ERMUSR Financials 05-10-2005FINANCIAL INDEX
PAGE
Mar-05
COMBINED BALANCE SHEET •••••'•"""' 1
ELECTRIC INCOME STATEMENT •••••••••••••• 2
WATER INCOME STATEMENT ••••••••""" 3
CASH FLOWS "~""~'~~~~• 4
GRAPH #1 ELECTRICAL PURCHASES ~~~••••••••••• 5
GRAPH #2 ELECTRIC SALES • • • • • • •"""'
APH #3 ELECTRIC SALESICUSTOMER CLASS ....~••~•~~~~• 6
7
GR
GRAPH #4 WATER PRODUCTION •••••••••••••' $
9
GRAPH #5 WATER SALES """""""
DETAILED ELECTRIC P & L WITH BUDGET INFORMATION....... 10
.............. 12
.............. 13
DETAILED WATER P & L WITH BUDGET INFORMATION......•~•• 15
..............
16
EXPLANATION OF LARGE VARIANCES .............. 17
March, 2005 COMBINED BALANCE SHEETS
ASSETS ELECTRIC
CURRENT ASSETS
CASH & TEMPORARY INVESTMENTS 762,067.46
ACCOUNTS RECEIVABLE 1,276,716.18
INVENTORIES 687,913.06
PREPAID ITEMS 26,403.39
CONSTRUCTION IN PROGRESS 50,318.89
TOTAL CURRENT ASSETS 2,803,418.98
RESTRICTED ASSETS
EMERGENCY RESERVE FUND 95,000.00
CONSTRUCTION RESERVE FUND 1,215,908.15
TOTAL RESTRICTED ASSETS 1,310,908.15
FIXED ASSETS
PRODUCTION 2,339,142.74
LFG PROJECT 3,048,596.31
TRANSMISSION 453,005.00
DISTRIBUTION 20,183,042.32
GENERAL 8,830,766.11
FIXED ASSETS (COST) 34,854,552.48
LESS ACCUMULATED DEPRECIATION (12,691,087.80)
TOTAL FIXED ASSETS, NET 22,163,464.68
OTHER ASSETS 23,500.97
TOTAL ASSETS 26,301,292.78
LIABILITIES AND FUND EQUITY
CURRENT LIABILITIES
LFG PROJECT 2,507,199.17
ACCOUNTS PAYABLE 553,270.74
SALARIES AND BENEFITS PAYABLE 167,008.05
DUE TO OTHER FUNDS
BONDS PAYABLE-CURRENT PORTION 124,919.00
TOTAL CURRENT LIABILITIES 3,352,396.96
LONG TERM LIABILITIES
DUE TO CITY 251,311.57
DUE TO COUNTY 20,560.08
BONDS PAYABLE, LESS CURRENT PORTION 2,378,780.00
TOTAL LIABILITIES 6,003,048.61
FUND EQUITY
CONTRIBUTED CAPITAL
RETAINED EARNINGS 20,298,244.17
TOTAL FUND EQUITY 20,298,244.17
TOTAL LIABILITIES 8~ FUND EQUITY 26,301,292.78
WATER
364,612.74
230,954.40
34,336.55
6,092.52
183,537.57
819,533.78
842,320.29
842,320.29
9,113,605.37
17,156,185.74
714,345.29
26,984,136.40
(4,691,545.84)
22,292,590.56
101,289.13
24,055,733.76
57,828.56
56,805.28
6,118.08
120,751.92
6,146,250.72
6,267,002.64
17,788,731.12
17,788,731.12
24,055,733.76
ELECTRIC INCOME STATEMENT
__
March-05 __ __ 2005 _ 2004 2005 TOTAL
_
_ _ CURRENT YEAR TO DATE YEAR TO DATE BUDGET
Electric -- -_-- -- -
-
_
__
REVENUE
___
_
Operating Revenue ___
Elk River 825,001.14 2,694,332.43 . 2,498,262.98 12,420,517.00
_
Elk River-City Donated 9,907.92 32,560.84 18,518.81 108,102.00
__
Otsego __ 65,8_08.68 _ 224,903.87 216,593.81 969,981.00
Rural Big Lake __ 15,421.81 ____50,414.96_ _ 48,551.63 ' 246,732.00
Dayton __ 10,951.52 38,614.17 36,925.92 147,611.00
Public St & Hwy Lighting ___ _ 14,358.03 44,121.79 42,664.81 174,678.00
Service Charge _ ___ -
Generation Credit 29,374.72 88,124.16 87,228.48 349,992.00
_
Dispersed Generation Credit - __(10,184.00). (71,176.00)
_
Additional Revenue/CIP & Rate Increase ' 216,000.00
_
Total Operating Revenue 970,823.82 3,173,072.22 2,938,562.44 ' 14,562,437.00
Other Operating Revenue _
Interest/Dividend Income 139.61 3,534.15 8,769.54 5,000.00
'Customer Penalties __ 12,363.24 38,599.54 28,159.73 115,212.00
LFG Project __ 54,419.02 _ 175,852.34 170,770.10 700,000.00
Connection Fees 36,772.05 ' 116,555.43 _ 96,473.63. 350,000.00
_ _
Misc Revenue 25,393.49 87,011.28 . 13,472.29 125,085.00
Total Other Revenue 129,087.41 421,552.74 317,645.29 1,295,297.00
.REVENUE TOTAL 1,099,911.23 3,594,624.96 3,256,207.73 15,857,734.00
EXPENSES _ _ _
~rchased Power 613,674.34 __ 2,038,735.27 1,924,402.68 9,601,772.00
Operating & Mtce Expense _ 16,649.51 __48,457.25 40,946.27 216,785.00
Landfill Gas ___20,053.43 _59,748.86 40,997.07. 281,200.00_
Distribution Expense _ _ 11,276.06 ' 42,607.77 48,642.42 187,000.00
Maintenance Expense _ 57,501.54 141,011.19 160,240.95 607,726.00
_
Depreciation 118,000.00 330,000.00 . 218,225.00 1,130,000.00
Interest Expense 4,811.67 49,163.55 . 1,053.99 109,522.00
__
Other Operating Expense 13,967.31 3_3,926.89 ' 253.10 32,132.00
Services to the City _ 54,265.95 166,914.94 81,296.11 666,857.00
Customer Accounts Expense __ 11,990.39 26,456.60 49,624.27 126,000.00
Administrative & General Expense 193,775.00 449,514.28 381,569.40 1,443,413.00
Total Expenses (before Operating Transfers) 1,115,965.20 3,386,536.60 2,947,251.26. 14,402,407.00
TOTAL REVENUES 1,099,911.23 3,594,624.96 3,256,207.73 _15,857,734.00_
TOTAL EXPENSES 1,115,965.20 3,386,536.60 2,947,251.26 14,402,407.00
OPERATING TRANSFER
NET INCOME PROFIT (LOSS) (16,053.97)' 208,088.36 308,956.47 1,455,327.00
WATER
INCOME STATEMENT
- - - - ____
Water
CURRENT 20_05 _
YEAR TO DATE 2004_
YEAR TO DATE 2005 TOTAL
BUDGET
'.REVENUE
Operating Revenue -- -
'Water Sales
' 59,507.64 193,420.88 194,255.66 1,443,534.00
_
Total Operating Revenue 59,507.64 193,420.88 194,255.66 1,443,534.00
Other Operating Revenue
InteresUDividend Income _ _
Customer Penalties
_ Connection Fees
__ Misc Revenue 3,422.73
995.20
36,345.00
-- . 4,477.52
_2,567.96
181,715.00 6,000.00
__ 1,767.97
181,070.00 15,000.00
7,800.00
471,200.00
Total Other Revenue 40,762.93 188,760.48 188,837.97 494,000.00
___ REVENUE TOTAL 100,270.57 382,181.36 383,093.63 1,937,534.00
EXPENSES _ - -
Production Expense
Pumping Expense
Distribution Expense
Depreciation
Interest Expense _
Other Operating Expense
Customer Accounts Expense
Administrative & General Expense
__ Total Expenses (before Operating Transfers) 1,013.04
26,259.66
18,137.84
60,000.00
9,865.33
___ 461.00
286 62
23,051.45
139,074.94 4,474.26
62,634.93
43,680.83
170,000.00
75,360.63_
1,481.76
1,859.24
100,707.86
460,199.51 1,927.44 '
53,165.88
43,179.92
47,500.00
16,114.08
2,306.01
4,197.50
66,914.98 '
235,305.81 10,000.00
258,818.00
165,043.00
600,000.00
276,049.00
10,092.00
18,101.00
280,134.00
1,618,237.00
~TAL REVENUES _
TOTAL EXPENSES
OPERATING TRANSFER 100,270.57.
139,074.94
- 382,181.36
460,199.51.
20,000.00 383,093.63
235,305.81
21,519.00 1,937,534.00
1,618,237.00
30,868.00
NET INCOME PROFIT (LOSS) (38,804.37), (98,018.15) 126,268.82 288,429.00
3
a
0
w
Q
f
N
N_
Q:
Q
a
S
~"
3
z
0
r
m
w
3
O
x
N
Q
U
O
N
q
~
I
~ I
~
o"
q
z
n I
i
I
o I
i
N
q f
Q 1
4
I
N
4
C
~
I
q ~ i
f
I
~
I
Iq I
a
°
~
o
u'
~
~ I
~
rv
`~
~
o o
cc o
o v ~
m o
o
vi
o i
j
~
rn
o
o ~
N
q N M
~ o O
a
~ iD
o O
N O
o ~
m m
m
N
m
n
m ~
A
~
~ ,
~
~
N
N
O
O
[~
~ N
O
~
~
C
O
m
~ i
p
O
N
N
ip N
O
~
O
~O
~
O
~
~
Obi
Oi
tp
O
~ pp
YJ
O O m N ~ m N
h
q N
N ~
O O
O N
~O O
m O m c`7
N ~ O
N ~ m
m ~fI t0 ~
~
li V
t7 O
m N
m N
O N
O~ O
O ~O ' O r
M N ~
O~ N
N ~
O
O
c'~
O
M
~
S
~ m
< rn
N r
N m o
O m rn
ch
N
O ~ O O O m n ~ ~ p ~ m O
N
q O
m
f p
i
~ i O
v an m o rn rv ~_ rn m m
m m
c o n ~ ~ m rn rn N
--- ~ ~
l
li ~ o
°o ~ °o ~o ~ °o ~
~ r
- o l
m
o
~ I ~ m
m
~ e °o 0 0 °o o ~' rn N
q m n v m m
m o
rn rn m ~ a! ~
m -
~ m o m w tO-
pM
J I
Z O
~ w w
~
O
O
~ O
~
~
~ >
w ~
~
~ N
W a'
~ ~
~
U _
o a
4' w w ~ c~ ~ N
w a
~ N
¢ O
z a ~ w
~ a c
z fn z ~¢
Y U H W N ~ Y (7 y ~ N
W ~ W ~ Z Z W Q O $
J
U
o 2 Q S ~ o
N
W H U a U m U ; U N U U U O
2 N ~ N ~ 0 Z
M N \~\ M N N h
M
f W ~ ~
O
0 O
0
0 O
0 O
0 W
~ ~
O O
o S
0 O
o ~ W
V
O
? ~ m ~ ~ ~ ? ~
co ~ ~c
ELk River Municipal Utilities Monthly Electrical
Demand
50
45
~ 40
~ 35
~ 30
d 25
D
20
15
~~ ~~,oc ~ QJ ~Q~~ ~~ o~~ ~~,~
g ~ O
Months
Elk River Municipal Utilities Monthly Energy
Purchases
zo,ooo
= 19,000
~ 18,000
17,000
H 1s,ooo
15,000
a 14,000
~, 13,000
~ 12,000
c
W 11,000
10,000
,a~J~~ 0,°~a~ ~a~~r PQC\ ~a~ ~J~O ~J~a P~~Jy~ '`~~~c OG~o~Ot o,0~~0~ ~~~~0c
~ c~~Q ~ O
Month
.'' ~
s
r
~ ~ ~ .
i
` ~ ~ ~ • ' 2004
---~ ~
* ~
5
Elk River Municipal Utilities Monthly Total Electric Load
20,000
18,000
x
3
~ 1s,ooo
._
c 14,000 ' ,
J ~ ~ \ ~
V ~ • ~
~ 12,000 '' '
e ~ ~ / ~
d
W
10,000 Z{1114
8,000
~a~J~~~~~~a~ ~a`Gr PQ~\ ~a~ ~J~O ~J~ PJ~J~~ ti~~~e` ~ti°~°0` 0c~~°~~ c~~°0~
~0Q ~ ~°, Qec~
Motrth
Elk River Municipal Utilities Monthly Electric Sales
$~,soo,ooQ
$1,400,000
$1,200,000
e`a $1,000,000
0
~ $800,000
.y
to $600,000
y
$400,000
$200,000
$0
~a~Ja~ 0'°~a~ ~~~Gr PQ~\
~a~ ~J~~ ~J~~ OJ~~ ~c
P~ ~~~
~~Q
Morrth
ELk River Municipal Utilities Monthly Residential, Commerical
~ Industrial Loads
10,000
9,000
8,000
= 7,000
~ 6,000
5,000
~ 4,000
0
~ 3,000
2,000
1,000
0
~~Ja~ ~ ~~ ~~~~,~ ~~~ ~~~ ~J~~ ~J~~ P~Jy~ ~~~~c ~o~~~ , ~~c ~~~~c
~ c`~ J Q~ OG o ~
~~ 5~ ~ Oe
Month
Elk River Municipal Utilities Monthly Residential, Commerical
$ Industrial Sales
$700,000
$soo,ooo
~ $500,000
R
G $400,000
~
~ $300,000
~
$200,000
$100,000
$0
c1 c1
~a
~a ~r c` a~ ~0 ~~~
mac PQ ~ ~~ ~ ~~` m~ 0~ 0`
J~
~~o
G~o~o
0,0 m~
~~
~
,a~
F0 P
Q`~
o
~~
0,
50 ~ O
Commerical MoMtt
i ~
u ~. ~-~
r ~. a
~ w~ r ~
r ~
nca
,~
hxlustr~i~ - ~ ~ ~ •` - - _
r ~
r '+'
~ ~
i ~
,, i ~ ~
~ ~ ~ ~ i
~IGi~Ye~'
2005 2004
. '
.-
.~
`_-•
Commettcal
Elk Rlver Municipal Utilities Monthly Water Pumpage
X20
,~ ~ o0
V
p
c 80
c 60
.~
~ 40
a
1=
a 20
0
~a~Ja~ 0~~a~ ~~`Gr PQ~\ ~a~ ~J~O ,J\~ J~J~~ m~~` oG~o~O~ ~0~~~` ~~~~`
F P y~Q~` ~~ p0
Month
Elk River Municipal Utilities Peak Day Pumpage
s
5
R
~ 4
c
0
c 3
O
Y '2
a
1
0
~Q~JQ~ O~~Q~ ~Q`Gr PQC` ~~~ ~°~~ 'J~ J~Jyti Q'`o~~` ~o~` 0,0~~` ~~`
F P Se ~ ~
Month
~ .
e
~ ~
~ s a
~ a
~ •
a
/ ~ ~
i ~
2004.
' i
i ~
~ ~ ~ ~ ~ r
a
2005 ~ ~ .
~ • ~
• ~
t~
Elk River Municipal Utilities Monthly Water Sales
120
100
~ 80
0
60
m 40
20
0
J~~ a~ air PQ~\ ~a~ ~J~~ ,J~ ~0c
~J~~ ~~c
o~~`
~~~`
~ac ~Q ~
e~ ~~
0
PJ
Q G~
G 0 2
O~
~
~
~
~e ~
Q
Month
Elk River Municipal Utilities Monthly Water Sales
.~
~ a
.-
~ ~ ~ ~
2005
2004
$2so,ooo
$200,000
o $150,000
~ $100,000
~a
N
$50,000
$0
~
~ Gr ~`
J~
a a~ PQ
a~ ~~ J~~ J5'` ~~ ~~ ~c ~~
P ~~Q~~ O~' o~~ 0c~
~ O
Month
.,
~ •
-_-
2005 2004 ~
r ~I
O O
_ H
O
n o
J N
9
N
} d
f6 ~
tp O
LL ~
t0
d
}
C
r
d Li
m
V J
W
J_
J
^~
LL
S
\~
/_
i i~
i
3
U
d
N
0
d
+.+
R
~ Q
p O
N F-
f4 f0
} }
U
(~ r
LL ~
d
L
d
t9
Z
c
Q ~
0
O V
Q
M
C
C
N
C
O
v
U
s
N
Q
m rnrnv~nvnrrnooorr~n~nrno~N oorn
" rnrn Mco~noooorn~o^ooo
'
~
m u
) n M~~ .- n tD O N O (D M r m .- O O OJ 00 ~ O O r n n O N O O l[
) O O d• N O~ 0 0 (O
CO Q7 a0 ~ n 0 to ~ V O N O O~ t~ O O <f V O O N
0 M r) Q~ O c0 O N O O W O O O N
~ o0
N V' Q1 N O c0 n O~ M M (O r p 0 cD m O O M
X 0 0 n N ~
N O c0 cD O O_ r of (O M n r rn n ~f) N v n~ Q1 n n n Q~ r N 0 M N ~ n M
CO to OO (D o c+7 M V~ r- M h M O n tfj - N ~~ O GO V S O .- ~ ... W p
N n V N N M~ M O N r n N N N N M .-- n ~ O M O
~ N tD r Cp r r r r r N~ N r to n ~ pp
~ r l!') M ~
O E M r N M~ O M O O n~ 0 0 O M B O O V
~ V' V Q1 M M 0 0 0 0 0 0 0 0 0 0~ ~.-~
r
O~ r r N M N~ 0 0 N 00 O N O~ O n n p 0 0 ~Y LL~ ~ N n O O O O O r O 0 0 0 0 n n
CO N N W OJ m O O O r r O N~ 0 0 0 V O O n O O N
• O m O m M 0 0 0 0 0 M 0 0 0 0~ n
M U
) O CO M O~ O r O M N (D n (O n In ~ CO
01 CO r~ to 01 V m N M 00 V 1~ O O O M 00 ~
r CO (O
n n N to n to O n rn n
m r~ a~ r n rn CO O
N
n cD n CO aD M •V ~ N 1~ V r N .- ~
oD
O a0 W p M O O M c0 ~p
O CO N r t1') N M V M V 00
M N O n O i(7
O N r r ... 01 r M N
r r N ~+j
O n 0 0 (D O O V O M r O O V a 0 to r O V 0 O O c0 M~ O O n O O O (D t~ O O O O
0 ~
M cD rn n r f~ p r M M M O V In ('7 0 m N 0 0~ O ~ 0 0 f~
. . . . . . . . . . . ~ W
. N <f ~
0 n O V CO N O O O O V
. . . . . . . p
O to n n N 0 CO N tf> O O N
O O V CO O M V O O V
O ~~ m N V O O O n M 0 0 0 0 a0
O p~
_
N O m CO C n~ CO 00 CO M n O~ n O
O O CO
n (O (D N V
~-- V N O n
' O
M M O M In O n M m n N M M E r~ ap O
O O M ~~ n (D C~ ~f r~ t!
) N
o~ ~ N 0 «') M (D I~ cD O~ r M N M O M n~~ Q1
r 1~ N r r 0 m m r ~ ~ r 0 c0 M CO M `-' M N t o7 N
n M r N r n ~+j
~p
I~ r 00 In r N~ N M N to W [y
M r ~ N
O O O O O O O O O O O O O O O O O O O O O O O O O O 0 0 0 0 0 0 0 0 0 0 0 0 0 0 O
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 O O O O O O O O O O O O O O O O O
m O n N N (D O.~ O n n O V O O O o~ O O N O O n
O O O M
N 0 0 0 0 0 0 0 0 0 0 0 n ~
n M m OJ O m N O O V n M 0 O~ n O O
O O M 0 0 _
00 O O O 0 0 0 O O
'
'
~
N M n 0 •- (D r O O n N n 00 CO r (D O O~ O O V O O ) O O t!
O N 0 0 0 l1
) N
N n M I~ O V (D O m m~ r (D (D V V CO M to N
V O V N O OJ V M M N r n ~ r r 0 (O ~ ~f'7 N~ O N O N O O O
~ r to N O N 01 n
~
01 V O r cp r r N ~- '- M~ N to ~- M n N ap
d ~ (D V ~
O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O p
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
. . . . . . . O O
. 0 0 0 0 0 0 0 0 0 0 0 0 0 0
. . . . . . p
n O O n OJ OJ N M O] OJ Ln O OD O M O 0~ CO O O (D 0 0~
~ n n n n n n 0 O> M M O N O O to
In to M
~ c0 ~~ O M O M t17 n M V (O 00 ~t In O (D ' O O O O (D O M M ~7 N ~
a0 N CD N O O r N n m V r t1') M M~ ~ cD ~ N n~ ~ V l!') cD r r cD N M o~ ~ ~
r n M N O n N 0 m O .-- V N ~ cD M M O O r ap ~ n
r
r 0 e r r r r r N~ N In O (V
V r~
N M
a o 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 o a o 0 0 0 0 0 0 0 0
(D 1!7 O O N M V N O~ V' O O N d0 O N (O O V 0 0 0 0 0 M O V 0 0 0~ 0 0~ N CO O O O O O n
n n M n r m r~ N V N O~ M~ O n N O V 0 0 0 0 I~ O (D r~ M O O O~ r O 0 0 0 0 V (D
V O O d' O C' O n M 0 07 O cr (O V O to to O~ U7 O O O 0 0 M M O N O~~ M O O O O N N
N N r N M N N r N N r N N N N N M N N n n O M M r M r N (D M N
O M O O~ O (D O n m O O O O O to 0 0 (O O O O O N ~~ V it M O O O~ M 0 0 0 0 0 (D
t~ M r M N N r of (~ cD CO O CD V cD O O I~ O r 0 0 0 0 N
. . . . . . . . . .
~ ~ 1~ ~ V O N O cD M n 0 0 0 0 ~A
. . . . . . . . . . . . . 01
.
O) n r ~
O a0 U7 m O N ~- O V a0 O O~ r 0 (O N O O O N V V ~ O M 0 0 0 O) N cD O O O O aO V
_
V CD O CO M M r N N M A N n N N O n M M M m~ 0 0~ 00 ~n n N
O O n n ~n n ~t (D r 0 0 V v 0 O r r 0 O ~~ M~~ N~ M O V O O
M .- (D N O O N N O M V r- V N u7 M M M o0 OJ CO N (O ~ O O V
N O I~ M n N N V M d' oO f~ M M r n M m
N N r r r r V ~
r r M M
00 m m M N m OJ 0 0 (O O M O O.~ O~ M O N O O O O N N `7 M O O O O N n 0 0 0 0 0 M
00 V M M Q7 O~ a0 m O~ r O r n M O M O O n 0 0 0 0 00 (D (O n N O O M 0 (D O (D O O O O a0 N
N~~~ n n n v 00 (O 0 0~ CO (D O O W O a0 (D O O O M Q7 O M N O N O m 0 0 0 0 0 0 n
O V M (D O M m ~A r O~ O V I M ~~ O cD N M M lC7 CD n 0 l!7 N r m ~
n lD M N m~ 0 t(7 n O N r M N M M n (O QO
r r O M I~ r M d' I~ m
_ _ _
_ _ _ m
_ _ _ _ _ _ _ _ _ _
Q7 n~ N 0~ 0 0 V O r ~ a0 O _
N N (D N V O o0 O
~ OO n V' .- r r N n ~- r M ~ r N O
M M m r O
^ ^ W
~° ~
Q Q _
Q O
}
~^ you-, cn ~^cn~ o J
~__ ~ a
O
~
J U U
M
U~ ~ Q J
~ Q J U Q'
^ ~ w Z
U Q' H H
a
E
~ z w O w w w~ Q W w O w w Z U a
~~ ~ -
~w
z n. w~ ~ o ~ w w
^
~oz~p~z^cn~ W ~N
z z j
w
z p~~~
~z^cn~
pU
=
W
~ ZZF
- z
W
Z
~
j Z~~} O O O O Y
~
O Y Z Z Z Z
o
oo
o
o p W
O
Z^~ N
~
"
o
J
mg
~~o~~WWWwg
o~z
Z ~
~~ W ~
~~
~ °Q~~
H
°~
w
Y Y C7 (n (n (n
}
}}}} W W W W W
U
U
~
' ^ }
Z
=^^ w
Z Z
w
J fn
J ~' Q' J~ H H H H
Q Q Q Q S (~ Q-
~' Z> w J A W (~
f--' Cn Q Q w
U
~
W W W W W O O O O m ~] W m O O ~ O ~ U („) w W~ (~
i
i
i
i
i
i
u
<
i
~
~~
= ~
^ " J°
H w off ~ Z
W ^^~
Or
~
W
QZ
cncn
>oQ
~
n~
n
n
n
n
n
n
n
QZZC7
f ~d
^1-
=m
O
O
N
~
W W W W W W W W W W W~ W W W W W o
S _O Q p J w F-
J J J J J J J J J J J J J J J J
U
~ 08 W _
_ U
~
W~ U
Ur m H W^
Q' ~ Z
U
Q Q Q Q Q Q Q Q Q Q Q U Q Q Q Q Q~
H F- w Z
~
~ W
~ ~~ d W LL1
J° ~ ~ Z^ w W W-
O
~
J
cncncnv~cncnv~cncncncn~cncncn~ncn
QQ
OZw
~ ~° ~oOzOadQ
W
~Z
~
a
J
W W~ ~ z W w
0 ° w w v~~ z° w~~~
w
U U U U U U U U U U v U U U U U U
>~
~ ° _ F
d
~
~
U
Z J J J J J J J J J J J J J J J W J~ W~ w~ ^
W W W W W W W W W W W W W W W W W d fn (n U' ^ Q~~ H F
Z W H ~~
~ W O E ~ Q Q K Q'
( 7 O U^ ~ (n ~ Z J~ U` (!~ Q. d. ~ U
~
~
~ W
~' Z F-
W Q ~ W
~ ~ W
W r N M V~ CO n 00 m N M I N M V r 0 N M J
N N N N M M M M d' l1~ l(') l!') M~ W Z
U m- O N M V r M N M V O M
O O O O O •- r N N N N m O O J
W
a
O V V~ V' ~' ~ V V V V <! V V V V V V V M N In ~~ to J
Y~~~~v~~vv~~~`i~~Y~~`f rfv~vQ Z O J
_vQ n n n n n 1~ n n n I~ n n m J
Wyvv~~vvvv~~arnQ J
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 F-
~
°
U
O f-
°
Q, 0 0 0 0 0 0 0 0 0 0 0 0 0
O Q
~
v v v v a v v v a d~ V V~ `ct V v v
V v 7 7 V V
U
~ o 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0~ (n v
W o ~- O v v v v v v v '7 V a V V V
o 0 0 0 0 0 0 0 0 0 0 0 0 E- °
H
~
~ ~
cD cD co co co co co co co co co cD co ca cD ca ca ca ca ca co ca cD tD
f- W m W co m cD cD cD cD cD cD co co cD cD co
> .~ w ? O
d W
~O
r
O
N
.~
n
S
V !
W
J_
7
^~
LL
is
Q
F-
O
0
N
f6
N
} d
f0 ~
V ~
N O
LL ~"'
l6
d
C
L
7
U
i ~
O
N
S ~,
di
r }'
W `°
\ U
/ N
- LL
y
J
i ~~
OI
~I
d
d
Z
d
M
O
O
C
O
N
lD
N
N
M
d
O
O
r
fD
N
N
r
C 7
Q O y
o v
Q ~
~ J
~, a
~ O
c ~ ~
c f-
N ~.. ++
~ O
o U
2 t„> ~
~ Q ~
c
O (`') O r OJ O O ~- 01 ~-- (h d r l(') t~ O (h
O tD O M N O O N CD d M N 0 07 CO O ~--
O O O OJ N O O cD d~ O N (`7 f~ N O
01 I~ d ~ h V~ N m O cD
t~ 00 O M I~ O r O N h ~
O ~ O O r m~ M c`7 M
d N N r ~ ~ ~
w ao
O O O O O) O O c0 O aD ch O O O O~
O~ 0 0 aO O O to d r (O N O ch <`'~ O Q~
O a0 O O N O O O O cD (O d M O N O a0
O ~ V aN0 O (O Qdi N O d cd')
O N r~ d~~ r O N CO
O M
O 00 O~ 0 0 O~ to N O CO M o~ lf7 O o0
O N O ~- ~ O O m~ OJ o~ h I~ C7 M O d
O N OJ M A O (D N o (O ~ O O
O O N N~ ch h d N cD (O d CO M
r (N'7 O ~ v .- N a0 N d M M O Cd0 M
d I~
r` r`
O O O O O O O O O O O O O O O O O
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0 o ui o 0 0 0 0 0 0 0 0 o ri ai o ~
O 00 00 O O O N O O O O O (D O ~
O CO N O N M O O N m 0 0 I~ O lt7
N CO ~ M *- O~ O~~ d N m N
d ch N d ~ O ~
O O
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
O I~ d 0 I~ N O N M O N O C'J O h 0 (")
~ In N~ O O 00 O m lf') M CJ r
N~~ N M to O O d f~ (") 1~ a N
.-- ~1 r N N r c'7 ~ 1~ O
~ ~
\° \° \ \° \° \° \° \ \° \° \° \ \o \° \ \ \°
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
O O d d 0 0 CO d O N 0 (O 00 O O (O
O h 0 ~ ~- O O r c+j M O) V tf') r r O N
O N O r m O O d cD M~ I~ d h 0
N r N N N N N N N
O N O~ N O O N~ 00 O d I~ N E O N
O h O N C7 O O O ~c V{ r N N N CO cD O~
O H O cD N O O~ N O O M ap cD O O H
CO t~ tI) N~ N N M~ O r
O r d I~ cD N M r d N [O
O O
N N
O f~ O M N O O O d N 00 ~ d 0 0~
O d O O (D O O (D N OJ N m U'1 O d O t0
0 0 0 0 0 0 0 M O) c0 N _~ N o~ O ch
M N~ M O W Or ch d~ ~`")
(`7 ~ N N ~ d o O O
O ~
~ ~
w F-- azJZ
a
g z U w w
~ a~~
a gWOWo>
cn ~W~~~~ w
cn O
~c~n ~~UNU~wO
W S J ~ Z 2 LL W~~ to Q.
~~~~ ~ga~z°=oW
~ O w Q a~ U Q U w
wzJ-'U ~aXwawdojzQ~
U Q Q O~ J U z w F.. w O O Q a~ oa
X~~~ w~~~~ W~ Z w w U w z c~
wLLa~wc~=~~`~a~~~~gz
U J O? o z J U~ O~~~~ d O a Q
~-- 2
oZf ~icoconr-ooww~rnNr>~~n~ncoO
O ~ ~ ~ ~ d ~ ~ d ~ ~ ~ ~ ~ ~ J
Ur ~ ~ N ~ l!') In ~ ~ U7 Q
Z o 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0~
U~"` o 0 0 `o 0 0` o~ o 0 0 `o o~ o 0 0~
~ co co cD co cD co iD cD co co iD co cD cD co cfl
U w
w~
w
~
~ ~ O cD cD c~ t~ O
u7 o0
07 V' O N O N N O C`7 O V
~
M V
r M 0~ M Q1 M h d
pj ~ (p ~ r 0 r O N d 0
~p r N ~
N N
O I~ O r O O r M (O ~ N
0 0 0 0 r Q1 ~- C7 r` O d
O d
~~
~ N m 0 OJ
('7 O
O d
O O Q1 r r~ (h O d (O
a
p N r N c- M ~
M O d
O d O d N ~A N d o7 ch
O O ~ ~ 0 0 M O d N
" ~
Q~ ~ O
d O O u
~
d M d O 6) ch
r (D N N r (p 01
M
ap cD CD r- v~ N r` M N d
O r N M O V
N
O O O O O O O O O O O
O O O O 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0
0
0 0 0 ~ °
°
0 °
° °
0 o
O
o
v o
a0 (O f~ ~ CO M O N O r-
t!') r c0 d ~ O
N N
O O O O 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0
O a0 ~ M O I~ O ch O M M
~
0 ~
~~ d d 0 N M d W
(
M c+~ O ~n
N N
0 0 0 0 0 0 0 0 0 0 0
M N ~
O f~ N CO O O 4O d
N N r N d N N
O CO O tD of o~ ~ a0 (D N I~
O aO O N cD 0 0 0 O~ r`
d ~~ O
~ O
1
O d O d (O
(O
~ r f~ f` M r f~ N c+7 CO
N N N ~ N
~ ~ d
O d O d N d Q~ N d I~ O
CO M d M c`') d 0 c~J d Q1 tD
M N m ~ O O H c`7 c'7 f~ I~
O .- O O V M c`') N N
Q7 O r r h
N
~ w w
o >
w
Z o
w ~ w w w
~o
W~Z
~
°~ _ ~ ~ oi3 W
> ~ W oS J d
w
0~>Q
u~
>"ONZ
O
~ ?
w
W U ~~ Z~ w~ Z
W
N Z
Q
Q Ur ~ U m W
~
X ~
~
2 d >
d
J~~ W O W W W (n W
LL
-
N O ~
~
p Q Z ~ ~ 2 U W d U 0
~ ~ W ~
J J J J W W
~ H~~ F~ m
a
`~ X
~ W ~'
~~~~g zb~~~o~~o
Q O O O J
' O N 00 N 00 0~ aO J
In In l!
) Q _ 1n lA In ll) ~ lA Q
~ ~ ~ ~ 0
o
o
o
0
~
~
~
J
O o a
a
o 0
o
a
o a
0
~ O
J
ooo~- moooooo~--
LL
p cD co cD
~ co co cD co co cD
Z ~
a
o
p~ pp ap r ~ O CO O O
o~NN~OOM(0(D
o v v r~ ri u-i ri oo v
V M O O m 0 0 0 O
N t{') O~ I~ tc") to r d O)
tf') d ~ M d !~ t~
N ~ N M O c`7
d CD O N N O d N f`7
M to O C7 0 0 0 (O N
c0 d 0 N O d cD ~
O I~ ~ O M r d0
N O d r W d OJ
d ~ I~ ~ r
O 00 ~ N I~ W O~ r
N (D ch O CO m r O M
N O 00 O a0 N t h tc")
d cD N d r O d~ 1~
M O O I~ ~- d N N
.- (O M M O N m~ 1~
d d ~ N
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
O O O O d 0 0 0 0
0 0 0 0 ~ o 0 0 0
(D O V O O O~ O M
r (p (h O (O CO d CO N
N O N N CO r M
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
~ GD O~ M .r~- O r M m
N M CO M (`') CO
N 00 N d~ r N
0 0 0 0 0 0 0 o a
O M M (O h~ N N (O
h I~ m N O O O H
~ d O tD CO d I~ d
M ~ N N N
O N to 07 ~ N O ~ 01
N (") (D O O M m O
~f7 OM f~ ~ ~ O ~ d N
N O c`') N Q1 ~ O? W O
m O O { d ch ~
O N~ N N d~ ~ n
O O (D f~ to W O N n
O W I~ N O O~ d O
O M M~ In M r r
(O N N c`') N
~ }
m C0
~w° ~~'
~~
~~~ o~c~
O C ~ O ~ Z
W Z Z Z Z O O=
X 0 0- 0 0 0
J J Q~ Z J
HQQOD W C~aH
~ (n (n ~ ~ ~ W W
~ m m W W W O w~
I- ~ ~ > > > Z Z F-
cnv~cn000~JCn
LL LL LL LL W W LL W LL
w^ooooo0000
(/' W W W W W W W W W
Z U U U U U U U U U
w~~~~~~~~~-
X
w r N N M M M d~ O
U rn rn rn rn rn rn rn rn rn
Z ~ ~ U7 ~ l!7 ~ ~ U7 1n
Q o 0 0 0 0 0 0 0 0
rn rn rn rn rn rn rn rn rn
Z ~n ~n ~n ~n ~n ~n u~ ~n ~n
w o 0 0 0 0 0 0 0 0
Z c0 cD cD cO cD cD c0 c0 cD
Q
-
~ ~
~„ I~ cD M M ct O O (O
~ M (D I~ ti M O~ 0 0
O O M M
CO o O O M h 0 0~ OJ 0 0 OJ O O O M
O O ll') O O r N N O N 0 0 0 CO O O O lf') ~ 01
f~ r 0 a0 O c0 N !~ O h N N
N N M N M cD
O O
~-- cD m 0 M M O
N p n O 'V' S O N
m p V V
~
~ O O cD N O of N O O O O O m
M~ m~ O M ~ M O O M~
~ O ~ M M O o c~'i I~
O (D (D O'~
~ V V r 0) r M o~ V O O ~ M O tD u) ap ~ ~t N (~ ~ r c} N V N n f7
~ ~
0 (D 00 (D M O~ O~
V N r M~ ~ r ~ r
O p O V O 1~ M
M ~ V I~ N V M
o N r N N M M CO t!') ~ .-
p O r
n 0 cD V V N M Cp N
N
IC
C1
}~
_
~ _
p p p '- O (D ~
a0 OO 07 O r r N O
O O
O O
m 0
p m
O O O O O r O 0 0~ 0 0 0 r
O O O O O r 0 0 0 'ct' O O O N
N O~ O lf) (O f~
(D h O V M N
(D 0 0~~ 0
tt V N O M O
R
U ~ f~ O ~" p 0
O V~~ p~~ V to ~
N N M c+i
to ~ O O a O O (D O O O o~ 0 0 0 Qi
N O O (V Ih O N V C7 O OJ cV tD O
'
N O
p N N N to N U') N
N N
O_ O N V
N N O ~ M O m m N
O~ N O M t1
) N t7 (D N
N M~ M tC)
i .-- ~ ~ r CO M ~ ~ O ~ O ~ V' p N ~ C
O O .- r
r N N O ^
~
d
}
~
= 1~ O o O~ ~
N CD .-- (D O~ M r op O O
O O lI') ~f]
~~ O N O O (O 0 0 0 0 0 0 0 f~
O~ O~ 0 0 0 0 0 0 0 0 0 0 .- M O h M 0
M h o f~ V V l[") /~ O O N O
O V M r~ p
C O m c0 CO N OJ a V
I~ u i M f~ ~ O r 0 0
O O a0 cp
~~ O O O O to ~ O O N O O O r
p V N to O O O~ m n M
p
' V~ O N O t!')
'
'~
N m O O M O V f~
O O
M M V
N M O of O r V C
cD O~~ M~ M Ln 'a l!
) I~ N
r o~ O r r
M M E f~ I~ O (D CO
M r .--- M N c0 O O
0 0 O O
CO (D W O W n W
N m 00 N M O Q1
M N~ N N M~~
N
r t1
N c0
~ N N V N N O In M
N
~
,~,~ 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 O O
O O 0 0 0 0 0 0 0 0 0 0 0 0 0 0
O O O O O O O O O O O O O O 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0
~' ~
41 X 0 0 0 0 0 1~ O
o O p 0 0 0 I~ N O O
O O N N
N N 0 0 0 0 0 0 n O O N O O O m
O O O H O M o 0 0 0 0 0 0 O O O 00 0 0
(D ~ p p~ r 0 I~
O O
~ u'f 0
O O O 00 O r O O O O O O
O O O O O O O O M O O
O O r pJ O O
~
~ to N V N N N~ I~
a N r~~ 0 O O
M M O Q1
O O ~ O ~ .- h W
r .- m h m N V ~ O (D
~ N N N N O O~~ N N
N (O
r
m r (D N M (O M
^
V J
u a+
C 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 O O
O O O O
O O O O O O O O O O O O O O O O
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0
L lf'7 N CO (D N of O «')
I~ V O O) V 1~ ~
c0 (O n r
N N O O M O O M OJ M O r 0 0 0 W
In M p N O r t{ M 0 0 0 I~ O
M O O cD O h 0~ (D 1~ O
L
3
d' V O to ~ 0 CO
r r
r .-
N W to O~ N
N O O CD ~ c0 O N a0 c0 O
(D O V ~7 (D O
J V M r ~ M N
0 ~~ O O ~ N O ~ V N N C O (D ~ r
i r N
LL
I~
o ~ ~ ~ ~ ~ o
0 0 0 0 0 0 ~ o
0 ~ o
0 ~ ~ o o ~ ~ ~ ~ o ~ ~ ~ ~ o
0 0 0 0 0 0 0 0 0 0 ~ 0 0 0 ~ o
0 0 o ~ ~ 0 0 0
0 0
J
Q H O m N~ p~~ O
~ O r 0 0~ of N O O
N N O 01
o~ cp O V 0 0 0 I~ O O O M O O O M
O CO ~ O O O N O O h 0 0 0 I~ M~ O N V O
V N O OJ f~ O N V~ M I~ N
l!') N M h ap (O
/1 ~ N O p N (D O N M
~t N r N r N O O
N N ~Y V
V V O CO O O CO V O O N 0 0 0 00
N M o~ O r
r ~ N~ I~ ~
LL 0 N
N N N M
N N V V M N (D
O
+' M ~t O u") O M m
f~ M 00 at r cD 0.7 r O O
O O In ul
~~ O o~ O O V O O O O O O O M
O h r O O m 0 0 0 0 0 0 0 W h O M M O
(D M O7 N M (D In M O N O
O o h a0 N O
Z ~
O~ d' O M M f~ N r
N~~ I~ N N ti O O
O O M M
cD (O O (D O O O V O 0 0 0 0 0 0
V to O M V Q1 ~' ~ O~ (D
a0 ap h~~~ to V m~~ Uj
CO V~ ap N I~
V ~ O r 0 (O O_ O O r r N cD m 0 op M~ p~~ V 00 r r O N O~
N~ N 00 ~ r~ 00 O O m 0 M t0 O O O ~ V `-' CO N 1~ N N N
`` r~ M M V V M 1~ p O r N (D N
N
d d
/ } }
W U
_ fA +-~
LL C X 0 0 ~ (D ~
~7 N I~ ~ ~~..~ O r d O O
O O 1~ n
CO (D O r 0 0 0~ 0 0 0 0 0 0 0 (O
O M O O O o 0 0 0 0 0 0 0 N O W M m O p
O N 00 (O O M ~ (D t7 M (~ O
~ m M 1~ ~ O
/ ~
~ ~ O~ CO ~ N V'
N CD M of O O O O
O O r r
.- O 1~ O O O N O O O O O O O M
In o O r M N O m (O O O
CD I~ r~ 01 V~~ n O
N M I (O ~ O
3 r O N c0 ~ V ~~ O O O a0 O N O N O n O) .-- Q~ M N CO Q> ~ O
Z () N M r ~ I~ O 00 V V M d O eO c0 V a0 N r c0
J to ~- N M (D N r
,~
~ LL
w
Z p U Z ^ Z N Z U Z~ J U
oNv `
^
w
" W O Z
~ ~a z°
W
wo `~ Z°~v ~ ~
U O U J F- _
Q
U' 2' ~~ m Q W U U d W O Z d~ (n W O
w
Z ~ Z(n
H
d
O O
W c_ncn~
_ ~ ~ ^ Z U Z ~
~ 0 ~ ~ ^ ~ ^
~] ~
~ W ~ ~ W O
Fwzw
~
~ O
J m00w~^w cn~z~0
a z~~NZ mar
_cn°X
~
° ~rzNO~o cnwaw wv~~w Ox~
U w
°~ w
} Z
°~ Q W o = ~ O^ w O M z^ x w LL
W
N
Z} m} ~ X~~ U~
^
^ X g
a25 ~YS ^
H
Z
cng
wc9 w J Z O W
~
U-~
~-c~¢f-z- f- zw y
w
UQn
w w~~n
~
W~z
~ z~ m OwO~
~ .
a
w=wpm ~ JO
~ z
wo
v
~
w
w
O W
z NZ
w
~zd~O~s~
Q O~
~ z
~
Z W cn
w
U
tC
Z 0
w
>z~n
.
cn ~ U C O°~ X Q W
O
Z ^
Ocnwi->-~
~~ U Z
x Z^~~~
Q~ p U
z
Q Z~~ N p wn.
O
O~ W~ W w
W ~ QQ
~
w
ZN W
~U
g ~
~ WOOUwOOaw
~ Uz wa i.^gN
~~'
W~s~00~~~
~ ~U
~
Q
OU w
a=~z
Q p UJwwH
wwZZ ~~~ wW xHWtnF"Z(~jZ W Q~w~~ (!7W J
~ Z~U~yQH
r, u WF-HOQ~-F-~Q UW Q F-f- WOX
O~~~F-
°O~I=-~'waa W
`n
w0 Wg~ceSZU^
Q a~~>~~~~w W ^U W z~ p
O
OUwJUr-wr-ONQO?00 ^
0
Z
~~UU~U OrnO~mJ Q
a
W z J ~ Z ~ Z w O
O ~
~ _ W d W w F- z U ci W
~ ~
C W N N N lf') Q
CO 1~ ~ O O m m~ Z W
M^ a r Z
~ N M O N M p r O f'
~ O r M (D (O (O (O (D OJ '
O O U O ~
'
U > r N M
O
U m O) m p p m p O
O
X O 7
N N N N N N N N M M M ct ~ (D
Q N M ~ O N M
C
C J
Z ~ ~ In to ~ to ~ Q J
~ o Q J
W O Q
W W 00 00 00 00 ~ CO OJ 00 ~ 00 N N Q O O O O O
Q. m m m p m Q N N N N N N
~ O> O) p m O) O)
3 O Q 0 0 0 0 0 0 0 ~--.
~
~ Q tf7 f- cD ~.-- d~~ h r~ h r~~ r~~ ri~
'
°
'
' W O O O O O F L 0 0 0 0 0 0
O
V V(~ Z~~~u
i~u
i~0 ~O
U
f" UFO
~ O°i°i n
~~°i~
n
Oi°i~°i°i n
o
~
rnrnrnrnrn0
r N N N N N N
rnrnrnrnrnrn
X
U ~~ 0 0 0 0 0 0 0
~ O
W O
W ~ 0 0 0 0 0 0 0 0 0 0 0 0 0~ 0 0 0 0 0 0 F' 0 0 0 0 0 0
~ Q N ~ Z m co co co ca ca co ~' cD ~ co W ca co co cD cD co ca co co cD ca ca co ~ co co co co ca ~ co cD co ca ca ca
d W Q W F' H ~ p
K w ~ ~ Z O U Q
w `,~
r ~a
O ~
d' ~
~ O
n o
~ N
d
~ d
fq ~
0
N_ Q
lL F'
f0
d
r
C
.C~
C
N
~J O
=~~,I ~
~I
3
m
V !
~..~ ~
J ~j
I~
r
J d
^Q ~
LL ~
0
Z
C
W
C
J
' 'J
w
f0
L(! Q
O ~
N F-
L L
N =
LL y
7
d
E
to
Z
c_
Q
0
~ ~
Q
C
C:
C
7
O
V
v
a
~ M p tf') p N~ O O M ~t O In O In V p m ~ 01
07 N ~I7 r O M~ O N O I~ r N m Q] CO M N r M
r N 00 <D O W r O V O Q1 I~ Q7 N p ~ O tD N
f~ n M O M `7 O N O (D m~ o r O ~ ~ h h
r O O r N 0 M (D N c- ~ tD m 0 r O V ~ la7 ~
M to M p m tD N V N O (D N M 00 M N N h
(O 00 O~ d0 CO r N r r N I~ r ~ ~
~ O lD
ri of r
p r o0 ~ CO O O a0 cr M O o0 M CO O CO O V O (p t0 h
(p r~ to r~ 0 0~ N O O '7 CO h~ N O O V N N ~
O c0 a0 I~ 'a O O N n O O m O O O O M O) ~ r tD
M l0 O~ V O h (D O N N tf') O O (O u7 47 lf)
~ h O O tf') M [O h cD 1~ O r~ V N ~ N N ~
M N CV ~~ N O
~ V N V r~ M UO V R
M Q~ ~ M
N N
M r (O N N O~ <t O~ (O V~ (D m N
M~ r M 0 CO ~ I~ O O O r r~ O~ r 0 t~
cD O O O N a0 t~ to 0 to M O m CO f~ M N
t~ ~ O M o N O~ V m N A N O t` O m Q1
V (O O to O r ~ CO N O O M f~ M O> r 00 N
t17 c0 O a0 V a0 O M O c0 N N N t~ M ch
f~ ~~~ N O~ O r N r r ~A ~
O O O O O O O O O O O O O O O O O O O
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
000000000000 ooooouir_i
0 0 0 0 0 0 0 0 0 0 O O O O~ O N
O~ ~ f~ 0 0 0 0 0 0 M O O O V N O 7
m to p O O O O (D N O M o0 ~ m h V M
~ O O~ V~ r~ r M r N N CD VV
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
O O O O O O O O O O O O O O O O O O O
M N~ 1~ M O M~ N O O 00 O M M d0 O to V
OO m N (O M tI') M (O '7 0 O~ M M N O M 00
p N N r M N a0 r 0~ r I~ M M f~ (D M N
O (D 1~ O M! ~ r N r r N ~ O
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
O O7 M O~ V 1~ n o~ r O N CO I~ O o p 7
O O O N O~ OJ to to O O O (D V O~ f~ c0 V N r
I~ V o~ to O N O~ N M O~ N N O M O M
M N r M N N~ N r N N r (p c{ N M
f~ m p V X17 00 N O CO CD O ~ V CO (O a O~ CO
(D V 00 (D p M CO M M r O O~ a0 N O '~! N Q~ N
M m O p f~ CO N QO V O V (O p O M N V
N N M CO M h U'I ~ lf') O 1~ O E M f~ M M r
M W (D a Q1 W O M N p N CO N CO O r~
~ V ~ M r OM ~ M N (D M N m ~ (D ~
I~ p p O N t!') N p O N M CO M OJ O (O O
M O~ 0 0~ fD (O N r O N r (D 'a N O r 0
M I~ ~ M CO to f~ N O M 1t7 1~ r O_ O O H
O p ~ O~ O O N CD O ~ 1~
O~ M m 0 (O O N O N ~ N <f ~ d: r
N O O N tD ~~ r r r r (D ~
a ~
~ z
o ~ w
U W Q
H d ~ Q L~ _
W LL
QwalU-i~o a~ O c9w~
U W W Y O ~_ J W d W F- X g
pOOU=~zaw ~~wJn-w
w ~ O~ C7~ W ~ZC~
~QQcn~Qw~WwUwzmn-~ wxs
ZQ ~ } ~ } Q J Q' O J O ~ ~ ~ J ~ W O ~
Z~ (n H~ O~ W W~~~~ tY W O U H
W~ J J J d d~ Z~ Z Ur J> W> O~ U~
~ ? ~ ~ ~ w w ~ OU w OU ~ ~ Q o ~ c On ~ ~ c ~n
~ Z
~ W ~
~ > N M V CO 00 O N N M~~ (D ~
_ ~.._. ~ ~p (p (p (O (D Cp (D o0 O Q~ O O O O O O N Q
~.+ N N N N N N N N N N N M M M M M M M J
C ~ p 0 0) p O O m m p O 01 m 0 0 0 m~ O Q
O 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 {-
U F- N N N N N N N N N N N N N N N N N N Q
V (n O O O) O m Q1 O p p O p 0 0 0 m m p 01
~ o 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0~
i N F- Z cD cD cD co ca co co co co cD cD cD cD ca co cD co cD
d W ~
~C W Q
N
N
C
d
U_ w
~ J
W ~O
W F-
J
Q
I-
O
H
M
N
N
r
O
O
n
N
M
ll~
r
O
O
ti
N
N
r
M
W
O
W
O
N
Q1
M
N
O
fD
C~
Q
LL.
ai
m
rn
m
°~
u~
0 0
O ~ Q
M U
~
s
c d
~
~
F- O U
~ O C
"' w
u
o c
N h 7 N
r ~ ~ 0
~ U
° ~
o a~ c
O ~ ~
U ~ ~
O
(D N
C II ~
O p N C
01 'O ~ O
N N C O U
.
~ f
0 ~ N
N
>
N a . D. C
f`
l7 ~ Q Q' ~
V
O
r
fC
0
F-
~'
O
O
N
d
} d,
•+
f4 ~
V ~
f// ~
~ ~
L
fC
d
}
C
.~
m
V J
J_
J
N
0
~ Q
7
N F-
~_ f6 14
d d
C }}
W m
V
~_ N CI
LL L
L. L I
3
U~
J
~~
m
E
IC
Z
c
Q 3
0
v v
Q
C
n.
C
7
O
v
v
a
O O O
0 0 0 O O O
O O O M O M
~A O X17 O Ln O r 0 0 (0
O V o~ n 0 0 O) O O
O O O
~ O
~ O O O
O O O ~~
01 O)
N
N 0 0 0 ~ O~ O H O f`r,) O L~ ~ 0 0 ^ ~ n O n
M
~
O
O O O Q1 61 N m 0~ m~ to to 00 W (
7
.-- ~~
M M n n
CD (D n O N ~ CO
07 ~ M
M m
~ O
~ M M
M M O m
N N
N
V
.-- r N M C7
O O O
O O O O O O
O O O CO O CO
CO O (D O n 0 0 0 0 n
0 0 0 0 0 0 m O O
O O M
(D c7
fD O O O
O O O ~t V
V V
O O O O O O ~ O~
' O n 0 0 0 0 n 0 0 M c7 m O m n n
O O
O O ~ ~
7
N N M M V M
n N~ W O
O T
O
~ ~
~~
CD (O ~ ~ r ~ ~ 00 CO 00 N N
r r M M
o~ O aO
v o v O O O
o 0 o N O N
r o r O V O O O O V
0 0 0 0 0 0 0 O O
0 0 ~{
~
~ O O O
o 0 o ~ V
n n
N O N O O O M O M O N to O O O n 0 0 N N N O a0
(O (D ~~
N N
N O N
O ~ ~ ~ M O m r
N o~ ~ n ~
M ~
th N e0 ~ ~! i
O r o ~ ~~
~ O O ~~
~ M ~ N
N N_
r N N ~
~ Y7
r
O O O
0 0 0 O O O
0 0 0 O O O
0 0 0 O O O O O O O
0 0 0 0 0 0 0 O O
0 0 O
0 O
0 O O O
0 0 0 O O
0 0
000 000 vo v 0000000 0o v v aooao
CO (O 00
O O
0 0 0
O O O M M
~ ~ O O O O
O~ N O O M
to M
~ W O O O
~~ ~vj ~vj
~ ~ n O pj
N ~ n ^
M ~
c'7 O O O O
d ~7 V V m O
O O O
O O O O O O
O O O O O O
O O O 0 0 0 0 0 0 0
O O O O O O O 0 0
O O O
O O
O O O O
O O O O O
O O
O O O O O O V O V O O O n O O n
O M O O ~ N O N
n n M M
M M
O N N N N (D
O ~ ~ l1) ~ OJ a0
r O O M V O r N N
N N
r M M tp
~"~ <D
r
O O O O O O O O O O O O O O O O D O O O O O O O O
O to
N O c0 O O O
O O O O O O
V O V O N~ N O O n
O O N N O O ~' 0 0
O O M
n M
h m O O
n O n ~ V
n n
O O O M O M O O N
O 0 0 O Q1 X 0 0 ~~
N O N M M M
N O N
u7 O~ O O O
0 0 0 o0 O a0
00 O aO O cD O O O O c0
O Q7 O O O O O) O O
O O (O
M tD
M 0 0 0
0 0 0 (D CO
N N
f~ O n O O O O O O O n In O O O N O O
N
a0 O O O
O O d V
n n
n O n
O tf7 V N N
a V (D O 00
~ M '7 N O O ~ V
N ~~ M M
p~ Q~ N~ CD V
tp c0 N
a0 N
M O O
N N V V'
M O M
n O n O O O
O O O V O V
(D O (D 0 0 0 0 0 0 0
O N O O O O N O O
O O n
«') P
~ O O O
O O O ~ V
O O
N O N O O O n O n O~ to O O O O
' 0 0 O
n O
~ O O O M M
N O N
O lf) V O O
to ~ Q1 n n
7
m M m M N N O O
r r M O O
~ ~ r~ n
M M O
O
r O
O
r
cn o
d w w } ~
~ O
~ W d
w w
Z
O O
~ U ~
O
w
O Zz in z
~ O
> O ~_
w
U
w ~ p
U~ W W ~ U
U Z
p ~
zz ~~ ~ r~WWW~
m
ZW ~ Oa ~
°z>
~~
~ z~ O
W
'
W
~-~
~
~ J~ Z~~ W X
p~ S O W ~ W W Z~ H Z F-
~ U Q Q W U Q a Z fn O~ N~ ~ Z U~ X U W
~N o0~
O O cn~ OawU00w F.-> OF'w
C
~
~ ~z
H ~
otS ~ W ~
~' ~ J ~
' ~~ U Z Z F' W Ur Q' .
~
Z
~ U H
~ Z Q w ~ W (~ z ~~
0 W Z
z Z
w~ ~ >~~~ ~ W Q ~ U p~
U g~ w z~ ~ d~~~ w~ o
w=z WOOw ~~~ U
~zQ
Z~~~ W W~ > Wz Wa ZU~
~ H 1- ~~~ d Q Z LL c
n
W W~ a O > d m ~ d
0 ~' d
ZON aaO ~~O >cgU~~~U~ W Oa ~ ('~0 O~
W ~ O
Z w
~ W
~ w
~ O
w
Q
Z w ~
F- w
~ W
O
~ h =
~ J
W
F" Q =
~ H
~
- O Z
Z O O f'
Q ~
O F- =
O O~ ~ U_Q
N
(~ p~ Q~ Z O 07
.J rn rn O __
Q O n~ O '
N M
W O O O
O~ °
O ~ Z ~ ~ ~ (D O O ~ N>
Z W
rnQ ~cDCOQ v
V
F--cD000OC~cDCOQ ~
nQ Q W~oQ O~Q
~YQ v
0 0 0 Q O O O O O O F- ~ O f- H a n n~ ~ O~
~~ f.-
~ v a O ~--
X 0
O .a ~ O ~
LL
cD co O
O > N N N N N N
> cD co co cD cD co O O
n O
W
~
O ~ m U
O ~n ~n F B O O
~
n
W ooh ooh ooF- oooooo~ W
o t- moo
' ~
o
N
G)~~mc`vo W~c`~o ~~cNO WcNO~cNOmm~ O~ G)Q
W~~ Wc
o
C W W = J = Z
0 = F- = Q
> Q Z
~ O (~ O z C. Q O ~
N W
O
N
,~
n
3
~a
O
H
O
0
N
L
m
m
~ m
f4 ~
y O
LL ~
f6
d
,C
d
m
V J
W
J
J
//~~
I..L
i ~
O
O
N
5 ~
d
i ~
W ~°
~_ U
/ ~
J
i A~
N
N
O
L
d
r
Ct
co
z
c
Q 3
O
v cvi
Q
d
~ ~
G ~
G
N
~ p
~U
2 U
V ~
Q N
V t~ M O O to 0 ao O O O O CO cD O N OJ r I~ 0 0 I~ .-- r j p~ In ~~ In l(1 [t
m O O M O O M O c0 O O O O m 01 O (O ~ at ~ tD O M O m 0 a0 ~ Q~ O N E ih
~ V' ~ p N l!') O p (D N N V V c0 c0 O N u7 M tf7 N cD V O m O In p V M I~
N M o~ O N t!7 ~ M V V V O O ~['1 N V CO lf) O~ CO
N '- h O M ~ O m h N tI') ~ O O N N (D N I~ ~~ r O In r N O 00 ~-- In ~ f`~7
N c0 O cD O 0 0~ ap M M O O CO cD ~ N ~ ~ M ~ c0 c0 Q~ cD f~ N N E ~
O N V M N ~ N N N N ~~ ~ N N N
N ^ ~ N N
o~ cD c0 f~ O O O V O N 0 0 O O of eD O (O a M f~ O 0 0 0 0 O V 01 N O
CO V M S O~ O M .- O (D M M 0 0 O O O N O O~ M O O h 00 O t!y ~ N M O f~ O
~ O t! j (D V O d0 _M (D M CO (D O O ~~ O V O O Q1 N O O m~ O~ O O M to
(O M m M N ~ V M ~ V 0 0 __ I~ ~ p W O O M~ O M~ V m 7 N
OJ O CO V N CD O ~~ N V M N O M V f~ N cD ~ V CO
M (D .- O N N~ Q~ V V f~ f~ p fD N ~ N V N O
u'f .- M V V
I~ ~ O O O V~ 07 O ap m m O O r~ O O O~ O O O V (D O O CO V N t~ N O
O N O S CO O N O c0 N N 0 0 M M O O O N O O O N f~ 0 0 1~ O O h O V 0
M N N O7 1~ V O O (D ~ to 0 0 00 N I~ O O _V W O O_ O N O ~ M A N U')
p m O M lf') to M~ 00 O t!7 ~ O O N c0 (D l17 1~ O M O V 1~ p~~~
.- N N M t!') (D oO ~ 00 oO O O (D (O V I~ O ~ (D In ~ N N O ~ ~ M M ~
~ I~ OV m~ ~ O I~ V c0 (D O O O O M ~ N op (D 00 ~ (O (D ~ N '- N N
`'" r ~"' O M M O O
V V N N ~
O 0 0 0 0 0 0 0 0 0 O O O O O O 0 0 0 0 0 0 0 0 O O O O 0 0 0 0 0 0
O 0 0 0 0 0 0 0 0 0 0 0 O O O O 0 0 0 0 0 0 0 0 O O O O 0 0 0 0 0 0
00 0 0 0 0 0 0 0 0 0 M M O O Q1 Q1 1~ O O O O In O N CO t1~ O '- 0 0 0 0 0 0
O O O~ to 0 0 0 0 V O O V V (O to cD p (D M O O m O a0 (O O O
N 0 0~ 0~ o~ to O V' ~ cD O O O O ~7 oO N~ O O a0 N .-- O O m CO ~ N
a0 O O O O .- N p p N N N O O p p M ~ '- M O ~ O ~ N V N •- N lI'1
~f) e- ~ N ~ .-- V N N 0 0 1~ (~ N N
N O O N N
O 0 0 0 0 0 0 0 0 0 0 0 O O O O 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
O 0 0 0 0 0 0 0 0 0 O O O O O O 0 0 0 0 0 0 0 0 O O O O 0 0 0 0 0 0
eD M f~ to m n O O n r r 0 0 ~~ m 0 0~ I~ O m O O m N O N ap O~ M
(D aO (D f~ ~ N O~ O p O W O O O O O to O m ~ O N O O W to of M O M
~_ li7 ~ M (O ~ O M~ e0 a0 00 O O O O N .-- ~ N W N O S tn_ O r N .- N V
V N ~ ~ O O M M N `--
N to ~ N N
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
O N O N O u7 O O a0 (D cD M M O O O O O~ M O O ap I~ to O~ O W N f~ O N
N ~ t~ ~ ~ 'd' I~ ~ ." cD ~~ M M M M O O O M I~ O O O O N O N O O~ M e- ~
V' O O N (D N I~ M In (O ~ ~A o~ a0 f~ f~ O O O~ N I~ O V I~ M O O ~ V N p~~
N e- M .-- ~~ 00 N N N N N N N M N r ~
M CO N O c0 A N O N ~ O O M M O O O (O 0 0 0 (D V O O V cD ap O M N O
m ~ O~ V O~ f~ O ~ f~ n O O O O O O O~ O O O h N O O N m .- N p~ 0
V 00 I~ n N to O E M !~ f~ 0 0 O O O O O 00 (D h O (D M O O _N N CO V' I~ ~
M O m (D O O) (D ~ ~ O) a0 op O O (O (O O O OJ a0 U7 O ~ u7 m O N N
CO N N N V ~ N 00 .- 00 h I~ O O M M M O V ~ M oO_ O ~ f~ M r (D
N .-- p 0 N N l!7 I~ ll~ tf') O O ~~ r a0 O N
(D M f~ I~ h ~ ~
(O (O N CO N O O 1~ O~ O O O O M M 0 0 0 0 0 0 0 0 N O O N CO N ~ O O
(O M O CD m 0 I~ O O r O O O O M M 0 0 0 0 0 0 0 0 CO O O (D V M '- h 0 0
m Q O M l1") O m f~ O .- O O O O tf') ~ O O O O N p 0 .- M M O c0 ~~ m N O O
~ M CO cD N cD N N N O O CO CO M N (O M l17 a0 h (D V O
N 1~ ~~ N O l!') O N m O O O O W ~ M V' N N N~ N r O
N M N M to (D ~~ m O C ~ N
} H ~ J W
~ w 0 0 z w
w ~ Z U O
U ~ w Z U w
>cnw wg ~- c~ Oa0 ~N~
v~ z z w W cwn z m w w~ ~ w p
Z> N~ w d a w w ~ O U~ w O X a
f%J w O W W W X >Q> ~ = M V f~ W P M In U In U W
W Z Q W X > W Z U O_Oi OOi OOi m O O W ~ Q d W ~~ In
W W~ W W~ O~ Z Z W Z Z m W Z Z Z Z Z Z x X W~~ U W 0~ ~
w Q Q~ Q~ FW ~ x 0 p Z O a z w ~ 0 0 0 0 0 0 W W~~ Z LL a U~ w
z ~~U~~2a~ J~ w~ aw oZ XEQQ-Q~Q~QQfQQ=Q~QQ~QZ Z~~o o?W~W~
W OOOOQv~ia m dam? W UZ vow W wNNNNNN~ WH~~U W <nH=~C~
X W W W W W U W~~~ X~ O Cn W O W d W~~~~~~~ Q' (1J J U~ Q Z~ _U ~ Y Q H
W zl-f-HHUQZ W ~ C7WU WwQ F-W W(n000000a f-J~(nQ' WgLLas' Z(~~
~Z ~~~~~~~~C~~ Z~~ X~ W CnZW C~~QaaQQ¢~ ~UU~UO ~vaiO~mWQ
a ~ w ~ w ~ Z ~ Z w O
as m r `n°~>Q O ~ Q~ WO a~Z ~mmc~~~ cro~0 Qc°>incoU ~o~_NMNCh
X J ~~ M rN'1 M M M (07 (07 > ~ _~ X a to tf~ In ~~ l17 tC) J O O O J N N N N N N
WQ ~r~i.~r~~~r~~Q U~Q ~r~Q Wr~Q Wr~r~~~r~r~r~Q ~rnrnrnQ grnrnrnrnrnrn
~ o0000000~ UOF- ~!- ~H ~ooooooo~ o0o IL
Z~ ~ o 0 0 0 0 0 0 0~ ~ o~ U o~ W o~ O o 0 0 0 0 0 0~ ~ o 0 0~ _~ 0 0 0 0 0 0
Q? Q~mcNO~~m~~ QcNO W ~ W ~ =~cNOCNOCNO~mcNO ~~~~ Z~~~cNOmm
~ ~
~ a ~ ~ O ? O U Q
~~
V
M
N
n
a
~a
..
0
O
0
N
4
O)
} w
R ~
U ~
N O
lL ~
L
t9
}
,C
d
m
VJ
W
J
^t
LL
m
N
0
a~+
R
~ O ~
N ~
L L
O) d
~" ~i
\ U
~ C
LL
:~ d
U
J
41.1
d
~'
Z
C
Q 7
O
v u
Q
N
O)
C
0
v
V
Q
L()o0»COroooo-~i.rrovr~o u~ o o cD cp th
~nooowmc~(ooocornrv~nvo~n oo 0 o m m io
aD O CD N (O O ou O O O M M V O O N Cn M O O cD cG ~
N N I~ N f` N ~ t` O Cn ~ a0 M N ~
~ O (b O V ~(7 M M CO CO .- O V U M ~
M V t~ (D I~ O O M to O ~ N tf') (D N N I~
N LL~ N M M O ~
~
r r
r
cD O N f~ O tt) N O O t~ M O N O o0 O O
r
ifl 0 0 0 f~ M er O O a0 Cn h N~ f~ O h m O O Op p
p W
M O f~ O M (D O O V N N 00 O h o ,
; ~' O O ~ ~ pp
a
M
M
~
0 0 N
Cn
O
'-
(b m V M
~ O ~ O
O. N
cD ri t~ ~ ~ v ~ ~ v
v ~-- cD ca ~ ~
r '- cD ~ ~ N
N N r
O O I~ CJ1 a0 O O O O M N M M M T V O O
a0 O O~ M CO Ln 0 0 0 d' h M M m 0 0
. .
. . ~ O O
`
.
. .
f~ O cD 00 O O CO O O O m 0 1~ ID O M . .
O O O ~
cD c0 ~ N O O W N cD N M to N
I~ C O N ~ O O 1~ N V O O O CA V ~
'- V A N N ~ I~ (
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 O O
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
. . . . . . . 0 O O (
O O N (O O O O O O O O O O O O O O V O O ~
O CC) M 0 0 0 0 0 0 0 0 0 In to O M (
O O .-- (O O O O O~ O~ M f~ 0 0
~ N h 00 ~~ O ~ M~ (O ~ V r N O (
N ~ N N N a0
N ~
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 (
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
. 0 O
. O (
O O Cf7 M M O~ O O N n N O O o7 ~ M O O
O M (D N M I (b O O V O N W (D V C
O a0 N M M ~ CO O N V~ ~ N ~ M
N V N N ~ ~ ~ ~ M ~
N p
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
~ O Cn t` O a0 N O O O (D Cn O E M V O u7 O O C
~ O~~ I~ V V O O O ~ to ~ I~ ~ O N m O O
V O 00 h N CA ~ O O O ~~ M M~ ~ N ~ O O C
M N M r Cn f` N ~ m M~ M C
D O O M N N O O O V OO 1~ V O~ O (D O O
~ O O N (D M d' O O O to N CD (D O Q~ m aO O O u
N O N f~ m O M 0 0 0 0 Cn N W M O M 1~ O O C
W O O V~ 07 V f~ O M N ~- V O
N (D M O V f~ I~ O V I~ r
a0 O O Ln M 0 O M o
O
Cn O Cn V O O Cn O O O N O n M O N ~ O O ~
O f~ a 0 f~ ~ O O O M 1~ u7 a? I~ O~ V O O O
N O S 0~ O O O O N N~ (b O (O O O ~
~ V O N O M O~ O O ~ ~ ~
~ m m Cn N N 'd' d Cn O C
~ M N N '- M O
N r
Q c7 w
~ z
O] ~.~
~ a a c9 w = ~
mzQQ >-O cn W ~ w
~pwU~oa zo cnZO ~
C7 w F- C7
O U~~ Y O~ a W~ X z z O
U- 0 0 2 w~ Z
p U Z N N W a Z Z~
W J~ Q Q~ O O U~ W U~ ~~~ W~ W W
W W F Q W Z Z dl ~ W ~ N
~ ~ Z
Z ~ O= ~" ~ } Q W ~ ~ O= ~ ~ ~ JO ~ O ~ W Q
Q } O F- 2
Z 2' W N H~~> (n d. (n d W Cn W O W~ ~• F~
W~~~~~aazOz J>w>=UU~ WcnU
~ Z ~ ~ ~ ~ W W OU J O ~ Q O ~ ~ ~ ~ ~ ~ ~ H ~
Z Z
~ > ~ ~ a Q
~ ~ N M h O N M N M t7 ~ h 0 Cn
C ~v incDCOmc~cDCDrnrnooooooc~Q F-rn0 ~
~~ N N N N N N N N N N M M M M M M M J O J J
_ ~rnrnrnrnrnrnrnrnrnrnrnrnrnrnrnrnrnQ U' °'Q Q
C o 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0~ Z m H F-
J f- N N N N N N N N N N N N N N N N N ~ O ~ O
~ooooo000000000000~ E"'o~ F-
~~ Z N N N N N N N N N N N N N N N N N N
N o 0 0 0 0 ~ o co co co ca (o cD co (o (o (o (o
C W ~ W
I-
x~°Q o
d
N
C
d
a
x
w
J
Fa-
H
r
r
fD
a0
M
O
O
Of
N
OO
00
N
O
O
M
O
v
N
oD
O
W
M
O
ao
c+~
r~
LL
a
m
rn
rn
rn
rn
~
O
p ~
-
Q
M M ()
h L ~ ~
c
O ~ N ~
F- O ~ U
c
o Y
o ~ c II
N I~ 7 O)
,_ o ~ ~
O
~ ~ ~ U
° '
o
o ~
_ ~
~
~
O C II
a~ o - a~ c
m ~ ~ o
~ ~ ~ U
~
O) N
~ ~ Q ~ H
~~
Explanation of Large Variances March 2005
Miscellaneous Expense 61-0920-9268 $58,056.62
For the month of March there were two large items that are outside of the normal
monthly expenses making up $57,720.17 of this total. There were payments made to
correct prior years' payroll related taxes of $42,450.17. In addition, there was a sales tax
payment made from October of 2004 that had incurred $15,270.00 in penalties and
interest.
The payroll related taxes are a result of misfiled 941s. Pat had discovered these errors
when a former employee left and worked right up until her last day to get this corrected
and resolved before she retired.
The sales tax late payment was an unfortunate oversight that happened while there was
transition when the same former employee left. Again, Pat made sure this was corrected
before she retired.
L-7