3.8. EDSR 01-14-2008REQUEST FOR ACTION
To Item Number
EDA 3.8
Agenda Section Meeting Date Prepared by
Consent anua 14, 2008 Tim Simon, Finance Director
Item Description Reviewed by
Pay estimates -YMCA project
Reviewed by
Action Requested
The Economic Development Authority (EDA) is asked to approve the pay estimates as stated below.
Backaround/Discussion
Below is a pay estimate submitted for approval for the YMCA project. This pay estimate has been
reviewed and approved by RJM construction, architect (BWBR) or department head in charge of the
project.
Due to the structure of the bond sale the EDA maintains a project fund and debt service fund for the
recreation facility project. The construction payments will be approved by the EDA and the City
Council.
Financial Impact
Pay Est.
Project No. Contractor
YMCA project* 2 RJM Construction
YMCA project* 3 RJM Construction
YMCA project** 4 RJM Construction
* Approved by the City Council on January 7, 2008.
** Will be reviewed by the City Council on January 22, 2008.
Attachments
^ Pay estimates for the above project
^ Project budget vs. actual
Amount
$419,641
1,213,381
1,043,350
Action Motion by Second by Vote
Follow Up
S: \Council\Tim\EDAPayestimate#2YMCA.doc
w
a
a
w
w
Z
w
a
a
N
OO
w
ti
E~ ~
U U
O
.~~~o
~~~~~
H
°z
0
U
..a
0
0
N
rl
M
Q
F-'
O
W
a
U
r
Z ~"
W
~ a
a w
0
~ ~
Z a'
L_O
r
U
H
W
D
Q
Z
V``
J '~
O
a o
u
y
hi
H
U
U
Q
Q\
N W
~ Q
z ~
~ U
U
~ ~
C
b
~ N
y O
~ ~
d
a
~~
O ~_
M V]
O
y
0
U
ci
~ M 0 rC.i
~ ~ ~ U o
~. Qy ~ U
ao~~~
O y
w ~ ? O U
~ In N ~ ~'~J^y
U ~ W w a
R
G
as
N
Q
`° 'r' O
~~wd
°°yr~
~++
~ F
'~' ~ O
vii P. U
.n
'b N
.a ~ ~
,a '.3 C
.~
cd y , C
N d L~r
° ~ 3
Cd (~/I
~a.~
4 ~
Y W
VJ N ~
~ a
y U
~ ~ C
a~~
~~
O O ~
~.
0 4 ~
`) ,~ a`i
d
~ 30
~.
3 w°
v ~
II~w
o~~
V W>,
cd 4 'y
C ~ v
U w
~ Y ~
U T
N
U ~ O.
z
W
~ "
~ °
a U
d
a~
O O
LL U
O OV T7
~~
~~
aa~
N ~
U z
p y
J ~ ~•;
a y~
Q ~
(n ~ a
U
O 0
w ~
U °'
~~
a ~~
.~
F- o •°
O U
U~~
~:
t ~„ `
-u ~;:
J J Q c
O N
~ rk. ~ m
J ~ ~
y ~- W x
Z Z c
^' .Q Z <n
{`~_ ~~:E
`~ ? E
0
~ U
v 'V ~
j ~~,
~.-
0
°
III
ti
C~
G
7
o O
_z
4-I
ri: O
U ~
o ~
a
o
U
~o
O
w
o
a
0 3 ~
N y L:
~ ~ .~ .N
a ~
O .~ ~ O
v y y U
~ o
~~z~
O O O O
O O O O
°
~
o
o
N N T
rn rn ~
0 0
s4 cA cfi ra ~
o,
N
N
M
N
-H O
a ~ c o ~
yWO~ ~ '~ +
.-.
o
U ~ O Q U G.~ ~ M,C
°°H EW., ~ o ~ ~ ~"
H ~~W a UWv~~ m
O Tom' a vui o Q w.~
a ~cFio o ° ° °'
m
~~F"~Q~ U U o
F
ozc~i°Q~ ~v~v
-- N m ct ~n
Q
0
U
.C ~"
Y ~ _
ci.y +' O
o ~ U
C ~CC
N ~ ctl
~ '~
O N N
y
V N
O '~
a o
Ld
0 'r' V
.c x V
Y
N Y ~ Q
z ~~a
° ~ 3 U
a~i~ vH
Qi ~ V
.~~~Q
~w.~~
~~ ai 4 0
0
a ~ a ~
~~~
°' a
+~ y O O
~ U _~ b
H r cC N
~ ° °" c
v ~' ~ .m.
1
Q
W
U
Qi
0 0 o W: o
O O O p, O
a ~ m ti; n
N
N ~O O ~; v
i
~ ~ ~ ... ~
`~ --~
4' C
rfl se va va
H
W ~ cd 0.i
w C7
C7 w - ~
W ~~ Q
r. ~ Q U a
m E-~ U o
C7 a' o ~ °' q
.-. W ~' W ~zVx]~
Ca.CU`'"W`" ~
EQa~ ~~~
W ~,~,g~
~z ;oa¢o
U~a~-.aH~
~~ wW' c~wzv
Fy F-~"~'J~"~av
O W ~ ~ ~
F aL~.UG~
~o r oo v~
"~
.ti
O ~`
h ~
i
~ ~
O
~~
. x
~~
~ U
~ 0
o ~
Q
d
~x
U
E m
o ~ ti
y~c
~~~
~~m
o U
U ~
''~ '~
~°
~U
o ~
0
C H
U
~~ ~
2
A
H O
0
-'' 3
o ~
N ~
~+ ~ U
a ,~>, `~
(~ a U
0
W ~
fs+ v Y
~1 H
W a~
U ~ ^
h ~ o
o
~ U
~r
F R" d
U ~"
ti
~O
O i= .'~'7
m k W
q '~ y
o
-o C
w
U ~
~, w o
V]
O
U
Q
A O
~
00 °o ~
soe coA ~
0
Q
~i
.b
~ a
~ o
W v 0 o U
O
~ ~
O
~ a ,~
~ °o _
.~ 'O
~
~
O
~~
4
~
~ ~
U o ' ~ w 6 U
R{ 6n
~
E".
° L
,
C,
Z
~ .c H
OI
LL!
0
U ~
O ~
d
F- U
z J
2 ~
i+
~ o
Z ~
Q y
Y V
o
~w
z Q
~ N
f d
w ~
~ ~
x V
~ o
LL
O ~
C
~o
~ lyQ
z v
4=.
W ~
a U
_ ~
~ O
et
~+
G
d
7
V
O
Q
Q
m ~
a
® ~
O
a ~
f~
Z ~,
o~
F y
o h
W ~
N 7
r
i
W ~
~~
z
D ~
o
~_~
Y ~
j O
z C
a o
z +'
~ m
J •~
c
~a
~ O
- >,
g
~ h
W
Q
a
0
W
Z
O
w
Q
d
N
W
U
q
ti
Z
w
a
a
N
0
U O
F U
Q ~ Y~--~
G x
o U
~ ~ UO
~~~~~
6)
h
O
z
O
U
a
~~
d
U
y
a
~_
W
F"'
U
O
a
`~_
r
U
H
w
Z
Z
J
a ~o
Q~ o
0
0
N
O
M
r~-i
0
E-~
Q
O
w
C1,
y
u
d
u
f.i
Q
a
3
~Q
H
U
H
x
U
a
N W
Q
O Q
z ~~
~ U
U
H
0 a
p~. U
0
~N
~o
d .~
s,
~ v~~.
F,
i
a
~:
`~ a
0
M V2
0
U
0
U
~ ~, u
cC O Q ~
ti M ~" ~
~ ~ ~ U a
~ ~ ~
a ~ ~
~ ~ ~ y,
w O ,.'/ O U
O V : ../ O
L' C .~~i ~
U ~ W ~ f~
F.
d
d
N
~t
;° n O
~~w
~ F"
r U
~~ ~
`~" o H
~z
O
a, c.~
T
p
'O ~
o. ~ -o
~ ~
Q ~ N ~
:~ ~ ~ ...
.~ ~ ~ .S
,r. ~' N N
~ ti
3 ~
~ O ~ 3
o ~ ~
a a ~
c ~ ,o ~
~ '~ vi T
~; m
~ ~_ ~
R. ~ w
~ Q U U
f'' ++
ti ~
~ Q i~-+
-o
4 ti 4 ~
N p
4 U S,' N
U N .V. ~
3
3 O
4
~ 3 •~
'~ U v ~
r ~ ~ Q
~ ~ 4 'b
~ ~'~
c ~ ~ ~
ro ~ o ~
G 'O ~
~ ~ o v
a
,0 8 ~ ~,
.~ ~U ~ O.
Z
w5
V
~°
Q U
m
aY
o
LL U
O ~ '~
~~
~'
Q 3 v
0
U°'~
L y
J ~;
a ~o
a N~
Q ti
m ~
~ ~ E
U
~' Q
0.
O 4.,
~ o ~
U °'
N ~ ~
Li'~ ~
~' g' , o
Z ~
O"°
O. C
U~~
0 0 0 0
~lol~l~
0
0
~ U
~~m
=a
J
¢a
Q ~
~O
Z
o ~
mq
,~ o
U ~
'O
O
O
U o
~+ CJ
N
O
~ N
~° JtiY"
~ y
N
r ~
:°
0 3 ~
b o
cd ~ ~ y
~ p ~
,;; .a a ~
o ~ ~, o
y y m U
o T
z~
N 7
~D ~O ~--~
U
On ~
0 0~
EA 69 69 ~3 N
s~ ~
N
-H O
~ Q O
~~o
~ yWO~ o
~ '~ +
~
~ b Qi ~
O ~.. m
N O ~Cd-I V1
~/
~O~QC7 -~
c.~ ~o.c
on F w °
E-~ m~W o o g c~
UW~~ o
?
p U ~ a U n
~ +'~ ~ ^
U~ F, ~ v k7 e Q o ~ `~
~ a~UO U
a^o U ~
a °'
~ ~
~
oOQw
c
~
OZUE-~ r~ ~ ~
--~ N M 7 ~
M
4
U
~ N cad
•~ ~ ~ U
v ~ ~v ~
~p.^
~ ~
o -o
'~ o N
~ C
cn ~F, Op ~
a o ~
aoi ~ °'
O ~ Q
~ .S U
x
o
O p
o~UQ
~ .~ ~ ~
~ " a 3 U
~~~F
O U Q b r-~
Q ~ ~° `' O
O
~ ~ ~ ~
*' o c c,
w~
U .° _c ,~ "
~ 4 ,~
Y
.3 ~ o y ~
~ 3 ~
y ~ ~ a
+~ ti o 0
'O . ~ U ~ 'b
o a ;~ ~ •.;
~ E ° ~ v
~ ~ ~ .~
w
~`
(ems
'\`
~.
W
W
U
F-~
`~'
0 0 0
o. o
N vi 7 i:{ ~
~ ~
m o ~ M
W N ^-~ S'i~ o~
~ ~
, ~
~~ ~~
sv
H
W O ~ ~
C7 w , ~
w ~
~ .
U ~
m E6-~ U o W U
o W Y~•4~~
C7 0.i o P. (~
~ .W-1 c U ~ W "' ~
U ~ ~ O va O ti
^~
. ~' ~ 7r'zl F' F" W ri
~,.~.SaWWZ.=
~ ~ v~ ~ ~ ~ ~
o w6~¢
E-' aaU W
~~
-~
o ~
H U
N
~Q ~
cs ~
~~
O
U
~ o
o ~
C ~
~ ~
U
P CU
C
~~~
~v
m ~~
~~
O i
U ~~
~ ~
O O
0
c EH
U
o W
C! ~
~ ~ x
~ ~U
~~ ~
a
a o
~ ~
a .
~ ~ U
ti 4 C
Q'oU
C Y
E-~ ;g
W a,-o
U ~ ..
~ O
C ~
~ 4
~ U
~ m o
L ¢~ ;,,
~ ~ C
a ~O
.Y ~ ~
O ~
~.~ '~
L
~ ~ .3::
cn
'v 'C
~ ~ ~~
a~[ ~
0
~ O y
N U ,y
v
.~
E~-~ U ca
~
O
H
Q
Q 0
o
~"
0 0 °o
O O
O
~ 0
s9 o
ss sa
0
~
^
H
-~
~ O
~
3 ,. ao
W ~ O o U
p .O ~ T.
O a ,~
~ c :~
~ ~
~
~
°' W
z ~ z
m o `~
U v '~ ~ ~ U
~ '' F w
~° . ~ ~ ° z
N
m
N
0
y
U y
~ ~
O U
z J
2 ~
~ L
3 "
~ o
Z ,~
> Y
Q U
K +-~
O ~
Y
L
z ~
ma
r N
3+
Fes- C
U N
F C
_ ~
v
Q Q
LL ~
Q 0
o
~ R
z U
z w-
U ~
W °/
~ U
a
w ~-
= O
~~
o
v
0
0
Q
Q
m N
~a
0
U
a m
z ~
o=
~,
~ y
w y
N
m ~
m
i
Z ~
W ~
a~
o ~
0 0
a a
U ffl
LL
K V
U O
~ c
Z 0
Q
Z ~"~
o ~
~ 'o
J .y
a
:°
o n
~ o
z ~
~ ~
U `
~ N
a =
w
Q
a
w
O
w
z
0
w
a
N
O
W
Z
C
Q
a
O
U OF
U
~~~~
p RUB' Z
.n ~ "' OU
q ~~~~~
F
O
(7,
H
U
O
0
N
H
M
N
E-~
O
W
a
U
~"
I.i
W
F-H
U
X
~Q
F-H
U
H
Z a.
O
U
r
W
a
Q
r
a
U
G. n o
aI\~
Q ~
Q
a
r.
z ~~
E-~ ~
R~i Q
O
O
~ N
y O
~ ~
d
d
a
~ ~
o a"
M ~
~,
~.
U
u
~ o O ,~
U M F
s, ~ '~ U o
i ~ ~ U
„ a
0
~ K z w
w ~ ? O U
o ~ ~
~o~a~
U ~ W ~ R'
N
C7
7
"moo
~~w
~ ~
U
~~
rTi o [~
~o
~ P. U
.~
'b d
~b ~
a. ~ -c7
y N ~ O
p ~ N ~
~ N ~ .~
~ ~ ~
o ~ ~
a ~ ~ 'ti
o ~ ~° ~
U ~ ~ ~
~ U +'
w
~ ~ ~
:~ o U ~
q .~
.O U O +~.+
~ ~
~ ~ ~
O O
O U ,~," y
U OJ ~ ~+
x ~ ~ 3
~y30
4r
~ U^ ~
w c~ O O
•°~v~w
-~
~ o w° y
~ ~'v
~ ~ U
U ~
Q ~ ~ y
~ .~ p ~
w ~ ~ T
.~ ° ~ a
r
Z
5L1.!
V
~- °
Q U
a Y
0 ~3
0
U
Z
U ~
O°
ti N
U
ao
_~~
U .~
J [
ago
VJ
a~"
~ ~ ~
U
O p
w~
U
Q ~ V]
~ .o .o
Z ~ ~
~ .~ .[
U~~
0
N
H
O
U
O
U
O
0
U
0 0 0 0
OIOlOl7
_ ~~
~'~ ~ O
= n- n
J ~ t1J
~ Z
¢Z
~~-~
~~ Z
U ~
o ~
a
0
U
ti o
N ~--~
W
N ~
.1]
y
y
~ ~
0 3
~ N ~
~ ~
pa
p 4 ~ O
~ y U
.o
~~z~
0 o a\
N N m
O
N N
~o
O O M
~~~~
rn
"
r
M
69 5q
N
~o
~ q
~
..
cn 4
p
x ~
-
~ ~ F `n C
-~Q p
H ,
.
d O cYd h
~~ N
~,00gC7
c a.,~ ~o.n
~HH ~ o 0 oc~~
Wv
~
F ~~W.~
U ~
U
00
o o
p
~p.,U
~ a~UO
C~O~Uw~
~
~~'
F"
~
~
~Q
7 ~
C
~,
~ ~oogw U U
`-' E"
ozUF ~
•-+ N m 7 ~n
~"'
a
O
U
w °~~' o
o ~ U
~ ~ ~CC
N ~ cd
v
O m vi
ti
~ o a
~ a o
3 ~ q
O ~" v
~ ~ ~
'~ ~ c
0
~ ~ ~ Q
w +r F;,
v ~ 3 U
y ~ ~ F.
cd
~~~ 00
U
~ ~ ~ ~
~' ~O ,C N
Q ^ .ti Y
~ ~ p
..U.. .~ O
a ?; ~ °'
`~ o .$ ~a
,~ ~ o a
O O
.y IJ+ .~ Y
C ~.~
F ~ y N
o ,~
U
}
a
6s
W
w
U
O
° ° O' °
o o o
o. o
rn ~ ,
~ ~ ~
rn
v o M: ~
M ~ N 7
.-. o
0 ' O
N '-i ~ o0
~~ ~~
F
U` w `~ 0.i
U (~
w~ ~
F ~
o F U ° ~ U
~ ~ o~ aq~
,° W V'W °Z~ o
~~aov~o
~~w ~~zz~
.~a.~awwz.~
~~v~~~~~
O W ~ ~ ~
H ~.7wU W
~ ~ o0 0;
-~
.~
a~
~ U
~ ~
~ ~
_~ ~
m
C 'ti
w ~
ti
'd
~~
a
o
o ^~
d
~ ~
~ ~
wx
~ m ~j
~ C
m ~ ~,
~~
~ ~~.
d ~
~ ~ V.
U ~ ~ ~
~ ~ C~~
O
~U
o ~
0
o ~
N '~ H
tl
'^~ U
~~ ~
O
q
a
o ,~
~3
o ~
~ ~ .
R. j, ice.
+~
a. o
q oU
W ~
w c N
a °'
CWJ ~ a
U
zH `~ o
O ~ ~
~ U
~ n, °
F ~
~ U
~O
COO~'~
~ .~ o
ti
O ~ ..~
ao
~ 'C
~Q O
N
.Vi
ti
F U a
v~
O
U
Q
W
q 0
o
~
0
0
0
0 0
0
0
~ 0
~ o
~ ss
O
H
a
v
~ O
~
O m
W ~ o U
/ ~ ~
~
w 4y V1 .~i 1J
O ~ ~ Y
~o
W
z ~~ o 0
y
~ o
~
~
U v '~ m ~ U
~ :d F F
H .~ H ° z
N
m
N
0
0
0
U ~
^ ~
w
O V
z J
x 41
3 y
z o
ui
a
U
o
V
~ ~
Z
N
~.+
tom- y
U C
G
V
Q ~
LL 4~.
~ O
~ _
~ o
I ~ m
z v
Q w
U ~i.
o! d
Q
w U
w r
~o
r
C
d
v
0
Q
~~-.
m d
~' a
® v
a ~
Z
~ Y
o N
W ~,
~~
~~
d
H ~
Z ~
w ~
<~
d
K
O
00
<~
U I/)
LL
K V
w
v O
z° c
<~
z ~
o .o
~.
Q
°r ~
0 0
z ~
m
~ E
U L
oN
a ~
N
U
C
N
.~
Z
~ _ U
} ~ ~
O
a
U ~
N 3
d Q
U ~
O ~
~-- 7
~ m
N
d
7
c
d
m
oocfllco
0 0 ~n ~
O O M N
I~ O ~ O
~ O M f~
1~ O O ~
~ O 1~ N
.- O ~ M
~ N ~M
O ~
O CO
O CO
O O
O N
O
O V
O '~
O OO
O CO
O O
O N
O
O
r
O O O
O O O
07 O O
I~ O O
~ O O
1~ O O
~ O O
~ O N
~-- N
T
~~ vo coooori
CO r cv_ X 0 0 O
~ M N~ U'1 0 0 0
nj r ~ 0 0 O N
M O N O O ~t7
~ ~ O N O
O N
r ~-
~ ti ~ O
~ r lf) ~
i ~
~p M M (O
00 M O In
(p O N ~-
O ~ ~ M
~
p (~ M
O
~ ~ M ~ ~ ~ ~
T ~ ~ ~ M ~'
~ M In CO m M (Q
00 M O c~ ch ~n ~
O p N N co M ~
O d' ~ r CO
~
p ~ M
O
r
O 0 0 0 0 0 0 0 0
0 0 0
O O O ~ o 0
O ~ ~ o o~ 0 0
ti O ~ ~? 'n °~ t0 O O
~ (V ~p N vrni rn ~p 0 0
I~ O ~ c
~ ~ O O
~ N Cfl COOO
M 07 07 M O N
M
~ O
~
N
C
O
m
Q N
~ N
W •~ ~
E c
W
QC~!) a`ni~
U~~~a
~ U ~ ~
Ul
L
'~
c
d
c.
x
w
O
N
O
N
O
V
O
r
O
O
O
ti
V
M
M
~~
U
U
_
Z U
~ ~
~ ~
U
~ ~
~ C N
fn
N
C
~
m N ~
~
w
U
C Q
C N ~ ~ ~
°-p N ~aU c
~ n
CJ ~ N ~ Q X
N ~ c~ ~ U N
W
Q U
U O ~~ U H