,000 Public Buildings Total zo,ogo zo,ooo Streets ~ Public Works Complex ST-09 nla 50,000 50,000 7,000,000 7,100,000 Streets Total 50,000 so,aoo T,oos,ooo T,tgo,oo0 2008 CAPITAL OUTLAY Ftntlinp Source Re4uestetl General Dtlrcr Gpbl DUtlay IOCfi 11yur Govt abp DepxbnerR D p R 1 lam Mwwl Funtl FuW Reserve Detipmrtl FB Find FW Total In(ortnation Tech Miuosoft Licensing 30,000 30,000 HP Storega Area Network 15,000 15,000 eartewtla SparNVrua Frewall Replacem ent 5000 5000 50,W0 50000 City HalllBuilding Maintenanm vehicle with plow 32,000 32,000 filer 70,000 70,000 2 water heaters 6,500 8,500 110,500 710,500 Finance Financtal Software 70,000 70.000 ' 70,000 70,000 Building Scanning Equipment 30000 10000 20.000 30,000 30,000 Police 3-Mobile vitleD Cameras 19,000 3,000 16,000 Squatl Cara (3) 99,000 99,000 Upgretlas to 800 MHZ ratlio 10,000 10,000 Mobile Squad computers (3) 16,000 18,000 Police eogware-LETG repayment 57,600 57,600 2nd Floor for lT 6,000 6,000 CSO Vehicle 25 000 25,000 234,600 234,600 Equipment Services Floor hoist 30,000 30,000 Fleet Management Software 35000 35000 65,000 65,OD0 Emergency Mgmt S'ren (M'ss ss'ppi Rd antl Rewl ns St NW ) 14 700 14 700 - 14,700 14,700 Streets Front Entl LOatler (replaces 305) 175,000 175,000 Small Equipment 35,000 35,000 1 Single Agile with Plow (replaces 223) 160,000 160,000 Floor in wltl storage builtlilg 20,000 20,000 Roof repair -Street garage 10 000 10,000 400,000 400,000 Sr. Citizens g system contlenser 14,000 14,000 ontrols 72 OOO 72,000 Subtotal General Fund Dep aitmente t 000800 311 300 125 000 424000 140,500 1.000.800 Pinewootl Pond Liner 18,000 16000 16 000 16.000 , Library rSuubber 5,400 5400 5,400 5,400 Ice Arena Electric Resurfacaz 100,000 100,000 Replace battery in ElecVic Resurtacer 9500 8,500 108,500 109,500 Wastewater New control panel -lilt 15,000 15,000 new confined space entry tri-poNlifeline 5000 51100 20,000 20,000 Total $1.157.700 $311.300 541.400 $125,000 $424,000 $109,500 $140,500 $1,151,700 • SIp,p00 was Uetiprratetl a lewyem ago in Ne Lapilal0utlay Reaerrc fuM in enEr®a4on at fwrw'ml ayarom upgrade Capital Improvement Plan 2008 rhru 2012 City of Elk River, Minnesota _ -. .. _ _ _. Project# 11C-(]1 Project Namc COOhng .SyStettl COnden3er a~G COntrO~S Type Equipment Priority n/a Useful Life IS years Coo[ac[ Gary Lore Category Buildings Department Activity Center Description The old library building is in need of a new cooling system condenser and controls. Justification 1 The current controls are outdated and in-operatable. I Expenditures 2008 2009 2010 2011 2012 Totat Equipment 26,000 26,000 TOt81 26,000 26,000 Funding Sources 2008 2009 2010 2011 2012 Totat Government Buildings Reserve 26,000 26,000 Total zs,6oo 26,000 3 Capital Improvement Plan City of Elk River, Minnesota Project p CH-Ol Project name Chiller Replacement Type Building Useful Life 15 years Category Building Maintenance 2008 thru 2012 Priority n/a Contact Building Maintenance Supv. Department Ciry Hall or TBD - Replace roof top liquor chiller Justification l5 year life expectancy will end in 2009 _-J Expenditures 2008 2009 2010 2011 2012 Total Building Maintenance 70,000 70,000 Total 70,000 70,000 Funding Sources 2008 2009 2010 2011 2012 Total Government Buildings Reserve 70,000 70,000 Total 70,000 70,000 7 Capital Improvement Plan City of Elk River, Minnesota Projeetk CH 02 Prnjeet xame Boiler Replacement Type Building Useful Life Unassigned Category Building Maintenance 2008 thru 2012 Priority n/a Contact Gary Lore Department CiTy Hall 4 hot water boilers used for heating. Justification I"hese were not replaced during remodeling. Expenditures 2008 2009 2010 2011 2012 Total Building Maintenance 25,000 25,000 Total 2s,o0o 25,000 Funding Sources 2008 2009 2010 2011 2012 Total Government Buildings Reserve 25,000 25,000 Total 25,000 25,000 S Capital Improvement Plan City of Elk River, Minnesota _. ProjectN CH-05 Project name Water Heaters Type Building Useful I:i[e 10 years Category Buildings 2008 ahru 2012 Priority n/a Contact Gary Lore Department City Hall City hall domestic water heaters Justification life expectancy which is between 10 & 15 years. Expenditures 2008 2009 2010 2011 2012 Total Equipment 8,500 8,500 Total e,soo e,sae Funding Sources 2008 2009 2010 2011 2012 Total Government Buildings Reserve 8,500 8,500 Tpygj 8,500 0,500 Capital Improvement Plan City of Elk River, Minnesota Project# IA-02 2008 thru 2012 Project Name Ice Arena Major Building Repair Type Building Priority n/a Useful Life 20 years Coo[ect Ice Arena Manager Category Building Maintenance Department Ice Arena Replace Barn roof; Justification Barn's roof was installed in the early 70's and is well past its life expectancy. The arena is starting to experience ral leaks on the south end. Expenditures 2008 2009 2010 2011 2012 Total Buildings 100,000 100,000 Total +DO,ooo +oo,ooD Funding Sources 2008 2009 2010 2011 2012 Total Liquor Fund 100,000 100,OD0 Totat mD,DDD +oo,ooD 7 Capital Improvement Plan 2008 rhru 2012 City of Elk River, Minnesota _____ Project# IA 03 Project Name Ice Arena Non-Major Building Repair & Maintenance Type Improvement Priority n/a Useful Life Unassigned Contact Park & Rec. Director Category Building Maintenance Department Ice Arena Description 2010 - Re-skin low pressure receivers on ice plants 2010 -Replace Co Ray Vac pipes in Barn Justification Barn' condenser will be at the end of its life expectancy and should be replaced before any major problems arise. Co Ray Vac system that is used in the Barn to heat the bleacher area is rusting and needs to be replaced. The ;m is a radiant system that is a series of heaters that are connected by a tube. Expenditures 2008 2009 2010 2011 2012 Total Construction/Maintenance 55,000 55,000 Total 55,000 55,000 Sources 2008 2009 2010 2011 2012 Total Total 55,000 55,000 D Capital Improvement Plan City of Elk River, Minnesota 2008 thru 2012 Project tk LS-Ol Project Name Northbound Building Maintenance Type Maintenance Priority n/a Userul Lite 10 years Contact Liquor Store Manager Category Building Maintenance Department Liquor Fund Description :1 Restrooms (flooring, fixtures, tile, and paint) - 2009 :1 checkout/cashwrap/flooring - 2010 r I-IVAC - 2012 •ation - 2012 Cooler display doors - 2012 Justification remodel and repairs are the original items from when the store opened in 1997. Due to normal course of use and of the equipment it is critical to replace and remodel in a timely manner. Expenditures 2008 2009 2010 2011 2012 Total Equipment 67,000 67,000 Building Maintenance 15,000 20,000 35,000 Total 15,000 20,000 67,000 102,000 Funding Sources 2008 2009 2010 2011 2012 Total Liquor Fund 15,000 20,000 67,000 102,000 Total 15,000 20,000 67,000 102,000 Capital Improvement Plan City of Elk River, Minnesota Project# pD-06 Project Name police Public Safety Building Type Improvement Priority n/a Useful Life 20 years Coatac[ Police Chief Category Buildings Department Police 2008 rhru 2012 1 of completion of 2nd story of the public safety building. Justification ,Need 2-additional offices and work counter for IT staff. They prefer to stay in the public safety building where the 'network is located. Adding two officers on the 2nd floor will free up two officers on the main floor. currently stores equipment upstairs -having offices nearby increases their efficiency. Expenditures 2008 2009 2010 2011 2012 Total Buildings 10,000 70,000 Total 10,000 10,000 Sources 2008 2009 2010 2011 2012 Total Total 9a,ooo 90,000 l0 Capital Improvement Plan 2008 rizYU 2012 City of Elk River, Minnesota __ _ _- - -_ Project# BL-D8 ',, Project Name Concrete floor in cold storage building Type Building Priority Na Useful Life 20 years Contact Engineer Category Buildings Department Public Buildings the concrete floor in the cold storage building. Justification to budget overruns in the initial budget of the cold storage building the concrete floor in the building was not pleted with the original construction. Expenditures 2008 2009 2010 2011 2012 Total Buildings 20,000 20,000 Total 20,000 20,000 Funding Sources 2008 2009 2010 2D11 2012 Total Government Buildings Reserve 20,000 20,000 Total 20,000 20,000 Capital Improvement Plan City of Elk River, Minnesota 2008 thru 2012 Project # ST-09 Prajec[Name public Works Complex Type Building Useful Life 50 years Category Buildings Priority n/a Contact Street Sup[. DeparMent Streets Works Expansion Project Justaricatton Expenditures 2008 2009 2010 2011 2012 Total Planning/Design 50,000 50,000 700,000 Buildings 7,000,000 7,000,000 Toil 50,000 s0,0o0 7,000,000 7,100,000 Funding Sources 2008 2009 2010 2011 2012 Total Capital Improvement Bands 3,i 00,000 3,100,000 Government Buildings Reserve 50,000 50,000 1,900,000 2,000,000 Liquor Fund 2,000,000 2,000,000 Total 50,000 SO,000 7,000,000 7,100,000 ~a C~v~ptaa.~- City of Elk River, Minnesota Capital Improvement Plan 2008 thru 2012 PROJECTS & FUNDING SOURCES BY DEPARTMENT Department Project# Priority 2008 2009 2010 2011 2012 Total Building & Environmental Vehicle Replacement BZ-01 n/a 52,000 26,000 18,000 Building & Environmental Total 52,000 26,000 76,000 Equipment Services Large vehicle floor hoist EO-02 nla 30,000 Fleet Software EQ-03 nla 35,000 Equipment Services Total 65,000 30,000 35,000 65,000 2008 CIP Draft Report 13 y Hall Vehicle addition CH-04 nla 32,000 32,000 City Hall Total 32,000 32,000 Emergency Management Outdoor Warning Sirens EP-01 nla 14,700 14,900 15,100 15,300 15,500 75,500 Emergency Management Total 14,700 ta,900 15,100 75,300 15,500 75,500 Department Project# Priority 2008 2009 2010 2011 2012 Total Fire Vehicle Replacement FD-01 rJa Fire Truck Replacement-Gmss Rigs FD-02 nla F've Truck Replacement-Tankers FD-04 nla Fire Truck Replacement-Other FD-05 nla Fire Total 40,000 40,000 50,000 50,000 26,000 26,000 240,000 240,000 26,000 240,000 50,000 40,000 356,000 66,675 66,675 148,470 748,470 59,400 59,400 43,450 43,450 66,675 148,470 59,400 43,450 317,995 Park Maintenance 2009 Park Maintenance Equipment PK-09 n!a 2010 Park Maintenance Equipment PK-10 nla 2011 Park Maintenance Equipment PK-11 nla 2012 Park Maintenance Equipment PK-12 n/a Park Maintenance Total Police Marked Squad Replacement & Additions PD-01 2008 CIP Draft Repor( nla 99,000 132,000 132,000 99,000 140,000 602,000 ry Ice Arena Ice Arena Equipment IA-01 nla 100,000 100,000 Ice Arena Total 100,000 1ao,ooo Library Floor Scrubber LB-02 n/a 5,400 5,400 Library Total 5,400 5,400 Department Projectti Priority 2008 2009 2010 2011 2012 Total Unmarked Squad Replacement 8 Additions CSO Vehicle Replacement & Additions Police Department -Other Equipment Incarvideo equipment iSewer Department 84,000 123,000 50,000 66,000 925,000 Vehicle Replacement WW-06 nla Upgrade Boiler WW-14 nla Replace Generators WW-15 Na Sewer Department Total Streets 30,000 30,000 60,000 125,000 125,000 110,000 110,000 755,000 110,000 30,000 295,000 Vehicle Replacement-pickup WCks ST-0t nla 65,000 90,000 30,000 205,000 Dump Track Replacement ST-02 nla 160,000 165,000 195,000 175,000 210,000 925,000 Heavy Equipment Replacement ST-03 nla 175,000 200,000 45,000 200,000 620,000 Other Equipment Replacement ST-04 nla 35,650 25,000 50,000 110,650 Streets Total 370,650 295,000 485,000 300,000 410,000 7,860,650 PD-02 nla 21,000 21,000 21,000 21,000 PD-03 n/a 25,000 64,000 34,000 PD-04 nla 19,000 13,000 6,000 6,000 6,000 PD-05 nla 18,000 6,000 18,000 24,000 Police Total 161,000 166,000 229,000 144,000 225,000 Grand Total 748,750 568,575 1,324,570 678,700 789,950 4,710,545 2008 CIP Drq(t Report _ ~S Capital Improvement Plan City of Elk River, Minnesota Project t! $Z-Ol Project Name Vehicle Replacement Type Vehicle Useful Life 10 years Category Vehicles Description 2008 thru 2012 Priority n/a Con[ac[ Building & Env. Admin. Department Building & Environmental placement trucks for building inspectors based on 10 year useful life. Depending upon mileage, vehicles may need to replaced in less than 10 years. 10 - 1999 Ford Pickup & 2000 Chevy pickup 12 - 2001 Chevy pickup 14 - 2004 Dodge pickup Justification Expenditures 2008 2009 2010 2011 2012 Total Vehicles 52,000 26,000 78,000 Total 52,000 26,000 78,000 Funding Sources 2008 2009 2010 2011 2012 Total Capital Outlay Reserve 52,000 26,000 78,000 Total 52,000 28,008 76,000 l~ Capital Improvement Plan City of Elk River, Minnesota 2008 thru 2012 Project# CH 04 Project Name Vehicle addition Type Vehicle Priority n/a Useful Life ]0 years Con[ac[ Building Maintenance Supv. Ca[egorp Vehicles Department City Hall new truck wim a plow would be usetl for various routine egmpment Hawing, supplies and general maintenance td the City. In addition, the plow attachment would be used far moving snow at City Hall. Justification City's 1993 Chevy Blazer was sold in 2007. Expenditures 2008 2009 2010 2011 2012 Total Vehicles 32,000 32,000 TOtal 32,000 32,000 Funding Sources 2008 2009 2010 2011 2012 Total General Fund Operating 32,000 32,000 Total 32,000 32,000 ~7 Capital Improvement Plan City of Elk River, Minnesota Project # EP-Ol Project Name Outdoor Warning Sirens Type Equipment Useful Life IS years Category Equipment 2008 thru 2012 - __ , Priority n/a Contact Fire Chief nepartment Emergency Management mual Siren Replacement -Old Thrmderbeam Sirens D8 Mississippi Road & Rawlins D9 - 181st and Fillmore 10-2014 -Location to be determined Justification old Thunderbeam sirens are now becoming a maintenance problem. They are planned to be replaced one per year they are all replaced. Expenditures 2008 2009 2010 2011 2012 Total Equipment 14,700 14,900 75,100 15,300 15,500 75,500. Total 14,700 14,900 75,700 15,300 15,500 75,5D0 Funding Sources 2008 2009 2010 2011 2012 Total Emergency Management Fund 14,700 14,900 15,100 15,300 15,500 75,500 Total 74,700 14,90D 15,100 75,300 15,500 75,500 !Y Capital Improvement Plan City of Elk River, Minnesota Project# EQ-02 Project Name Large vehicle floor hoist Typc Improvement llsefnl Life 20 years Category Shop Equipment 2008 thru 2012 Priority n/a Contact Engineer Depar[meo[ Equipmen[Services Description door hoist for larger vehicles in the City's fleet. Justification ~ity currently has no hoist in the mechanics service area capable of lifting the larger vehicles in the fleet while servicing yr making a repair. Expenditures 2008 2009 2010 2011 2012 Total Equipment 30,000 30,000 To~j 30,000 30,000 Sources 2008 2009 2010 2011 2012 Total Total 3s,ooo 3o,oao 19 Capital Improvement Plan City of Elk River, Minnesota __ _ _. Project# EQ-03 Projec[Name Fleet Software Type Technology Useful Lite 20 years Category Shop Equipment 2008 thru 2012 Priority n!a Contact Engineer Department Equipment Services and training to computerize fleet management including repairs, service, parts inventory and scheduling. Justification system is all paper with no good way to track the repair cost history of a vehicle or manage inventory and ng. The City's fleet committee has made a recommendation that fleet management software be purchased. Expenditures 2008 2009 2010 2011 2012 Total Soflware 35.000 35,000 Total 35,000 35,000 Funding Sources 2008 2009 2010 2011 2012 Total Capital Outlay Reserve 35,000 35,000 TOtal 35,000 35,000 ~0 Capital Improvement Plan 2008 rhru 2012 City of Elk River, Minnesota __ _--- ProjectN FD-Ol Project Name Vehicle Replacement Type Vehicle Priority n/a Useful Life 9 years Contact Fire Chief Category Vehicles Department Fire (Replace fire chief and inspector vehicles as follows: ~~i2O12 - SLIV -Inspector 1 12017 - SiIV -Inspector 2 2013 - SiIV -Chief Justification ['he fire chief and fire inspector's vehicles are used for everyday general use along with response to emergency ncidents. After a period of 7-9 years, safety for emergency response becomes an issue with the vehicles. Expenditures 2008 2009 2010 2011 2012 Total Vehicles 40,000 40,000 Total ao,aoo 40,000 Sources 2008 2009 2010 2011 2012 Total Total 40,000 40,000 7tl Capital Improvement Plan City of Elk River, Minnesota Project# FD-02 Project Name Fire Truck Replacement -Grass Rigs Type Equipment Usefnl Life IS years Category Vehicles Priority n/a Concoct Fire Chief Department Fire ass Rig replacements as follows: 11 -Grass Rig 3 18 -Grass Rig 2 (repl. 2003) ZO -Grass Rig 1 (rep. 2006) Justification 2008 thru 2012 grass rigs are 4X4 1-ton vehicles that are used during emergency response for various responses besides grass fires. emergency response and safety become a factor during the expected life of the vehicles. Expenditures 2008 2009 2010 2011 2012 Total Vehicles 50.000 50,000 Total 50,000 50,000 Funding Sources 2008 2009 2010 2011 2012 Total Capital Outlay Reserve 50,000 50,000 Total so,ooo 50,000 a~ Capital Improvement Plan 2008 fhru 2012 City of Elk River, Minnesota Project# FD-U4 l Project Name Fire Truck Replacement - Tankers Type Vehicle Priority n/a Useful Life 20 years Contact Fire Chief Category Vehicles Department Fire Tanker replacement as follows: 9 -Tanker 1 -Refurbish (tank only) 5 -Tanker 2 Justification f possible, tanker 1 will be refurbished (tank only) instead of purchasing a new tanker. Expenditures 2008 2009 2010 2011 2012 Total Vehicles Funding Sources 26,000 26,000 Total 26,000 26,006 2008 2009 2010 2011 2012 Total Capital Outlay Reserve 26,000 26,000 Total 26,006 zs,sss Capital Improvement Plan 2008 rhru 2012 City of Elk River, Minnesota Proje~tN FD_~5 Project Name Fire Truck Replacement -Other Type Vehicle Priority n/a Useful Life 25 years Contact Fire Chief Category Vehicles Department Fire her Fire Truck replacement as follows: 10 -Rescue I 14 -Aerial Ladder Justification 1 may be moved to station 2 as part of a change in the department's response with pumpers also serving as units. This enables the designated rescue trucks to become more of an equipment unit. Expenditures 2008 2009 2010 2011 2012 Total Vehicles 240,000 240,000 Total 240,000 240,000 Funding Sources 2008 2009 2010 2011 2012 Total Equipment Certificates 240,000 240,000 Total 2ao,ooo z4o,oo0 apt Capital Improvement Plan 2008 thru 2012 City of Elk River, Minnesota I __ _ - Project# IA-Ol Project name Ice Areua Egmpmeut Type Equipment Priority n/a Oseful Life Unassigned Can[act Park & Aec. Director Category Equipment Department lce Arena - Electric Ice Resurfacer justification fhe existing Electric Machine will have over 5,000 hours of use on it, and the back up machine (old blue) will need a najor over haul. By establishing an Ice Resurfacing purchasing plan the Arena will operate smoothly without problems arising. Expenditures 2008 2009 2010 2011 2012 Total Vehicles 100,000 100,000 Total ~oo,oo0 100,000 Funding Sources 2008 2009 2010 2011 2012 Total Liquor Fund 100,000 100,000 Total too,ooo too,ooo as Capital Improvement Plan City of Elk River, Minnesota Project# LB-02 Project Name Floor Scrubber Type Equipment Useful Life 10 years Category Equipment Description Floor Scrubber Priority n/a Con[ac[ Gary Lore Department Library 2008 thru 2012 Justification __ ____ _ - To meet cleaning demands in new library and other locations as needed. Expenditures 2008 2009 2010 2011 2012 Total 5,400 5,400 Total 5,400 5,400 Sources 2008 2009 2010 2011 2012 Total uorary a,auu ~,»uu Total 5A00 5,400 a6 Capital Improvement Plan City of Elk River, Minnesota 2008 thru 2012 ProjectN pK-D9 Project Name 2009 Park Maintenance Equipment Type Equipment Useful Life Unassigned Category Equipment Description 1994 7D 5200 Tractor $51,450 ?002 Ski-doo $8,400 1995 John Deere Gator $6,825 Priority n/a Contact Park & Rec. Director Department Park Maintenance Justification 1994 JD Tractor, has 2,838 hours and 52 Horse power which doesn't have the power needed to run some of the e 2002 Ski-doo is starting to show its age and is not as reliable as it was. Last year, the park department was not able use it at times because of breakdowns. the 1995 John Deere Gator is showing its age (1358 hours). The park department uses it for paint striping athletic fields. When it has maintenance problems we have no backup. Expenditures 2008 2009 2010 2011 2012 Total Equipment 66,675 66,675 TOtel 66,675 66,675 Funding Sources 2008 2009 2010 2011 2012 Total Capital Outlay Reserve 66,675 66,675 'j'ots] 66,675 66,675 a~ Capital Improvement Plan City of Elk River, Minnesota 2008 thru 2012 Projects PK-10 Project Name 2010 Park Maintenance Equipment 001 Jacobsen 5111 Mower $47,250 998 Tora GM 328 Mower $18,900 OD6 Mower Trailer $4,620 993 Trackless Sidewalk $68,250 Justification Contact Park & Rec, Director Department Park Maintenance Type Equipment Useful Life Unassigned Category Equipment Priority n/a 991 4 Wheel Cushman -Showing its age, needs repairs every summer. 001 Jacobsen 5111 Mower - 2592 hours 998 Toro GM 328 Mower -Currently has 167D hours and will be 12 years old, which is high for a mower. 993 Trackless Sidewalk - If Eastern Developments are added in the next couple of years we would need to use this machine fora 2nd side walk note, where we use [his machine for sweeping ice rinks and trails. Expenditures 2008 2009 2010 2011 2012 Total Equipment 148,470 148,470 Total tas,a7a taa,a7o Sources 2008 2009 2010 2011 2012 Total TOtal 148,470 148,470 Operational ImpacU00ter 2008 C!P Drafi Report Capital Improvement Plan 2008 rRru 2012 City of Elk River, Minnesota Project# PK-11 Project rvame 2011 Park Maintenance Equipment Type Equipment Priority n/a Useful Life Unassigned Coohct Park & Rec. DirecWr Category Equipment Department Park Maintenance Description 1991 Chevy C2500 3/4T Pickup $22,000 1994 Ford F250 Pickup $22,000 1998 4 Wheel Cushman Jr. $15,400 Expenditures 2008 2009 2010 2011 2012 Total Equipment 59,400 59,400 Total s9,4oo s9,aoo Sources Reserve 2008 2009 2010 2011 2012 Total 59,400 59,4D0 Total 5s,4oo ss,4ao a9 Justification 1991 Chevy C2500 -Over 15 year old 1994 Ford F250 Pickup -Over 15 years old 1998 4 Wheel Cushman Jr. -Over 13 years old Capital Improvement Plan City of Elk River, Minnesota Project# pK-12 ', Projeet rvame 2012 Park Maintenance Equipment type Equipment Useful Life Unassigned Category Equipment 2008 thru 2012 Priority n/a Contact Park & Rec. Director Dcpartmeat Park Maintenance Dodge Ram 2500 $27,500 Ski-doo $8,800 Cub Cadet Utility $7,150 Justification Expenditures 2008 2009 2010 2011 2012 Total Equipment 43,450 43,450 Total 43,450 43,450 Funding Sources 2008 2009 2010 2011 2012 Total Capital Outlay Reserve 43,450 43,450 Total a3,aso 43,450 ~0 Capital Improvement Plan City of Elk River, Minnesota Project# pD-O1 Project Name Marked Squad Replacement & Additions Type Vehicle Usefal Life 3 years Category Vehicles Description Priority n/a Conact Police Chief Department Police 2008 thru 2012 utine replacement of vehicles at or near 100,000 miles. Includes all equipment and setup. J8 - 3 replacement B9 - 4 replacement; 10 - 3 replacement; 1 new 11 - 3 replacement 12 - 4 replacement Justification replacement of vehicles with over 100,000 miles or high miles and excessive main. cost. 10 addition is to accommodate additional officers/Admin sgt. Expenditures 2008 2009 2010 2011 2012 Total Vehicles 99,000 132,000 132,000 99,000 740,000 602,000 'j'pyg] 99,000 132,000 132,000 99,000 140,000 602,000 Funding Sources 2008 2009 2010 2011 2012 Total Capital Outlay Reserve 132,000 132,000 99,000 140,000 503,000 General Fund Operating 99,000 99,000 'j'p(a] 99,000 132,000 132,000 99,000 140,000 602,000 3t Capital Improvement Plan 2008 rhru 2012 City of Elk River, Minnesota Project # PD-02 Project Name Unmarked Squad Replacement & Additions Type Vehicle Priority n/s Osefnl Life 3 years Contact Polioe Chief Category Vehicles Department Police Description ?009 -~l replacement ?010 - I replacement X011 - 1 replacement ?012 - 1 replacement Justirication replacement of high mileage unmarked vehicles. (100,000 plus or over 7-years old) Expenditures 2008 2009 2010 2011 2012 Total Vehicles 21,000 21,000 21,000 21,000 84,000 Total 27,000 21,000 21,000 27,000 84,000 Funding Sources 2008 2009 2010 2011 2012 Total Capital Equipment Reserve - U 21,000 21,000 21,000 21,000 84,000 Total 21,000 21,000 27,000 27,000 84,000 Z~ Capital Improvement Plan City of Elk River, Minnesota Pro}ecru pD-03 Project name CSO Vehicle Replacement & Additions 2008 thru 2012 Type Vehicle Useful Lifc 3 years Category Vehicles Priority n/fl Contact Police Chief Department Police .O vehicle replacement and additions as follows: 08 -truck 10 -truck replacement and new truck 12 -truck Justification replacement of vehicles with over 100,000 miles or over 7-years old. Expenditures 2008 2009 2010 2011 2012 Total Vehicles 25,000 64,000 34,000 123,000 Total 25,000 64,000 34,000 123,000 Funding Sources 2008 2009 2010 2011 2012 Total Capital Equipment Reserve - U 25,000 64,000 34,000 123,D00 Total 25,000 64,000 34,000 123,000 ~J Capital Improvement Plan City of Elk River, Minnesota __ __ Project# PD-04 Project Name police Department -Other Equipment Type Equipment Useful Life 5 years Category Equipment 8 - 3 Mobile Computers 9 - 2 Mobile Computers 0 - 1 Mobile Computer 1 - 1 Mobile Computer 2 - 1 Mobile Computer Priority n/a Contact Police Chief Deparlmeot Police 2008 thru 2012 Justification replacement of computers that are over 5-7 years old. Expenditures 2008 2009 2010 2011 2012 Total Equipment 1 19,000 73,000 6,000 6,000 6,000 50,000 Totgj 19,000 73,000 6,000 6,000 6,000 50,000 Funding Sources 2008 2009 2010 2011 2012 Total Capital Outlay Reserve 19,000 13,000 6,000 fi,000 6,000 50,000 TOtel 19,000 13,000 6,000 8,000 6,000 50,000 J~ Capital Improvement Plan City of Elk River, Minnesota -- - Projectn pD-OS Project Name In-car video equipment 2008 rhru 2012 Type Equipment Useful Life 5 years Category Equipment '. nee.......:,.., iIn-car video equipment. Priority n/a Contact Police Chief Department Police Justification 'hase out of old VHS equipment - going to all digital systems. Systems have a useful life of 5-6 years. Expenditures 2008 2009 2010 2011 2012 Total Equipment 78,000 6,000 78,000 24,000 66,000 Total 78,000 6,000 18,000 24,000 66,000 Funding Sources 2008 2009 2010 2011 2012 Total Capdal Outlay Reserve 18,000 6,000 18,000 24,000 66,000 Total 18,000 6,000 18,000 24,000 66,000 3S Capital Improvement Plan 2008 taro 2012 City of Elk River, Minnesota '', ProiectN WW-06 Prolectxame Vehicle Replacement Description ?010 -pickup replace 2004 truck ?012 -pickup replace 2006 truck replacement of vehicles after approximately 6 years. Contact Chief Wastewater Operator Department Sewer Department Type Vehicle Useful Life 6 years Category Vehicles Priority n/a Expenditures 2008 2009 2010 2011 2012 Total Vehicles 30,000 30,000 60,000 Total 30,000 30,000 60,000 Sources 2008 2009 2010 2011 2012 Total Total 30,000 30,000 80,000 2008 C!P Oraf1 Report 34 Capital Improvement Plan 2008 rhrz< 2012 City of Elk River, Minnesota Project# wW-14 Project Name Upgrade Boiler current boiler Justification Contact ChiefWas[ewa[er Operator Department Sewer Department Type Equipment Useful Life 15 years Category Equipment Priority n/a Expenditures 2008 2009 2010 2011 2012 Total Equipment 125,000 125,000 Total 125,000 12s,000 Sewer Sources 2008 2009 2010 2011 2012 Total Total 125,000 125,000 2008 C1P Dray Reporl 3~ Capital Improvement Plan 2008 fnru 2012 City of Elk River, Minnesota ProjectN WW-1$ Project Name Replace Generators 5 mobile generators. Justification Contact Chief Wastewater Operator Department Sewer Department Type Equipment Oseful Life ]0 years Category Equipment Priority n/a Expenditures 2008 2009 2010 2011 2012 Total Equipment 110,000 110,000 Funding Sources Total 110,000 110,00 2008 2009 2010 2011 2012 Total Sewer Fund 110,000 110,000 Total 110,000 110,000 2008 C!P Drafi Report Capital Improvement Plan 2008 rt,.z< 2012 City of Elk River, Minnesota ProjectN ST Ul Project Vame Vehicle Replacement -pickup trucks Type Vehicle Priority n/a Userul Lite 10 years Contact Stree[ Supt. Category Vehicles Department Streets et department pickup truck replacements. 9 -Pickup $25K (replaces 1994 FordF150); I ton truck $60K 0 -Pickup $25K (replaces 1993 Dodge Dakota); 1 ton truck $65K 1 -Pick up $30K (replaces 1998 Ford F150) Justification 2008 2009 2010 2011 2012 Total TOt81 SS,OOD 90,000 3D,000 205,000 Funding Sources 2008 2009 2010 2011 2012 Total Capital Outlay Reserve 85,000 90,000 30,000 205,000 Total BS,ODD 90,000 30,000 205,000 ~t Capital Improvement Plan City of Elk River, Minnesota PrajectN $T-~2 _.. _._ _.. i Project tvame Dump Truck Replacement 'Cype Equipment Useful Life IS years Category Heavy Equipment 2008 thru 2012 Priority n/a Contact Street Supt. Department S[ree[s Dump truck replacement and additions. Includes all plow equipment. 2008 - 1 Single Axle with plow (replaces 223) 2009 - 1 Tandem Axle with plow (replaces 224) 2010 - 1 Tandem Axle with plow (replaces 207) 2011 - 1 One Ton Sign Truck (replaces 225) 2012 - 1 Tandem Axle with plow (addition) Justification Expenditures 2008 2009 2010 2011 2012 Total Equipment 160,000 185,000 195,000 175,000 210,000 925,000 TOtal 160,000 185,000 195,000 175,000 210,000 925,000 Funding Sources 2008 2009 2010 2011 2012 Total Capital Outlay Reserve 160,000 785,000 195,000 175,000 210,000 925,000 Total 160,000 785,000 195,000 175,000 210,000 925,000 ~~ Capital Improvement Plan City of Elk River, Minnesota Project# ST-03 Project Name Heavy Equipment Replacement Type Equipment Priority n/a Useful Life 15 yeses Contact Street Supt. Category Vehicles Depar[meut Streets 2008 thru 2012 avy Equipment replacements & additions as follows: ~8 -front end loader (replaces 305) 10 -sweeper (replaces 302) 11 -skid loader (replaces 056) 12 -front end loader (replaces 312) Justification Expenditures 2008 2009 2010 2011 2012 Total Equipment 175,000 200,000 45,000 200,000 620,000 Total 775,000 200,000 45,000 200,000 620,000 Funding Sources 2008 2009 2010 2011 2012 Total Capital Outlay Reserve 175,000 200,000 45,000 200,000 620,000 Total 175,000 200,000 45,000 200,000 620,000 41 Capital Improvement Plan City of Elk River, Minnesota Project# ST-~4 Project Name Other Equipment Replacement 2008 thru 2012 Type Equipment Clseful Life 10 years Category Equipment PrioriTy n/a Con[ac[ S[ree[ Supt. Depar[meu[ Streets lace other Street Department equipment as follows: 8 -steel roller l OK; skid loader trailer 15K; crack router l OK 9 -cold mill 25k 1 -air compressor SOk (replaces 055); split between parks and streets Justification 2008 2009 2010 2011 2012 Total nu,osu Total 35,650 zs,ooo so,ooo tto,fiso N~fnding Sources 2008 2009 2010 2011 2012 Total Capital Outlay Reserve 25,000 50.000 75,000 General Fund Operating 35,650 35,650 Total 35,650 25,000 50,000 170,650 ~a ver MEMORANDUM TO: Lori Johnson, City Administrator FROM: Terry Maurer, Public Works Director DATE: September 18, 2007 SUBJECT: Street Department Request for New Loader In response to the questions raised by the City Council regarding information concerning the Street Department's current loader fleet, Phil Hals, Street Superintendent, has prepared the attached information. I believe this information answers all of the questions that were asked. In addition to the information Phil has prepared, we have considered the options of only having two loaders in the Street Department's fleet. A third loader could be leased over the winter months; however, that cost would be $6,000 per month with a minimum of a foux- month lease. Obviously, at this rate, in six years we would pay the equivalent of the cost of a new loader, but only have two years worth of use. We have also looked at operating with only two loaders total in the fleet. This, however, would leave a large gap in the snowplowing coverage at the most critical time. Either one less loader would be on the street cleaning cul-de-sacs, intersections and parking lots, or would need to be called to the shop when plow trucks needed to be loaded with asand/salt mixture. As background, I have asked Phil to gather some historical data on the miles of street number of cul-de-sacs and parking lots maintained in snowfalls. The following table shows the growth in the system: 1986 75 miles of streets 59 cul-de-sacs 1994 87 miles of streets 82 cul-de-sacs 14 axkin lots 2004 140 miles of streets 185 cul-de-sacs 17 arkin lots As you can see from the growth of the system, the need fox loaders to clean parking lots, cul-de-sacs and major intersections has increased dramatically as development has occurred over the last 10 - 15 years. Finally, as part of the City-wide Fleet Management Committee, we have worked up a draft Fleet Management Policy fox the Street Department. In studying many other communities' fleet management policy and also publications on the same topic, we have suggested that front-end loaders be replaced on a 15-year/6,000 hoax rotation. Obviously, the loader that is being asked to be replaced in 2008 is well beyond this rotation, being 23 years old and over 12,700 hours of use. If you need any additional information, please let me know. S: \1'UBLIC WORKS\Fleet Maintenance Division\09 18 07 memo LJ.doc ~WWW ~ ~~~ will ri N r+Fi (7 O ~ ~O y W A (~ja ~~~~ ~ W ~ W f~D ~ t y e`~ ~ ~ R. A ~' K m ~ "' I ~ ~ ~ b G ~c ~pQ ~ ~ f* E ~ w ~ ~ ~ O. p ~~~E ~,~T ~+ 99 ° W .Y. v ~ N ~ (ti~D A p A µ K' w Sao M »oar ~ ~ ~ ~ m ~'~d~ m ~ ~ rs W ~ ~ "b LV ~ ~ ~ ~ f~D N ~e ~ O g• N ~ A ~ O p ~* N ~ CT ~ ~ A N ~ 'i ''__~tt ~"S ~ ~ 3 ~ 'S! C. N O N O N O N O N O N O N O N O 1+ ~O- Fi ~D t+ ~O i-+ ~O -+ ~O F+ `~ 1-' ~O rv'' ~O t+ `D h' ~O t"' `D ~'' ~O N `0 ~'a t7 p'' `~ o C o a o 0 0 0 .D ~o ~c V^ .o .D ~o ~o ~o v oo m w o0 00 n ~ ~ Cn ? 4a N F+i o ~ oo ~ o~ v, a. w N h+ C ~D OO -.7 01 Cn a ~, O ~ ~ ~~ . ~~ Vic ;': 'f 6 #f3 b9 fi ~, 00 ~ -P N v, N c ~ "'' "' "' e, A O G N ~ h J I-` p IJ W vV' ? N W O O -~i N W .-• =P (n Ut .p -P CN T -+1 V In O W O [n ~-` tJ CT J N `. ~ . ' O ~--` O• N J 'V N r-+ ~i N ? W J N W ;P ~- W ~ O = .; ~-+ cn G~ '~ v7 A J cn AO ~.+ ~i O O 7` v' 0o Cn W J 'V' .p G1 En N J~ O ~O- [J i ~ W O~ N W N O W Oo ~l N ~ O L , ~ , I z E ~ y. ~C p^ w w -F =A }a a+ ?.n tn v cn v J ~O V Vr tn ~ -P U, to sn ~f 0 0 0 O 'O O O l O O 0 0 0 0 0 0 0 0 In 0 (n 0 N ~ 0 W 0 O 0 O 0 0 0 0 0 0 0 0 0 0 o 0 t ~ r ~ ~a N ~.-~ N ~. N i-. N r~ .-+ ~+ -r+ .-• O !•-+ y0 b V J ' J O~ G~ In + -P W ? N V N O r-~ Vt r+ O ~ Ip 1 , V .p i-~ OO .A. ~O ~ N ~O N In N O N V N ? N J N O [~ ~- N ~A N ~i N N N O O w O 0 O 0 I N I N N N N N N N N N N N N N N N N N N N N ~ .. n , ~ ~ ~ ~,, ` ~ o ~ w ' ~ ~ d ~ i ~ n ~ ~~lj ~ k ~=33: S: 'i ~ ~ + ~ t7 ? '-' N VN W OD ~ J N cn V' Caa W .~-+ -P N [n N O O c~ .~ N ~7 N cn iV' V^ J N W o-~l !V OD cn O lIe O N 00 'O :P OD 00 O d9 = ~D 00 Q~ 0o N G1 J . W '.O v* 00 00 O r 1 J ~+ N J Vf e+ G~ ~i ' O N O J O x ~, W{~J h !Gb FPM °z n PROJECTED USAGE: (Hours per Year 2008) Snow Com ost Streets :Parks Other'De is Total Loaded 225 56 40 321 Loader 2 345 90 80 100 20 635 Loader3 345 120 150 75 20 710 SNOW: Projected usage is based on 15 snow events per year, with atI 3 loaders doing a ZO hour plowing, 5 hour cul-de-sac clean up and 2 loaders doing 8 hours per event for snow hauling. TYPICAL SNOW EVENT FOR THE LOADERS: Loader 1 ^ Loads trucks with salt or salt/sand Plows parking lots at Fire Station 1, Fire Station 2, Police garage, intersections at Highway 10 & Main and Jackson & Proctor, Ice Arena, Boys/Gals Club and the Library After completion of above, begins cul-de-sac route northwest and west city area Loader 2 ^ Plows enough for employees to pazk ^ Plows intersections on Highway 169 & Main Street, School Street, Jackson & 193rd and 1970i Ave. • Plows parking lots at King Ave, Chamber office, Emporium and Northbound Liquor ^ After completion of above, begins cul-de-sac route north and east Loader 3 ^ Plows Northstaz Park and Ride Plows pazking lots at King Ave, City Hall, Public Safety Building, Westbound Liquor, Pinewood and Woodland Trails Park After completion of above, begins cul-de-sac mute in the southwest city area COMPOST: Loader 1 ^ Available to push up grass/leaves and brush drop off- average 2 hours/week Loader 2 ^ Used with grapple bucket to feed contract brush chipper 3 or 4 times per year and used to load processed brush and leaves/grass clippings for transport to compost site Loader 3 • Used with grapple bucket to feed contract brush chipper 3 or 4 times per year and used to load finished compost to haul back for residents to pick up. AIso used to feed screen plant to processfmished compost. Note: Two loaders are needed when the contractor is on site chipping the brush. Loader number 1 has the fewest hours committed to composting, but serves the Park and Streets Division needs while loader 2 & 3 are occupied with composting and other jobs. STREETS: Loader 1 ^ This loader serves as the `hard" machine, when loaders 2 8c 3 are out on projects. This loader loads topsoil, class 5, or mck for Streets, Pazk and other departments. This loader also is used by Fleet Maintenance with the forks for loading and unloading pallets or as a boom for heavy lifts, since the shop does not have an overhead hoist. Loader 2 • Is used to load, carry and spread materials for street repair and storm water projects. Also used with the grapple bucket to pick up brush and trees from tri-mining projects and wind storms. In addition, used to cold cut (coulter) asphalt patches. Loader 3 ^ Is used for similaz street, storm water projects as loader 2. It is used with the grapple bucket to pick up brush and trees from trimming projects and wind storms. PARKS: Loader 1 ^ Not often used by Park Division Loader 2 ^ Preferred by Pazk Division to load, cazTS' and spread ag lime on ball infields and to load, carry and spread top soil on ball fields and pazk projects. Used with loader forks to move picnic tables, car stops and pallets of materials. The loader with grapple bucket is used to clear trees and brush for pazk clean up and development. Loader 3 ' ^ Used to load, carry and spread ag lime, top soil, fill sand or rock on lazger pazk projects since this is a lazger and heavier machine. OTHER DEPTS: Loader 2 & 3 ^ These machines aze used to help other City departments on an as needed basis. Some past uses include: unloading pallets of goods for Building Maintenance, cleaning up rubble at the Ice Arena, removing a flag pole base at the Ice Arena, removing sidewalk panels and doing site cleanup for the Fire Department, responding to emergency clean up of trash on Highway 169 after a truck rollover and moving materials at fire calls. In addition, city loaders have assisted the Police Department in the clean up of two meth labs and have helped other cifies during emergency situations. LOADER ATTACEIMENTS: CAT Attachments (#305 & #312): Loader Forks Boom Snowplow (2 each Falls Grapple Bucket (used) Coulter Case Attachments (#313): 1243 reversible) Grapple bucket Snow plow -Falls reversible) Snow plow -14' fixed angle $ 5,675 3,065 7,500 each 1,500 3,100 $11,922.63 10,296.00 6,177A0