3.6. EDSR 02-11-2008~/
City of
El -,.-~
River
REQUEST FOR ACTION
To Item Number
EDA 3.6
Agenda Section Meeting Date Prepared by
Consent Februa 11, 2008 Tim Simon, Finance Director
Item Description Reviewed by
Pay estimate -YMCA project
Reviewed by
Action Requested
The Economic Development Authority (EDA) is asked to approve the pay estimate as stated below.
Background/Discussion
Below is a pay estimate submitted for approval for the YMCA project. This pay estimate has been
reviewed and approved by RJM construction, architect (BWBR) or department head in charge of the
project.
Due to the structure of the bond sale the EDA maintains a project fund and debt service fund for the
recreation facility project. The construction payments will be approved by the EDA and the City
Council.
Financial Impact
Project
YMCA project*
Pay Est.
No. Contractor
5 RJM Constnzction
Amount
$511,014
* Will be reviewed by the City Council on February 19, 2008.
Attachments
^ Pay estimate for the above project
^ Project budget vs. actual
Action Motion by Second by Vote
Follow Up
S: \Council\Tim\EDAPayestimate#3YMCA.doc
W
c~
a
a
0
W
Z
O
W
C7
Q
W
N
0
W
Q
Q
Z
5W
G
Na
I.fi
O
~, O
U ~
U
o ~ ~
o ~ pUp~~ O
~ O Q U
Q ~~~~~
O
z
O
Q
U
0
0
N
M
1~1
O
W
a
..
N W
O Q
z ~
H
U
~i 0
Q
U
F-i
W
.~.
~i
W
E-H
U
0
x
a
i
U
U
F.i
~/~i
MWM
F~
H
U
x
U
0
0
~"' N
~ O
d rl
~ ~
i~
6l
d
a
.., ~.
c Fy 1
M V]
0
+r
O
U
~
M
O U
,~
3 ~ U ~
a ~
~ ~
~ ~ u
z
w O i
a O U
~
O
E-• U M
r.
W ~
w
~,
e~
~.
d
~ ~
7
`O "' O
~~w
~ F"
~ U
~ ~
~z
"' ,.~' O
a, U
.o
~ ~
alb
N
ao ~ a[i v 3
~~~~~
3 ;~ ~ ~ ..,
y S ~ ~
a ~,
ti y +. r3 N
~ .i;
~ ~ q
sue. a+ ~ ~ o
~ p -~ cd ti
U ~ a
~ o Y w ~
cYd ~n T
~-+ U vi U cd
o ~ ~~! ~ o,
N 4 p t'"i N
~Y 4.
~.YQ ~ v
~ ~ y N
L V ~
~ ~ ~ 7 b
y o ~ La
+-~ U N U C
~- -~ «. 3
~~~_ 30
o ~ 3 ,o ~
~ U
~. a.+ U ~"
Q ~ b ~ ,O
U ~ o ~. v
.a ~ U ,O N
~ .a U 7
C ~ N
bD ~ C ~ 4;
~ ~ ~ L N.
'~ c+'tl y C C
Q
H S ° ~ a
Z
CW
G ~
a"
aY
Oo
LL U~C"
Z C
O O
,. 'O
L - a~
f'- U
ao
U_ ~ ~
.a
J ~ ~;
aoo
ti
a~~
.~
a~
~ ~ 8
U
O a~
~ `~ Qi
~ ~
U °' ~'
~ •~ ~
a .o
Z ~ ~
O .„ C
v
Q U
0
N
N
Q
o lOlo l~O
`~
V)
0
N
U ~,
J m m
Q= ~
=a
J} ~
Qa
O
Z
69
~ -~Y~
.,,~'
U ,,,,~
0
c
U
..~ O
N
O
,~
4J
O
~ ~ a
o
N /~ ~
U '~ O
_ y .
cQ ..
~ ~ H
. ~ a ~
U y ~ U
Y a O T
~~z~
O O l~
N N U
~O ~O V
0 o m
6A 696969 ~
Q
W
F-
W
U
H
~ O
~ Q
~W
m o
x a
~ W O
C ~ '~ ro
O
7
~ °'~`~ a ~o ~ '^
U O Q O n, C7 ~ ,.,, c
~Q4 o~~n ~ ~ ~
" a o g
U W
~
~
c° ~ W ~
O U~ w U cn
bq
o+ o~~
Q
U ~' .~W
6 QUO C7 ~w ~°
o
°'
o
~
m ~ U W ~
~
F"
~ I ~
U I ~
U
Q
~
~7 o
C
Q
oz°O
~
^-~ N M 7 ~n
0
~ °~ o
~o ~ U
U
~ ~ Y^^
U ~ cd
~b
O y y
N
~ ~ ~
~' O ~
a °o
~q
O 'L' V
c~
~ ~ ~
Y -O
O ~ U Q
IJ?/ O
iw ~ ~ W
~ ~ Y ~.
"~ 3U
r ~L+ CJ E"~
.Y., ~ Cd
U ~ Q O
~' cd U ~'
x ~ ~ ~
,O C N
C C y ~
o.
.~ ~ ~ ~O
.Vi .~ Q
o, ?; ~ °~
~a~s
~ ~ ~ ~
a.
.Y y w0 O
v .~'' -o
~; ~
~.~
~ ° ~ ~
a ~ ~ .~
O O O q: O
0 0 0 .p. o
[~ O~ v1
~ N
vl O 00
vi ~ 7 ~; l~
~ oo ~ ri~ v
~--~ M 00 w!I' V1
M N ~ l~
69 vj 69 s9
H
~ °' z
c7
0 0~~ ~
W~~ q
6 ~ U ~
~ H 1--. U o W '~
o r,,a ~ ,._, .,.
C7 c4 ° W °' Q
° W ~W,wz~~
c W c U W ~
a Z ; O a~ 0
U CG ,~ ~ " p., E~ ,~
W ~~ZZ,U °'
H ~ v~ ~ ~ ~ v
H ~~,x.~
o w~~~
E-~ 1 GL U pa
~a
-.
h
~ ~
o ~,
~ o
~~
~ ~
~s
ti ~
d ~
O
~ O
o -~
C ~
~ ~
x ~
h U
o ~ Zj
~ C
y ~
~~v
Y Q)
x.~
~ L
V ~ Q~
O ~
QU
s ~
o ~
0
~ ~ U
~,o~
a'~U
q
~~'
V
Y a
o °
r~
'' 3
o ~
Q U c~d
a
~+ ~ U
°' o. ~, Y
id
Q .., 0. O
W ,O y
w_ ~ :~
F-+ cd ~^
c~ a ~v
W v
U ~ ~
E-~ cO o
U
cd 4
~ U
~ ~ ~
E"^ ~ C
~ ° 3
~ ~O
;n ~
O i= '~
~-+
~o
f'i ~ ~ y
~„
c .~' ~
b ~~
++ ~ cCd
~, ~ o
O y
~ ..
4 ~
p ~N
W E--~ U o.
~
O
H
Q
Q O
o
~
O
O
O
O O
O
0 0
0
Q
a
~
W ~ ~
v 0 o U
~ Ir In
~ ~ ti
~ .~
~
c~ ~~
`°° o
~ ~ ~
O
'"
`~ ~
U ~ '> ~ '~ U
~
._ ;~
~ H
° H
z
N
I°
0
l N
i U y
o ~
~ U
z J
S N
Q ~
~ ~
z ,
W T
Q ar
U
O ~
3 •~..
W 7
Za
r N
Y
F ~
U C
W G
~ ~
= U
Q Q
LL F
Q O
C
~a
~ •~Q
? U_
a ~
U ~
~ v
w U
W r
=o
~~
0
7
O
Q
Q
Y
°' a
U
,~
Z ~,
o~
~,
a y
w y
N 7
m p'
H ~
Z T
W n
~ _
a C
N
o,
0 0
a ~
U N
LL
~ y
w
v O
o O
z O
a
Z ~'
o ~
~ 'o
U ;
a C
Q '~
..
°r n
~ O
z ~'
~v
~ ~
U `
O N
<~
a~
U
c
f6
.`
f0
Q
U
~
(d N
O
d
U ~
N
~
~ U
d Q
U N
N
~o ~
~. 7
d m
N
m
C
m
m
O O Cf
r- o r
v o r
r-O~-
O C
O c
~-- N
O ~
o c
' O CS
o a
O C
O
O
r
O ~
O c
' O (S
O a
O C
O
O
O O C
r-OC
~ O C
r-OC
~ O C
o c
~- N
C
O
m
Qi
~ ~
W t
i i
N ~
~u
co
L i
U~~
~U~
lt7 O c+~ rn rn ~ O C
O~ o co r~ H O C
r• d7 V' O N l!7 0 C
~nco "~' ~rnoc
~ tf) N O C
o ~ rn c
a]
to ~ Cfl
O N ~
~ O r i i
o ai co
r- O M
Op Op M
N
v
O N °v ao v ~
~ (D o o ~
O a] M r M ~
r- O M
OO O M
N
~ ~ ~ o o r- O C
O ~ M~ oop t0 O C
N CO ~p ~ ~ CO O C
N M ~
N (D °O Cfl O C
W 47 M O) C`
O
N
N
N U
U ~
U
~ C
~ ~
U
N O
~ ~ ~
o m
~ 'u~-i U
w U
~ mm ~ Q
C
L
~
~
~ N O
~ +-' ~
~ w
d
d fn ~ d Q
Cn U ~ ~ W ,!
C ~ +r U
W Q O~~ C
W U O
IOI
r-
O
r
0
~'
r-
O
~ 47
~ ~
1 L()
I M
M
a
>I1~-