3.3. ERMUSR 09-08-2009RESOLUTION #09- OBI
BOARD OF COMMISSIONERS
ELK RIVER MUNICIPAL UTILITIES
A Resolution Imposing Water Use Restrictions Within the City of Elk River
WHEREAS, Section 78-51 of the City of Elk River Code of Ordinances authorizes the
Boazd of Commissioners of the Elk River Municipal Utilities to invoke water use
restrictions to ensure adequate water supplies to meet the health, safety and welfare needs
cif the City of A.Ik River and its residearts; and
WHEREAS, the Board has determined it necessary to impose permanent restrictions on
lawn sprinkling in order to ensure adequate water supplies to meet the health, safety and
welfare needs of the City of Elk River and its residents.
NOW, THEREFORE, BE IT RESOLVED:
Pursuant to its authority under Section 78-51 of the City of Elk River Code of
Ordinances, the Boazd of Commissioners hereby adopts the following water use
restrictions:
a. No lawn sprinkling shall be allowed on any day at any location within
the City of Elk River between the hours of 10 a.m. and 6 p.m.
b. Lawn sprinkling before 10 a.m. and after 6 p.m. will be allowed on
properties with even numbered addresses on the even numbered days
of the month, and on properties with odd numbered addresses on the
odd numbered days of the month.
c. These restrictions shall not apply to properties which Elk River
Municipal Utilities has inspected and has co~rmed have installed
and are operating "Smart" irrigation systems.
2. These restrictions shall remain in effect permanently, unless and until revoked or
amended by resolution of the Board of Commissioners.
3. These restrictions shall take effect immediately upon adoption of this Resolution,
as provided in Section 78-51 of the City of Elk River Code of Ordinances.
4. Penalties for violation of these water use restrictions shall be as set forth in
Section 78-52 of the City of Elk River Code of Ordinances.
Adopted this l la' day of August, 2009.
~4 ;~
J D' tz, Chai
oazd of Commissioners
Elk River Municipal Utilities
GP:2612429 v]
FINANCIAL INDEX
FINANCIALS Jul-09 PAGE
COMBINED BALANCE SHEET ............. . 1
ELECTRIC INCOME STATEMENT ............. . 2
WATER INCOME STATEMENT ............. . 3
CASH FLOW BY MONTH ............. . 4
ELECTRIC CASH FLOW DETAIL ............. . 5
WATER CASH FLOW DETAIL ............. . 6
GRAPH #1 ELECTRICAL PURCHASES ............. . 7
GRAPH #2 ELECTRIC SALES ............. . 8
GRAPH #3 ELECTRIC SALES/CUSTOMER CLASS ............. . 9
GRAPH #4 WATER PRODUCTION ............. . 10
GRAPH #5 WATER SALES ............. . 11
DETAILED ELECTRIC P & L WITH BUDGET INFORMATION....... 12
............. . 13
............. . 14
............. . 15
DETAILED WATER P & L WITH BUDGEI INFUKMA-IUN.......... 16
.............. 17
.............. 18
PROFIT AND LOSS NARRATIVE .............. 19
COMBINED BALANCE SHEETS
July 2009
ASSETS
CURRENT ASSETS
CASH & TEMPORARY INVESTMENTS
ACCOUNTS RECEIVABLE
INVENTORIES
PREPAID ITEMS
CONSTRUCTION IN PROGRESS
TOTAL CURRENT ASSETS
RESTRICTED ASSETS
BOND RESERVE FUND
EMERGENCY RESERVE FUND
UNRESTRICTED RESERVE FUND
TOTAL RESTRICTED ASSETS
FIXED ASSETS
PRODUCTION
LFG PROJECT
TRANSMISSION
DISTRIBUTION
GENERAL
FIXED ASSETS (COST)
LESS ACCUMULATED DEPRECIATION
TOTAL FIXED ASSETS, NET
OTHER ASSETS
TOTAL ASSETS
LIABILITIES AND FUND EQUITY
CURRENT LIABILITIES
ACCOUNTS PAYABLE
SALARIES AND BENEFITS PAYABLE
DUE TO CITY
DUE TO OTHER FUNDS
BONDS PAYABLE-CURRENT PORTION
TOTAL CURRENT LIABILITIES
LONG TERM LIABILITIES
LFG PROJECT
DUE TO COUNTY
BONDS PAYABLE, LESS CURRENT PORTION
TOTAL LONG TERM LIABILITIES
TOTAL LIABILITIES
FUND EQUITY
CAPITAL ACCOUNT CONST COST
CONTRIBUTED CAPITAL
RETAINED EARNINGS
TOTAL FUND EQUITY
TOTAL LIABILITIES 8 FUND EQUITY
ELECTRIC WATER
2, 371.619.40
2,461,385.38
1, 213, 794.69
115,081.40
483,548 02
6,645,428.89
459,255 4'.
565,224.0'
38,121.30
22, 566.4 ^.
141, 090.69
1,226.257 88
724,500.00 2,563,284.87
1, 365, 582.98 1,081, 579.85
125, 558.47 135, 493.00
2,215,641.45 3,780,357.72
2, 342, 563.74 10, 268, 323 .59
4,153,941.10
474, 335.00
32,531,967.77 20,417,809 69
10, 525, 549.06 889, 995 97
50,028,356.67 31,576,129 .25
(21,237,846.78) (8,641,264 .74)
28,790,509.89 22,934,864 .51
122.378.00 116, 588 .73
37,773,958.23 28,058,068.84
2,026,963.44
153,920.14
323,958.31
195, 000.00
2.699.841.89
2,524,646.04
7,525,000.35
10,049,646.39
205,696.49
75,532 81
281, 229.30
7,180,000.00
7,180.000.00
12,749,488 28
724, 500.00
7,461, 229.30
24,299,969.99 20,596,839.52
25,024,469.99 20,596,839.52
37,773,958.27 28,058,068.82
Z
W
f
w
H
Q
h
N
W
f
O
U
Z
U
U
W
~
i ~ I ~
''
C I ~
C I I II
N ~~ >
~ I ~. '. N I T O V I ~
I W
II
,
C O C O N N~ II
II
~
I
I I ..
I~ ~
I l c i 1
~
c I
i
II
I
~
~
I _~
~ ~ I
~
~
>J
~
I
~~
I; ~'I
~- I
i
I ~
I
.
I
I I d I v I~~~ i~~E ~ ~~m~
m ~. m o c u
'~ a ~~ I
I
'
o a
I ~ m
I I
I 11
I
I
I
I a
~ il a
9 , i ,
i
I
a
y
~ N I I
N ~
I
I
~
I
I
~
'. ~, t I '~ m it v~ ~' N N I a `~ of c
N I J O. m W c~ N N .~ ~ N
j iU O ~ ' I
I',
I J I J ~ I C I ~
I ,
J C C O N o C N O U
i
i
a ~
I
i IC C I i I; Lj ~'I v I
C N n N N
m N O ''9O N
I
Al I
I
I
I O
I T' I I
N
, v I Q: ~ E w a ._ r
I
v
I c ~ I
I
I, :,,
m
~ m , I
ial oo
~ m~ ~ o o '
^ D :~
I~ ~
~ I> m o~io 3 m
C
~~ I~ I I
~' ~
I
~ 13
1
I O
3
~
' a L
II °-o' N
~
N N
I p W
~ 1
I ca N O T
~ o C~ Q
~ ~ N~
3 a~ I t o l y m v y ~,` c U I n°i n E v I'
9 ''~ O.
I O
I ''I ~I ~li
I
I
I
II I
I I
a I l ~ ~
LL
a I I I
I I
~ I I E ai I I N
~
c ~I I ~I
O L C C J I ~ N L I
~, _ ~ ~ O ~ ° L
° `w i ~ N o ,~ N ~= E ~ m o U c I
I I I
I
~~ L N
~
II
N
~ ~ NI
a" O
U O ~ a > ~ `Q ~ N
l0 ~ '. 'I ~ ~ N ai
1
I ,
'
~I i
, U j
' a' E
Lc N
U L
°~
aJ c
c m
U I 'I
I U
m
D ! c n'
j af0i d
~~'
C O I =
0-' o
c E
O ~ I ~
o N °-' m m u~ v °~ E 'm o
Id o f I'4 o c ''I `o = o+m 4 o HILL ~ E °' D
O!~I N C 3~ N O m
c ~ w
N
°
o I I
i
1 ~'
I
I
v
w e
°' ~
I
I
o
1 '. v
E u
~ cp
o
of ~
L
~
.
~' Ivn ~ i ° N o - N m~ m m_ o c =1
N m
~ I ~ -
m
`
I I
I
, _ E
U
° rn
w
c y m m
N
_
-T
I I m
- '
v Io-I
>
I
1 v
cl S
of E
~
I
~~ o ~
~ a
~ d
v i I
~ m 3~ ~ L a ~ a c v v o ~ w ~ a T c
I
_ - I I -y
=~ I F= n° O i I~ E E ~ ° a ~IJ~ w ~ n m
I 1
~
II i I II
r -
I
_
I ~
'
~ i
c ~o
c r~lv'~
m hj o
0 _
o
O _
i ~n
N
cD m O _
m
n _
I
N
V N ~D
M m
m
~n
iPL.-_ -___~I
I - _
II--,
'~n ~I~p ol.-~ D'____--_.
~ Qmi N m
o_ ~
I
m'. ~
1-.r._
~
I
m
I m of
'
n `a <v~
m ~
m m N
m
m
°v N
m
c m
m N ~n
~n rn n
N 'v rn
N
r~ m m
a m m
c m ~n m
~
N P
`
N N r m
n mm ~ ~n cDvm~ m Ivy
`8,
l~n .- o m
o i ~nl-N o ~n m
`8i m m
~n to v~, j
t N
co
m w
olo , I ~
in
m
~
~ m_
rn
~ ~
R cD
~I
I
NI _
o v
o J ~
f
.-
_
m ri e
vi ~,
v
~ l~
m
~n N o
a~ III I I~ ~;~,I~ --I ~ P~ I N
~_ Im ~1 o
m
W
1-
Q
O
O I ~O~.tD
I O
V t7
M O
(D m N
~
N
N
tD N
O
m
V
('~ O~ m
O~ N
OV
ml~
O O ~
O
CJ
l0
C') O
O
tp
QI
O
m ~ N
O 1 N
~ N m
lD V ~
tp
N
~
n ~ OBI R
~ ~f I m
M OI O
Ol ~ T
N O T c'~
N
m
N
V .O ~O~D N'iNi ~O m M~ ~._ n O - m
I ~- m Vim N m c+~ V m r N r7
OBI O)NN ~'l mM X101 V
lP O M O N O M N mIO~ ~
N n V I V O l0 Ol M m N N N n lu~l,r
O ~ N
1~ it
N M NI
O ~fJ' O
I
V
O>
O~
V
O
OIL
N ~ :
I, m Yl
m.m
!1 Of
~ m
~ N
O N O
N ~
~ I ~ m ~p
r_ m O~
m N ~
m O~
~
~ O
Oi m M u7jNm ~ IV VI O QUO [Vp
i~ ~ m ~O'N Nmml O ^I, vVi'1 .- O 1~ Q~
O °~O N
m
W
y
I I OI
~I I i t
N I
O m
m
~
I
y
V
~
O
I
mt
m
o
0 j
I ~ I
I I
__ _
M r m
m M ~
m
m
j
.
o mI
m m O
f
O I
I^ ~ r I~ '. I ~
I I I II I ~
~-1--_--
T i V N f"l N o mlr~lw of M m' o
~ m O m V m N V; N ~I M
m
~ ~ ~
~ m ~
V m V
(
1
I
;
m
V
N N O
O O
f~ T
V m
N n m OI CJ
°f
~ n 0 0 m
m M 0
V m N' ~ O) N V N ~(] O_
M O t"~ O ~- m m'. V NI N mI ~
i
N ~~
m
O J
O 7
N' N, V I
I O> M
' m n
1 I O ~
t'l
m
`
C 01
.-~ O
O
N ~
M v
V
m m m
~ III m
c7
m
I N
O r N1
N ~' _
N u~ N Q~ m ~ m N V _I N M m
Ol VIN O~ O ~~ M ~ ul
m 1 ~I O min, V N u~ NI
Ot n
IN_N!
O 0 O i
' m
'
V
._
I I ~ i
~ I I I
~ I I l_ I
,
~- I
t-h- ~-
,
__.~ -
~
~
.
-
~
,
__
, _
..',
_
..
__.. _.I
'l
~
-
°~
o
'
o
-
~
~
'
i.
,,,,~~
i
o o lo; o
o ~ o o
~olo
, ~
i oi o
o
o
I o Im
~;ololo~ olol~
o
o
o
l~, o
m
I,
'I o v
o I
o
m c o
v
w t
N o
I o
o m
~ V
NI Q o
o lo
lio ~
~n m Ioo
m o 0 0
o 0 oI o
ool o o
o m ~I,~oIN o,o~nol o o~io' Q
N~ o,ol _
m ~ oIN --lo clo v ~mvl
~n v
v
,U,
a7
m
;aiy
W ~
~ OIL
1
ONE
I
~~pp ~p ~
I m
r N
m NO N
IN IA
1
N N
v
O m VO
N^
M N l7
r O
r
M N INI O
m
O) O~ n
r
N
Q~ _
m OIN lpm ~<p0 O~ O~N;I m
N ~I I ^N ~ `
~ ~
_ _
m R m V ~ Ql ~- tp tD u1 tO N N
(") N m r~ N N M V V n m
~ m t0_I m_
N NIN
n m I~
N ~ Ul
~
~ o
~
cD
1-
O
a
~
O O I O t7
riM
V(p
~ (° N
M
V V
<'1
O m ~
I~ O
m
N N 0
N
N
m 0
N
m
N > N
N
l7 V N
m M ~-
M ~ N m
N
m
M m
^
Q) O
~- m V i~
O
N ~m N YJ V f"), (O r .- t0 M ~
~
O N O) .- ~ M V m
N N V N Q7 r M h r M U1 V V
~
' V V
M
I f~1
lD N m
N O tD
(")
m
N F" V I~
I, m m
O N
~n (7 f7
N V [)
•- m
O ~ N ~
O .It ~ m
m V m t'l
~n t7 m
V m
J I, O N O m r N m t7 N O
U
~ I N C O ~- ~- t° O Ot N ~
-
' th
m , u1 I m
' r
n
~
W I O
'
N
N °1
~p
Of
N
~ ~
^ ~p
Qt N
m
m ~
O
0 m I ~
i i
N -r - ('1 m
~ Ol N N
V
P
N O~ ((pp
N Q1 O Q~
c"1
.- N .- N C I .
l7 .- c7 ~ V
~ II N ~
N ~^ ^ M O M tD {{pp ~'l N m m
N lp Ul O1 M Ol ~ m V N
- m
O
M
N , Y> N
N N N
Ql
N
m I y m m
II O m
min m
ul
m N
N
m ~ n
^
iO r
~
~ m
O
N m m
m o m
~ m O
r%~ N N
m m o
m~n o (")
m
~ O1 O m t0 n O
~ V O A '- r ~
m -- n n ~ ~ V o n v
MnN.- N rn o
r~ ~rnc r
M iO
m cnm
e
ow
O O
ry' I
O C
~~ _
m
m c
N r m
~ ~ O
C) N
N t0 t0 N
N
N N
m N m o
~ a0
N _
V i m,aD ~ to vi o N .- V N f~ a
N I (D; R N Mm NIN N m N V
N tD Vltp
m m m
N NIN N
O
__~-
L--
_
-1
-i ---Y- ~ -__ _ A
--T
I
~
~ I
~ I
N 1 I
I I
~ ~ ~ ~
~ - -_
li
--~ I,
- ~
I
N C
~
~ N
J
N
> ~ 1 1
w
~ I ,
~ , ~ N
~
1 '
- ~
-
~ I
-_
-
~
l
I
I
"- I
C
~
N
_
~
a -
~
~
.
-
_ I 1-',
I ICI
N ~ ~~_. _. t
i I
I
_ i ~.
I I I
'. I
'
~ I
H
I
CI . .I_ I '. t .
~
~ O I
I
I ~
I , I
,
'
' Q i
' I
.
I
I
i
I
~ ~'
c
o I
~
' UI
U ~
I
o. t0
_
°
I N
I
E I
I .,
~ _N
° ,
~
~,
_, i . i
I
~ v Q
d I .
I~
c
w f I
__~ . _
-- I ~ ~ c
~ ~ ° ~ ~ I
_I. ~ _ _.i
~
~
cj o . _. ~ {
I
~
o
~
~
° C
W
1 1
C
~ i j
i
l
~ N f
N ' O
m
'~
d
w ,
,c
O
~
U
N
J
' J
~'
x
oe I.
Iv
N
cv
o m
N
c
°'
c7
a J
>
w
a: I
'
1 I
v
J
c
v 1
la
.w
a
> N
c
N
a I
I
U
v
~~~ I
u
c
o ~
v
J
c
N i
~ I
II 'I ',~ I
I ~ c I
~ N
w I a
' v
I
a
~
II I I I ~i !v'L. _wI
I c ° "
x'
~ v
~ c s
HI
c'
a ,
I
I IC
I I I`L
u
I Iti
I
l ~
d
w
~
O
o
c
~
~ z ~
w e
w>
~
~ >I i
¢id
wIw o
uvi
O m
~
~ c
o
m
o ~
._
~
a ~
v
v
C7 m
d
~
o o
a
¢Q
l
~ ~
~
.~ ~
m
_`w
~ E
o
~
U oo`~
LL
~ w =~
c 9
o m
Um ~
°
'"
~ z Iw
w m ~
X of
w a r
c m ,y - E ca
v xn v iv >
~ w c ~ _~ v
N m
~ u w
o
~- ww~
> m
wIw ~
w
wZ z
W
z
w ~
I { °' m al
c tj 4 m o
m w ma ° ¢
`w -` l
~,w ~
GG
u
w $
O ,
I 5
O ~
i J
a o.
0 ~
~ ~
~ tO
~~ m
o ~'
5 m
cn ~
O v
VD ~
U o
a O`O
r-r a
0
2
Z
W
W
H
Q
1-
W
O
U
Z
', i I I ~
I ' ~ c m ~, I ~. ' 1 ',
,
'
' , ,
i~ N
_
p ~ '~
l
I
I ~
I ~ I J N ~
INNN
cn
~ '
~
N' ,
1
U m ~~. 1 I O D
I "- N
E
c O '
~
1
.
'
1
1. i
1
-
'
.J
'
! ~
C
O.-
O
I U I _
U
O I
l
`
I .
N C
,
O ~ N
C ~O
N
Q
~ ~,
'
I
.
I
I
, 01
~
VI
I ~c v';
~
~ ~'~~I3 m
ari
' _
_
Q1
a~ I~ W ~
~ '
'
~
i I , v ~ , '' i I T
I I v ri a
I I . ~ ~ c ~
~ , ~, '..
I cl
'
I
o .
J
~ ._
, c
O
DI
I j t
ml J
N o n
'I 'I ~ I ~ i ~ ~ ~ ~ I ~. m , 3 E 4: I
N ~ I y a`°i ', ''', a N a1
rj N 69 ~ I ~,
1 ~~ i
>
i
' o ~ I d ~
~,
v, E
I
a c
a,l to
~
an o
~ m: '
1
'. I 3 ~
o u I I m I
~
I c ,, n ti .n x I
~,
a o ~ c c
' I I ~~ a~: ',,I 1 ,~:g Q cI WI ~, cI Iaxi a °'
° I
I I I
~ I~, EI ~cl I j i~lzO ~,I EI i m °I i ~ ~, ~ I I
I
~
'i,
I
I 'E 3
o I °
~
~I~ I
~ I I
I I
I I u m
U
c ¢
w 1 ~~
a>
i
n
l ~ III Im w ~'
_
~ ~
I I L
1 11
I '' I
t `
,
~ N c N I
~ _N ~ C'~
c (
.
N l~ _ o
c U ~ N~ v
' I
' I
', I II '~ II i '1 i E ~ I ~ I
m DI
~ 3 °~ : m
m'~i p ~ I c ~ N
F- W ~p , .
I
I
I.
' ~ j ~ I° c! 0
1 ~ ~Ip m ~.
E Ufa'.
B > ~ mm
- ~ I
~. i C I 1
C 01I - I C:
NI N OI O
I Q
~ ~ ~ to C in
I IE I IN E, m I N~ m a I`
~
~ v of ~~ °i
C~ ~ !
I
o ~ v N c
I
~~ ~~ of I IN
c
~~ ~ ~;
i i
Ei~ m of ~ a~
aN ~ ~ ~ ~ J
E I
I~ I
~~~- i I
c `i V o
i_i''r 3 3j
+
I~ r-~WI
I F ~ i`~Y ~ -
~ - I_ ~_ I
~ ~
I .
--
~O O -i
I m~Q
~ -
Q -
-
Mi
m~
.M
T O
.-
O --
QO' --I--
Q
Q N CO cD 00 .- N I 01 ~f1 ~ u7 1 ~ O N [D N tD
H
j. 'I ~ I N N
~~
~ r
~ O I Q N ~
~' O r- ~
Q~N M
S lf1
O
.- I (0
Q
(p '. N Q
f~ Q ',
OI
M U1 O,
l~II (p I
Q ~1 O u1 1 Q
O~'..~II~ M
~
~ 00
N
r f0 m '.
Q N
(DID' m
~
ul
.~ J ~ I
M I
- I
I
M I (D ,
N O .- I~ ~ Q .- Q I~
d O
~ O~
IO O
N N M
.-
~D
v CD
QI
v '
cD N
I! i I
mo NI
~ f~ (Dr I~
O
W
I I
~I
JI___
I
II '.
1 ~ I
~--F-'
~
O
'
II
-
I ~
j
--I~-,, -
~
ce' '
I
'
a
N N
~
---{--~'
O a0Q
-
M
N I
,~
-' ~
T
O
~ O
I
-~-
O
~ N N
I I~ N _
01001
Tim tD Q
~
I c0
Q r
i
I Q; M' ~~ r ~ O cD u"1 ,
Q ADO IO
I,O 1~ ~ OQ1O W
Q
O W
~ O
~ i M[ ~
~, 00 tD Q
NINI O Ism
Q ~ ~ o7
r M
N IUD MO
'~~f'1 NIO ~I~.
'~
lD
O i(1 ~
'~ ~ ~~ r (D,
r
~, ~ O_~ODI~,iM M I~ '.Mi O'. ~f1,0' ~f1~"'_O
~ (D Q ~'Q,O ,
'N
O
O F- ' ~ ~O O fir lml ~, c0 m, o. m'~. NrQ cD fh cD,~'i.0 ~
N
C M M
rn rn Nj
~, ~. N
I ~a0
o '. m..
~ 1 0,. `O
.- C, M ~ M i0 M,,N N
I I
I
Y
~ ~ - --
~ .-- r -
' -- , j-- .._.
'I I~ r
I~ ~ N OQ
I
O O t0'
cD M
IN Imo, O
~' ~I ~'O
'n V1 Q O
mINN, m
O .-
Q M
NIQ'~ N
¢~
IQ Q
i ,
I M~~ Q
M ~f1Q 01
N Q
Q cD~ t7
Imo,
II O~'N
QQ MIMMj
im .-
O Q
u7 Q Qi
Q u7 ~
O1J
I ~ ~ 1
I I N'.m
01.
Q ,
I
Ia0 ' N .
r,in
MI u~~
N
cD
IQI(D ~
OO
N 1 O O
~ r ~ NI~I~I
I Q ~
~ •-
M Q
M
~ '~ m.
~l~i ~.- O
N, 01
M O
O ~'O
MIO :O
I~
~ I N N I I
I M 1 I N iMjN I
I 1 1
~ I I
~
IL
~ I
I ~,
i
~
--
~ T_
~
T ~ - ~-
~ I- I --'-`
-.
~
r
~- IJ ~_
1- O O
I
O O
i
o o O
O O O
O O O O
0 0 0l0 O
O
o j0
10
I
o !OI O
:O O
1 o 0 Oi0
O'O
0 0 OOOI
OO0
~ m.o O
O
uj O
O
m IO10 O
OHO O
Io ca o i0
O
M
w t
o o
O O
I I 0 0 0 0
O O O ~ 0
~ ,
0
~ 0 of
I ~' ~
I olo
~- O
1 .
.- m,~ni
01 MIS
~ ~
f~
N ~
N o~ o
NN O
O m
1~
~A
~O
O 0 O
O O ~O~ N
N NISI
I IN~, N
O
M IN
O
M ~
IC
OI
1 ~I Q, 01
0.
NV1
N Q1 O
i0
a0 Iu'1
N M
1D m
(~
Q IN OD
O1~ N
M Q T
m I ~~ I ~ IIN ~ I
I I I N iNN
I
~_._
-_ I
I
W
H
Q I N N
I O O t~ Q) N O
~ N Q O aD
N O
M Q Q
~D ~ ~~00
(D O a0 r
N (D m
N Q
N u'i
r O ~D O
M I~ O
O ~
Q
0 0 0
I ~ ~ O 00 Q O
t~ O 01 (D M
OI M
O ~ O
I N M N Q
O a0 A
N
M 1D Ol N
M ~
N M A
O ~D O N
Q
O O ~~ u'1 0 I~ ~
01 ~ 1(1 N
~ N
n O Q
N O O N
N N I~ M ~
M D7
~, N
m ~
N N ~D O
In n O I~
D7
O H
iy ~ O O
Q Q I M ''I V] O
~- Q
N
N ~ u7
.- N ,
(D ~ Q~
~ 01
N O
Q N Q N I~
~
a ~
~ I ~ I ~ I `
W I
I I I I ~ I I
~- y -_ _ ~-
-
__L__
i O
-_
_ r _
~ ~.- _ __.__
' _
~
-_~
I ._._ __
-._ _-.__ __ -
~__-
l
-_ _
F
i Q Q ~
>
~, , ICI O P Q Q N .- M ~,~y ICO
N N ~
I Q O (D '. 01 ,MI O apiN t"1N a0i ~ O 01,Oi a0
1 N N
I Q Q CO,N.N
cO~u'1 Q ~fi
001 O
M I, tO 01
'M', O,
' 101 ,
O'1O (D,M'~I~.
0~~,Q m
N M
Q O~<+1.
MIQ'. Ifs
00
~'
Q7 N N
N W ~-NIM
OD It71N 1 M,
Q~ ItD
~N ~f1 ~'
f" N,MI
M'01! Q ~IOp
r"11,~4 O
(D m
t0 i0'imi
-NN (D~ n
j~n
OO
N ; ' I
i M M
~. I ~ ~. 1
I N
' O
'~ ~ ~ ClI
I .-1 r N ~
' M Q1
~ 'tD ', 011 ;t0
"T 1
I
__ ~
._ ._
_ __
~... ,
-
+
_ I
-..._-_ ~
I
___t_
'
~ I
___._. ~._~_.._..._.__.._
_.
-
_.. I
.-. _.
J ~
C
I >
I I~
.J
T
I (0
_
~
N
~
J
F
o
I
~ I
I ,
i
I
I `
NV
c
~
~ '
I I
11
11 ~
-
_
i N
L_ O I
E - I m
I-- - -~ a~ l
-I~'- -- io w
- I
-F O
`
~ I
~ O
O
I c
v I a1 a
i
« I
I I I ~ N v I C W ~ I a
~
Gn I
I I I
I ~ ~~ ? I ~, ~ I
l y ~ Iw w
°' I v j
v ? a
~ w j N
a
y f
a~ aci I "_ 10
E
~ W
p ~ o
~ p ~~
I
~
~ ~
m w
al c
v I a
x I ~
~ cn Z
U
C v ~
W c ~ ~ v
~
~ W e ~
W c C~ W SIN Z
~ w o c
U
~ N
~
X d y
Q
~ ~
_
~ Z Z ~ W
_-
N
2~ ,~
-. ____-
~ C U U~
m
~-~- --
- -
- W CL
_ _w W C `
;
4! N
n~ ~ > H
W WI
U
__.1 ~ a 2
~
W
m
C
ar
a c w
O ~,
~ c O
o J
~I~
W a p`1
~ Qz
i ~IW
O c
U
I J
~UI ~O~E ~ i
JJ I
~
I
I O
~
N O
I
I Ly
I
Q Q
W
I f0, d
13 0; L. 'I
Io I I ~
I I a a' N ~
o p N
IL
~I
='olU! D,
¢I O QQ
.
~~ o I
!
`..
4
~ i
~,
~
o
~
~I
~
~ I
~
~,
I
^,
~ p , I , ~
o
o
Z
o
,
~
~~
_ __
I
I
~
I
~-
I,
~I
;
o
e
P
~
o
I
I
_~-_
II~
~
I
-~-
I
I
-
1
I I
T
I
IN
II~
I
U
°
~
1
~
I
.
~
I
I
r-T
'.
i I
II
i
I
cep
~
N I
'.
I
I
N
~
'.
'
-
~~
'
II
R
II ~
N
~
~
O
', N .
I
~,.
II
~'i ~ I
III i~
I. O
M
~
R
N .
I
I I
I
I
I .
i
I
i I
I
''
N
~ n
N
h
O
ia
~
O~
O
'
~Il O
I O. O
O~ O
O
I
O
~ '
'~ O
Q
mII J1' N
'~
R
~
~
O
N
-
~~ O
~ I
~ m
O O
N N
m
~
N
-
m j m
m
Q N
~-'.
O'
M
O ~
~
M
_
(p
Q~ N-
Q
Off
~
_ i _ ~_
W N - O
Q) '- '~ O
D
O O
O
~ ~
QI
h ~I ~
. O
OI
N i~ O '.
r O
I O
m ~ 00 ~ h
-
II O !~
I m
M O
M
O O
O
~ O
m
~ ~
N
' N O
N N
r N
m ~
h ~I it -
N N
a ~
~ .. O M
I
I e
~~ O
~ 41
~
N ~
~
~ r
rn
~
I~
I N
I J
N O N I V ~ M
'i i
~ M M I
~
~
O
p
'. m
rl a)
- O
p
O
~
M
m,
N
O
~ (OI
~ O
O
O
i(1 O ~
OJ
(O
T O)
O
O
'i O
~ O
N
N
O
~
Q I N
I ICI N M
~I
M
I ~'
M
~p
N
N O ~
m
Q~
.I
r M O M
O
lD ~
r
I m
O I m
~
Q
~ Q.
~I f
I
L N O) P
N c
'~
- r r
i N
_ i O
I.. R
~ O
j '..
I I ~ r
i O, r N
N
~ r
M Q
~ o
_ ~ o - oo
~ n II ~
I ai °o o M
I °o ~~~ m
m rn n oo
~' o M m
I ~ m
°' ~~
. o
~
I Q ,I uNi
r
' ~I]
cD
I
m
Oi
r
~ m
-
I.
1
. ~ I o
v
N o
m
O>
N . m
I -
~
~ N
~ ~ N
M
I m
M
i ~.
' l
m ,
~ ~ C <O
CI I ~ o
N
r0 N
Q
o
tp
-
<p
~
R
O
~ rn
o
I ~
I
' M
O
p
O
O
m
I O)
V O
m O
top
if I
r
N
b
i
O O
(']
A
I N O O
O M W
I
O
I N
~il a
~
O
N
f
I
-~--
~
m
cM)
tD
~
r
r
O
ut
m,
a
~
W
M
-
M
O
I M
I ~; M
-
r- !r_ i p
N N
~ n
,__
o
V O s
Q
~
_
m
M
~
R
.n
~ e
I ~
~
O
n
N
O
~ O O
N M
III ~~ ~ I V
_r_i
~--'
~ M O
_ O~_
N
N
--
. ~. ? O
I O_ ~ N
~~ O
N
I _ _
- __ oI o
li ° m
I
. O
_ r
~
M
. _
O
~
- ~
O_
Q
_-
o
I h
'I, 'n
~_._
I
n
, o ~ O ~
o rn o O c0
O
°
O ~~ ~ m I O
~D' ~
I O ~
b
'
~
LL
t0 ~
N.
. ~
01 - -
~ m -
O
O
-.. Ot
N
- ~
d)I R
Nj
_. O
.. ~. ^ O
O N
~
_
__- N
_ r
M
- O
OOi
M
- .
h
...
__
II A -~. _.
~p
W
III I C N.
tp
r -O
I O
Q . O
m
N
O
-
M O
N~
Q
N n
m
N
m ~
N
r
~
~
O]
N m ~
LLO'l N
O M a
~
r O
~~
O O
O .- it m
N
1 r P
~
a,
r
I
m
co
p m
W
^ O_
N
of
A
O
V
°o
o
°
O
~
r
m
O
e
N
i i
iv
m
N
M
o
ao
N
~ o
o
0
UO
N
r m
0
l m
~
N m
M
~
O
~
~O
R
I
I, ~o
e
'~'
N
N
O o a
a o
a ~
m M
~ N
M r v o
m o
,Nn m
O P
O ~(]
O ~ o
~o
~
O
m
u
N ~
~
N
OJ
9 ~
M m
~n
N
N
r
~lI
O
- _ __~-__~I ^
i Ii ~'
~~ ~
I III
I
I O
i I
I
~
W
w
a'
' w
F¢-
O
Fa-
O
~
II
I
ti
I O II
> w
w w
~
vv __
~
i O
~
O I,I
I
~~ >
I I ~ ~
U' Z =
i
'
I
Z I,
I
U ~.
=] G
~ ~
~ Q
I ~ W
~
U
w ~
' ~W
U W I
~ '
~ ~
' I =
II ~
~ p
I I
~.
~~ I
~
W
f
C7
Z O
~ ~
' I Z
N I ''
C7 w O
T I w
Z' U
w~ >
W
i i,
I
N ~I
~ ~ '' ~ I
~ ='i
12
i OI
, I~ f U
V W a
J ~ w
w 3 ~ Y
U
t
U U
~
w
a C7
N
w
~
°
- U'
w
~
w ~
VJ
o
' z
°
-
I
- ~ I
I
o
O ~
m
___
-' ~ ~
I
~ I
~ a~
I w -
~ -. I ~
i W
~ H
~ I ~
- ~
w
z
e7 _
Y
w
~
__ ,
~ I ~ VI
~ I II o
~i ~ ~
° C7 N
w e
w ~
- - ,
zi I
ml~
-- -- ~I
~ w '.
I i aI
! vwil
- v0 - ~ T
~
N~ I V7
', Vl
Q
I I;
I '~, a. O
-
N
N
~N
I M i 2
I ~
' IIo
~ ~. ~ ~ O. '. Q
I
~~!N NI o
N, N W'. W. W' K Q ~ O
~,~I o
Mi Ni ~ U,. N
^I^IQ elZ
N' N'~ M WI ~
~
'~ ~
I W O
O
O ' Fes-
i N
I OBI K ~ O ~'~ S W '~ ~', ~
O ~. O ~' O '. f
~ O O cp.. ~ ~ ?' ~'. ', H ~ O' 'i ~
O ~ W
iDl ~O II ~ K ~
~ ~, 00 O
~ O 0 I U ~I ~
<p I'. iD, O i Z. ~
8888 I3 8358888 8 888888388883 8 88
om 8a~~ ~~~~~~~ ~ ~3~a8~~~S~~~ °
~8 ry ~~~im ~~ ~~e N s~ ~~& $ ~ ~~
ffi°08 m '°3 8 8
om 5~~~ I~ mm R ~~~m_;,,8m 8 8
°; ~rv - ~ °8 - 8 -
> a _ °' - H
a
88838 8888888 8 588888838888 8 88
vl _ ~m__ _ _ m~mS~-~S9'~ R~
8888 S 8888888 8 888888888888 8 8E
If
9883 8 8888588 8 888888888888 8 8z
_ ~ ~.
3888 8 8888588 8 888988888888 8 8F
~3no~m~mN
_ <~mm ~~ °~~m~~ ~ ~~,mSmm_mwa_ ~ ~~
8883 ~8 888$888 8 888888888$88 8 8f
as ry~R~ _~ _ N d~~m - b;m=~ ;~ :~
8~~3 m 3;.£ ~ 3 ~8 ~
~- `~ ~~ °~ 8 08
~~ N ~m~
a ~I _ ~
~5;~9 III ~$ m8 mm`~~n~
7? So;~~~
i
z ~~~$ ~ ~~~_a~~~ ~ ~m~~~~~~~~~m
:~~8 p ~6~8oR~ ° ~6~~~mm~~~~8 8; °
- ~s ~~~~~~~ ~ R~n~~~~~~~~~
~i~~8 8 ^8~8~°~ ~~~mmmm~mm8< ~
of ~QB~ ~_~ _ N~°`~S~_'~Im
_ ~S;~S 8 %.RS82~~ n o~~~m8~~~ms ~ °
_ i' - n _
"°88 ~ ~~~~ ~S~
¢ ~~
~~
ao
~$
xci,~~
i ~~~'n~o
-nc~o$
u" wm ow
tt
E ~
~r o
gac~ ~~
>o
pn~a~~m
gm;LL~m%
=_~~uv~E
Sc
0
0
~ 3 w
~ x wn
z ~ "n wt~~j
w~g~~~gao 3~.e
g c n `- 3 m Z g N m E
ao~fiioE~io°u~
9 8 8888983
~ ~ ~ ~~_~g
~ 9 ~~
~ .3
~8
8 88°3~1388~8
8~~em$gm~
8 8888885^8
~ ~ ~~~ °
8 88393888P*
4
3 88,8888 mF
~ S~ ~~w~ °8'~
_ ~~~8
8 8m 838 ^F
~~o~ ~€
~ _ ~~m8
~~ 8;
S _ _ ~"
ma3n~8emm.:
~~ ~ m`
_ f
~8~~°"
I ~ ~~mM~~~m~:
it ~ S Y
3 m3~mm
S~ _ _
~8~~
~St3m~~3§~
mm~~8~~°'
3 ~_ ~_ m, R
a
N m
R
~ °
R 8
~ ~
~ ~ °
~ ~
_ ~
8
~ °
~ °
i
3
F
o _
f
o
yi /i U A
2
~~ E -vaE~.~~o
zz a n£
a¢ z us~Rpa3 so ~~~o
00 ooddY u"~~am_
5
m
J
L
N
U
0
~ O O O O O O
ma o ° o°
o° o
~~ 0 o
0 o
o
O O O N N
f0- ~
d
O O
O
N N
N
O
Y O N N
°v
0
o r m o
N
c o m
N
N N
'
N r
N N r
N N N u7
N
0 0
Q N
o
o ~ cn
v n ~ri u',
o
~
~
~
> ..
u
Q
U O O 0 0 0 0 0
y v
SO N
ci
o N
n
M
o m m O O
Ncho d
a.- rn
M.
d
o 0
°
° 0
a 0 0 o
0 0
v
y o' m
m m
m m co
o d
o .n m
r
o
o z ° d N c a
d m
9 0
O 0
O 0 0 0
O O O 0
O
v
~
m r
o d o w
° ~ i n
O Q c
o
d c
o
d n
~ ~D d
N
~ d
°o
°o 0 0
o a °0 0 ~
0
o o N
° ~
d d _ o
v
O (n
a` rn rn
° ° °
° °
a o o o
a o o
W
i~ rn
d a
~ N
NN N O
O m
m i d u7
c7
o
o <
`
°°
m c~N m
I
a
~ N P
N
V ~ r rn
a.- o
m N
m
~.
j
C N
W
M
N
W
M ~
m
m M N m
M
r~ r~ ^ o m
rn
0 rn
0 rn O
Nci of
0 N
rn
N
Q~ 0 0 ~ ~
N C O
N
J ry
Q
~ Q
as
m
~ m
Q ~
Q LL
A
u 10
-'
uNi o~ o ~
a ° o `~ o
O
O ~ r •-
rn m d o rv
cD m mo
rn N US t0
N T m O
N O 01
~ N (~1
~ m ~ O rn
UJ m O m
m m o m
(co ~ mm~
O ? ~ ~ N
u1 h M O c0
N R r O
N Cl r O
m d d
m m
rn .- .- ~ V
m
r~ N O
o m m
~ do m_
~i ~ N
0
0
N y d
d ~
~ y
a' 'v v
_ ~
d W d N
~ O ~ ~
ry _ N N
O O O O
ti ~ ~ ~ ~ ~
v m c LL d
v ~~a
w w o v
z ~ N ~ ~ E a ~
w y N 01 d~~ U
w ~ c w~ o n
¢ ~ 3 ~ ~ U U ~
3 n
L ~ ~ O
v w
ry L
v 3 0 0
0 0 0 0 0 0 0 0
°o°o°o °o~m°c0
m~~mNCprnM
M O B (•'l P m 0
m N~ a rn m rn ~
v m v
0 0 0 0 0 0
o° o 0 0 0 0 o c
O N M rn N m? d
ruirnmNmma
•- O ~ O N m
0 0 0 0 0 0 o c
o N o d
V r m N N f0 (d0 2
cvr ri a+a en
o °o °0 0 0 °o °o
N d r N o
i m N N o r a
~ m a) N d ~f
M N r Y
0 0 0 0 c
°0 0 0 0 0 0 °o c
°oco NCN°dm a'c
d 0 0 m m a
n N n N ~
0 0 0 0 0 0 o c
0 0 0 0 0 0 o c
O P r (N'f O~ O f
(p nl rn N N m r
m m o
~v.-r N o
(p N d d
M (O m ('1 N m u
~ai~mmci a
~ N (m') Q ~_ ad0 C
r M rn M
(h ~ r N C
cNm mda1U
m co cv Nmu
O~ d~ O m U) V
O O Q ~ N c
c7 rn rv r
M r
°~rrni cdvmrv m°~
um-, c° o 0 o m n_
N rn ~ M d
N rn ~ ~ rn .
N .-
m ~ O d
0
~mmr~~u
N ~ m O T .fl
m m O M A M C
M ~ m N! ~
n t0 O d m d
r N N N d ~
co m m rn m d c
m~c°o cm'> am m~
mOPDr NN NMI
O m rn m CI r
omocor rn
o rn M N .- r~
N rn (") m M ~ N t
N N N ~~pp
M rn m rv N rv 0 ~
n`~im c°vmo m rni
v~mm~ d ~ me
n a; rv .-
O O O
O O
co °o °o ~
O N c'
O m n
o r n
m O O ~L
N O ~-
Nu
O 'D O D O O O O m 0
O :O O d 0 0 0 0 m 0
o m o ~ o 0 0 o m o
`r° °oo °a o"' ~o°~io
N m m
coT~vmrv
•- d ui N ui ai ~ m a
• rn
m N m m O N ~- r d ~ d
d~orem.- _
N
M P N m N M M N d d 6
~ c~1 m M N <p N
0
O 0 o m w m v d'
oovv'inm M coN
NCI m[O e'1a
- rn M !D
m N d ~
rn
mNNmr Nco ~a
'
m l ~ `
O d m N~ C
0
0 0 0 0 0 0 o d c
0 0 0 0 0 0 o N c
M
mN `" ° °o °o o °o °o m c
N N N O O O U1 ~-
mN mai N.=
0
0 0 0 0 0 0 0 od c
0 0 0 0 0 0 o N c
rn
~ N 0 0 0 0 0 0 C
N o 00 0 00 o m c
o
r N O N
°o
° 0 0 0 0 0 o d
°0 0 0 0 0 0 o N c
c~ ° °o °o °o °o o m c
N N m 0 0 0 0 ~
O N r~
0 0 ~ o 0 0 0 o d c
0 o N o 0 0 0 o N c
°D
i m"OO°o°o °o °omc
~
p
rv N
D N O O O O ~ C
oi~'ri~ ocv~
m dd~ll ~n~ codr
m N M d d ~ N r m N U
m ai com nmmnMc
O N~ m rn~
N
M O
0
U) i
_
a
rn M
r N ~ m ~
m dmornm a~~dc
N N R ~- N M N C
m rn o N m r
r
m
co
m
O i m N
goo min v
u
M d N Q
r N~ O rn rn
o
_
r vmc~oo oed
D o m N c
coo `-°od o o me
W O a~ CJ
T Q ~ ~
tp N ~ "'
co r~ m _
m mai~rm ~ dP1c
_ O O M O t00 N O a) t
rn m m M rn d
N d 0 N m 0 d
N
v
N N d Ip ~ O [
cUpJ
O rn rn ~D r O ~ to •
M O N N r UNJ N Q)
co
m ai ri r in of o ~-
rN~r~ ~- N~
co cmd~monco d:
d N N m N M O (p O N E
1 (") airnm rnMO mr
~OUJr rnrnNO Nm
_ NI ~O UD N N N O uJ
tp rn 0 N ~ V7 O
r N `' N N
O
N O m O~ lD S O O N
('J N N E CI rn O O P N
(D
O rn Of N N rn 0 rn N M
U) O N N N O N r rn~
m d m m r o r m
0
" oin mai~o~
r N v--N d
0 o c
co o u
m~
m N a
rn .- a
0 oc
o me
e a
d
UJ r tL
N
N N
°o °o c
co ~ "a
0 oc
O m C
r
d ~
o ~ c
o me
r> O C
~p~~p c0 0
O~ m 0
o~
m
cv N c
N
rn N ~
r
U7
N m~
C
O v C
O m ~
(O O
O N
0 o m <
m o N
i o r
a N m ~
m
D
W
N N
~ a o
c w ~'
v v ~
U c xa
w N c
N v m n m
z~ac w'cC7
w v c n v rn~ °e
w W aw c~ C ~ w
c o w
ow °- mw
u~~ ~ V~ E c
p~ N y O
o E N a y t~ E
aa'oo.OV'a
O
LL
Q
a
r/~ t/> UU ° a N
w W ,~ c
~ cn ? E - ~ 5> o m
c z z r v a v m E ~ ~ `m u
~>a z
rn w x h°°- = m a °v c~ a E Z
co:w ~ ~ ym°
N a Q U W O O. 7 A a1 7 N Q O
d 1- F~ t 6 u ~ O. ~ O N C W
p~~ ~o<a"¢U~¢am°5
n
D
A
°o
m
0
v
m
a
m
0
o ~
UJ
m ~_
a
M o
~ m
N O
~ m
O
J]
~ UJ
M O
O
d
n ~
N
m
N O
N N
N
m cn
O
N
N
rn N
('~ m
m ~
N
m
m v
U
N m
C
U U
S
Eik ive~ Municipal Utilities Monthly 'ater Sales
~4a
~~0 ~
~~-~~
''~`'`-~ ~o~~ coos
1
~ as ~---~
ca
~ ' ~~
~ 8a ~.------~ -
~~ ~ ~
~_
~ ~a~~38,~Z~~~ '`
s
,~ ~0 ~ ~
~a ,~
~ 4
~ I
~ ~
~~ ~ ~~~ ~, ~r+~wwrwaww+~~~w ~wws~
i
t
~a -
Month
Eik i-~er Municipal l9tilities M~nthly'~ater Sales
~~~O,oao `_--_ __ ~_ _ _ ~.._ v ~..___,_~.____._._.___ .,____ _ _ ___ . _ ~____ ~_ __ _. ~. _ _.._ _ _ ....__ _ _ ~ _ .. _ _ r.__ _ _ _.. ~ __-___..
~~aa, oaa ~ -
~~50w000 '~
L ~~~~,0ao
o ~~~~,aoo ~'
~ ~- ~DC?8/ZaQ9 r'~
--~
~~ ~~D0,000 ~ ~
a ~~(~7 20~(~8 ~' ~
O ~
~~ ~apaaa -~-
tl! •~ ~~
-~
..
~~ oa,aoa
~ '~~' wr.•• ~
~a,oao
~o
~. ~~ a~ ,~~ ~~ ~~ ~~ ~
~~ `~° ~~ ~
Month
-.~.
~-
,~ r
'' 200$ 2009 ~~
1 ~
' ~
~ ~
~ ~
~ r =
~ ~~ ~ ~
~ ~
~~ P~ 4~~
2007,E 2008 `' r
~ Elk I~I~rer N1~un~ci~al Utilitees Il~~nthly Ia~te~ Pu~np~~g~ ~
Elk River Mur~ici~al Utilities Monthly R~esidentiaiq Commerical
Industrial Loads
1 ~,4aa
'14, Oa0
~ Z,~aa
a, ~}~a
~~ 8,a00
0 V, ~~~
J
~,~~~
LFV~a
~~ Q o ~ 3 ~
~ ~ C
Month
EIk Rimer Municipal Utilities Monthly Residential, Commerical
Industrial Sales
~~,~oa,aaa
N
~soa,ooa
C~
~~ ~i~~a,aaa
N
~ ~~oo,aoo
$~a0,00a
industrial
~ ~~
l ~' ~ d
r~~
•r
Resid ~a~--~ -.~
•,'"` ~
~ ~VV~/ZDQ9 ``~
1
hd A? p1p Commercial
~11"~i ~ ~ - -
tM~q'0
~.
-
$O ~~T
~~~~ti ~~~c ~o~~c ~~~~ ~~~c ~J~~ `~~~ ~~~r PQ~~ ~~~ ,~~~
Q. Q,~~ ~c, ore ~Ge ~a ~~~o ~`
5e ~ 4 Month
~ ~' •.
~ Industrial tt
• ~ ` '~~ t
~ r,~~ ~
~~ ~
~'~ entiai ~ ~ ~ ~'
2007J2~~38 Commercial ZaQ8,l~0a'~
o. ~, ~"
~ r ~i~-
~~
c
Elk Riwe~ Municipal Utilities Monthly Total Electric ~oa~
26, 440
X4,044 ~
``~ ~c~as/~aa~
2~, 0®4 ~
24, 040
~- ~'
~~ ( , ~ ~ r
18040 "~'
~ 16, 004 ~' ~'
._
L zaa~r~aas
14,000 ~
~ 1 ~, 044
10, 000
8,05
"C1~ Q~ ~
N~onth d
Elk Rives Municipal Utilities Monthly Electric Sales
~2,54orooo
$2, 4U'O, 444
L
~1,5a4,oo4
0
YI
$1, 000, 004
$500, X04
$0
i
f
~~ 3
~ ~~~
~~ ~
~ ~
2ao~lzao~ ~,~.~.~...~_.._~. ~-~~.~~~,~
a
i
i
t
y
~~ ~~ ~Q ~ ~~ ~~ ~r ~- ~ ~~ ~
~o ~~ ~
month
8
Elk Ri~rer I'unicipal Utilities Monthly Electrical [~ern~nd
~o
~~as~2oo~
45 - ~.
~ was
,~ ~~
~ `~°
-.,.,, ~
,~
,~--..~
'~ 30 ''
~ ~~ ~ ~~07 2a~~
t~ ~~
~~ a ~' ~"~ ~ ~~
~ ~
Nlvnth
Elk River Municipal Utilities Monthly Energy Purchases
26, 000
x
3
24,000
N
~
20,~~~
a'
~ 18,000
as
L
W 16,000
14, 000
J~~S'~ ~,o~~ ~oo~~ ~,o~t ~,oe~ ~~c1 `~~c~
.
~
o
~
~
~
~o ~~o'~ PQ~~
~` ~~~ ,J~~ ~~~~
Q
~eQ~
~
~o~
0~~
~a
~~
Month
_ __.._ _ _ _ _z
i
`~ 2oos/2oo9 ,'
~ ~U08/2(~~9
r
! / `~~ ~'
~„
~.
~~~4+~ ~
~»~~~~,
2007/2008
~VV~~~11QU
~_,.."
~-
O
O
O
N
SO
41
fC
V
N
m
V l
W
_~
_J
J
Q
n
Zo
N
l0
d
}
W R
U
> _N
~~// WI
LL
Y
J
W
a
e
tD
N
rn
O
N
N
rn
Q
a~
C
d
u') cp 1L7 M Q aD M N M o0 N O O cD N O N O N O O
p~ O Q7 V a0 M ~ M ~~ a0 O~ M O O N O O M O ~ O
f~ (D ~ .- (D t~ m O M d0 00 O O N O O O M O V V O
(D O c0 c0 O f~ N O~ ti~ Q C' V tl) N f~ V
O N u7 ~ ~O O O o0 V' M O o0 N .- m O (D O O
M O B r- (O CD C N 01 (D tD ~ O V V CD ~ Q7 ~
M M M (D N I~ ~ M ~ N M '- V M
I~ ~ N O N O N N M
cD o --
V' O c0 ~ (O (~ Q1 Q1 O N~ 0 1t1 01 I~ O M O O N O O
01 V N M O N N M N 00 O O ~ V V O O M 0 0 0 ~ 0
Q 1f7 ~ 00 M CO I~ O N aO O O N V' R O N R O 11'7 00 ~ O
N ~ !~ O N N (T O V N (O .-- M V .- 1~ N O
I~ 1n V 01 OO (D •- M 1t7 O M O V A N O ~~ O
M th f~ 7l1 N I~ Q 1l1 00 M Q O M N I~ cD M
f~ V ~ r' m ~ ~ N ~ O .- ~ O •-
I~ O V Q O M N~
ri 1n
N •- •- O V V U7 0
N M ~I) O (D V S O
(D t0 M M (D Q1 f~ ~
•- Q~ I~ O M V a0 m
N V' CO Q M ~ Q1 ~
~ (O m (D t~ ~~ u,
O c0 m M N
M V
O N M M ~ ~('] CfJ oO V O O N N O ~fl O M
O M N N S O O N V O O N N O u7 O N ~
O op O O N M O~ M O O !~ V O I~ O M
N m m ~ In U (0 m to O ~- M
O u7 ~ I~ u'7 t` O N N c0 CD N
N 117 1n I~ n O m •- M f~ r 47
M 117 117 N 00 O N O O M N
~_ N A M m M ~
ri
N N
O N f~ r m ~ ~ M V O O ~ I~ 0 0 0 (D ~
O c0 u7 N ~ O V O O c0 V O O O M
O O N N O ti M m M O O N f~ O O O V ti
~
CD tD O V~ cD N ~ O ~
(P Q1 m ~ O M ~ .- I~ ~ O Q7
~ CO a0 ~ Q1 N O m O V
f~ ~ r- Q)
N
V 40 C O O V~ O m W O [O O O O 1~
00 X 7 0 07 Q O O O O O O O ~ 0 0 ~
~ V M O ~ m N O V Q7 O V O O O V
M O M 00 O M N M N C O N
111 .-- W I~ .- M f~ W m N O
C A M !~ ~- N c,0 V~~ m
Our r- p_ ...
O
'--' O
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
~ ~ ~ O O u7 00 O o0 ~O
V N .-- I~ O V CO N O S
M M N O O M (D N
N CD ~ M O CO N CD O N
N 00 Q1 M~ O N (D N
n r- O
O O O O O O O O O O O O O O
0 0 0 0 0 0 0 0 0 0 0 0 0 0
117 O V u'7 I~ O N O O O O ~ 0 0 a0
N cD 0 1f1 00 O 0 0 ~ W
V m R I~ N O (D O~ m
1~ ~ O u7 u7 O ~- O W
~ N N ~ ~ V ~
N M N O
O O O O O O O O O O O O O O O O
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
(D (D 1n M a0 V' N 1~ .- m V O 1n M C O
m f` M O M CO W m V (D Q1 (D V O
M Q o0 I~ O O M N O O r O O
N cD ~- N cD cD V N m ~ N
cD O
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
a0 u7 1n 01 ~ M cD cD ~ O O O O ~ N O
[D .- N Q1 V cD ~ N Q O O W N f~ O
I~ M V Q O I~ N M~ N I~ 0 117 0 CD O
~ ~ ~ ~ CD tf7 LL7 (D LL7 lf7 47 lfl (D ~
a0 Q7 01 O cD cD lI7 O cD N cD O O cD u7 O
~ cD V '- M 117 a0 O ~ a0 117 O ~~ '- O
00 Q n (D M in O~ O M .- O N 111 V O
'Q Q U O (D N N c-- f` O O O Q1 N
.-_ ~ N (D CO ~ 1~ iA O N O M M
O V 40 (D O N O to r V E N V
(D ~ ~ 01 ~ ~ ~ V O
R 1t1
N
`.-' N
N
O O O O O ~ 0 0 O
c0 O I~ O O V
V cD [D cD O o0
V ~-- m ~ ~ O
ui m ~-
N ~ ~
.~ O
N
0 0 0 0 0 0 0 0 0
O ~- O R OM N O O O
cD u7 O c0 ~D c0 O O ~
~ cD ~ u7 R ~
N O N O O O M
Q1 ~ O O O ~ O O N
I~ 0 0 0 O O M
~ cfl ~ 111 `~ cD
O N f~ O ~ M
N M (D V 01
V O O O
N O N
•.~ N
O C N M I` Q O M 1t7 M O V N !T O ~ (D O (D O O O N
M O C c0 (r O !T ~ ~ V cD O O c0 0 0 0 0 00 O ~ 0 0 ~--
cD ~ M U'1 00 CD M O 01 n O O 1f7 N 117 O M I~ O t\ O O O O
.- 1~ .-- O 00 M N 01 Q1 V N tf7 N I~ N (~ O 117 ~ (D
M N (O (D u7 117 M O f~ cD O •- O N V cD O W N
O CO N R M f~ ~ M ~ ~ N O O - O
I~ (` V 00 N I~ N N N u7
ca ~ o ,~
N
O p
Z Z
cn Q Q } ~
F-D ~~~ ~ ~DcnF- ~
p F- w
Cn Z U~ ~ Q J Z p J ~ Q J U ~
~~ z~ Z~ z o cwn W~~ w w O w w z U a
w O ~ W ~~ Z 0 (n - Z
w~ Q w~ 0 0 0 0 w o w w Z Z Z Z= O U
~ O w~~ w w w w g O~ g 0 0 0 0 J O O~ Z
Y Z ~ ~[ U (n (n (n (n Z m ~~~~ yy w W W W W
J 2~ ~' J R ~' ~~ H~ J~~ Q Q Q Q S (~ S~ Z > w~
w w w w w 0 0 0 0 m m ~ m O o 0 0 ~ U U w w cq C7
in in in in in in in in in in in Q in in v> cn cn = Q Z Z C7 ~ ¢ Z
W W W W W W W W W W W ((j W W W W W atS S O O N J W~
J J J J J J J J J J J J J J J J H U - W Q~
acaa¢QaaaaQ~cQ¢a¢~,W~~ zv~
v> cn cn cn cn cn cn cn cn cn cn ~ cn cn cn rn cn ¢ ~ ~ O z w
~7-f-~-F-~f--~f-~E-F-~~-F-~-~-~-v~N fit=-a0
U U U U U U U U U U U U U U U U U -> > W W
~ w w w w w w w w w w w w w w w w w m~ m z p H
Z J J J J J J J J J J J J J J J J J~ W~ W~ p~ U
~wwwwwwwwwwwwwwwwwn.cncnc9~Q ~
Q ~
~ w
W ~' N M Q to (p I~ O O N M Q ~ N M Q ~ ~ O ~ N M Q -J
~ ~- ~ ~ '- ~ ~ ~ N N N N M M M M Q ~ t1') 1P 117 1A LL7 W
sf V V V V V V ~Y V ~f V V V C V V V V 111 11') 117 ~A 117 <n J
O ~' V V Vi V V~ V V V V V V V V V V V V~ V V V O Q
~..~ Q Q V V Q C V C V V~ V' V V V V V V' R V V V C V' ~
U v v v v v v v v v v v v v v v v o v c v v v v v
~~ o 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0~
~ F- U ~ ~ in ~ cD ca co ~ c11 cD cD cD cD cD ca co co cD cD cD cD co co cD
d W J
W W
N N ~ I~ N 0 0 0 0 I~ r O u7 0 1~ N
~„~ M O t` M O O O O ~ h O N O M ~p
O ao N O O O O ~ N O cD O~ ~
_M ~_ r 1~ a0 r O O (D O OO Q~ V
f~ t` ~ U) Q O -- M ~ ~ .-
n a> N ~ M o
r V ~ O
O
O O 0 0 0 0 0 0 0 0 0 0 0 0O p
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 O
O O O O O O O O O O O O O O O aO
O O O O O O O 0 0 0 O a0
O O O O O O O O O O O m
1n ~ O O O u7 0 X 0 0 cD m
V V .- i~ ~ N O V O
N ~ N O c0 cD
N
O O O O O O O O O O O O O O O O
O O 0 0 0 0 0 0 0 0 0 0 0 0 0 p
Q1 !T V cD M O O O M cD ~n O O O I~ O
oD aD (r Q1 !~ ~ a0 V 1~ ~ m
f~ r r` ~ N N ~ CD V
N N ~ I~ ~ Q' O ~ (T
.- ~ a0 M CD .-
~ N
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
~!"~ ~ Q N I~ O O O O R V O O O N I~
0o ao r- v cfl o 0 0 0 o a o 0 o r` ao
~~ cD ~ ~ cD O O O N N O O O N 1i7
cD c0 N u7 ~ 1n in
N N M o0 O O O O M M O O M a0
M M Q1 N cD O O O O eD N O N O cD
M M ~ N~ 00 O O O NCO ~ O~ O
c0 N ~- M M O ~ O ~
N N o0 ~ V (D V V ~
LL7 11'7 ^ ~ ~ CO ~ Q1 ~
.- 117 CO f~
M
M M 01 ao u7 O O O O V O O O O u'1
01 m O N 1i') 0 0 0 0 V' p 0 0 0 N N
I~ n N O~ 0 0 0 0 Q1 O O O 117
O O O O W O o0 O
1n O W M M~ O M
cD cD o0 ~ ~ N N C
aD ~ N 00
N
N
W
W O S
~ Q ~ O
W Z U U ~ O
O a U~ qU d Z
U F- w w ~ Z W W w
Z ZZ~ ZO Oc~~
Z W ~ ~ ~ ~ ~ O Z ~
O Z Z ~ w ~ ~ ~_ ~ = O >
j w ~ O w U Q w
p wo~wF-ZO~Ja~o~
°ow ~~U~c=7m~w~~~~U
w U ~~ U Z W w O~ ~' Z O O a Z
~ ~~~
~ Z W S F- O W U d
~~- ~w~~~~wO~~QQ~a U
W?~ ~cnc~o~cn~zJ~c~cna ~ ~
~ Z W U
w H _ = w
O Z Q O N M Q ~~ ~- N M V Q1 ~ J
U O 0 0 0 0 0 N N N N Q1 O W
ZRQ ~/j~Jv gvvvgvcvqvvQ Q
O~ ~y O O O O O O O O O O O O F- ~
(n v 0 O v v v v v v v v v v v v 0 O
W o w ~ o 0 0 0 0 0 0 0 0 0 0 0~ ~-
W cD W co ifl co cD co co cn c0 cn cD co co
F- _
Z ~
O
O
CV
~~+
O
H
O
O
N
m
} :~
f6 ~
U ~
Vl p
LL F'
f0
d
}
d
m
V J
W
~_
_J
J
Q
n
Z O
N
G ~
d
fV }
w U
/_ N
N~/ LL
LL
Y
J
W
a
v
M
rn
(fJ
N
N
rn
C
d
N
0
d
y
fC
0
O
H
d
}
C
7
U
C
3
O
V
U
Q
pp O ~ O N~ M O o7 f~ ~' N n a0 X 0 0 0 O cD V 0 0 0 rn n 01 ~ I~ ~ O
-
~ O (D O N V cD O E M /~ E N O U7 O O M CO M~ N O ~ M 1~ M O N O ~
O N O f a0 ~7 0 ~O M M O N Q7 Q1 O O O 01 ~ V~ O ~ N M c0 O c0 cD N
~
y n 40 n LL~ O N E CO N O CO N n 0 I~ V O V N 00 M ~ V ~
~
N M cD ~- n V' n V M R~ N N Q M M In n O V n M '- (D N
O ~A M O~ ~ V O) cD a0 cD cD M N ~ M M ~- n N cD
O ~ N R ~ N ~ V~ n p Q ~
N ~ N .- M cD N
O
~
~ ~
N
I '
ovoaoNOOnoooaoNn~noo
~ nnrnoo
M Mco.-corno
~n
~
r O~ O N n O O M (D V O N ~f1 M O O N N M 01 N O R M n M (D 00 Q1 OD
O o0 O V n O O n .- n M N O O O O T~ O m O ~ V ~f1 M N O O N
M O Q~ u"~ N ~ cD ~n ~ 0 I~ n O O ~ O •-- O cD u7 CO M O M
I1] M n n M aD M R l!'1 r' n N O M O O V N ~ c.0 O CO M O
pj N n oO n m N~ c- M O~ O H O n N Q~ CD ~- ~
- m
7 M ~ ~ ~ .- c0 Q1 N Q~ (- O ~ N
T n OJ M
N n n
O ~ 0 0 0 0 0 m V~ V (D V cD 0 0~
O N O N M O O n~ N M 0 O~ (D O O M
O u'~ O O N O O~ ~n cD a0 cD O ~n O O n
O M V' c0 ~n M O ~ ~ ~n O V n
O CD OD n N N N (D to V M m n
~ ~ T ~ M 'cr 'V ~ O ~ cD O) c0
.- r- ~ N 7 N
n rn
O M
O O O O O O O O O O O O O O O O O
O O O O O O O O O O O O O O O O O
O O O O O O O O O O O O O aD O O M
O O 0 0 U'7 0 0 0 0 0 0 O
O O O O N O O O O O O N u'7
t~ n Q O M 0 0~~ 0 0 Q1
V' N M cD V N M ~ I~ n
O M
O O
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
n~ O tri O O O O O ~ cD N M 0 0 0 •-
.- M ~ ~ n 0 m M cD N~ M
V u7 n c0 M ~ cD ~ M V
M ~ `n N '- O O
~ O
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
O N O cD O O V m o~ M~ O N 0 0 Q1
o '- o in c o o a~ v co rn ~ rn o 0 o co
O M O O n O O N V n M~ cD CO O O n
I~ N Q V ~ (D n r- M~ ~
O O"~ O ~ 0 0 0 ~ cD ~ cD V tD V O O N
O n O n n O O N V n cD Q1 O M O O tD
O cD O ~!"~ M O O cD Q~ aO N V Q~ X 0 0 0
M ~ N n I~ M 7 u7 cD M n
V ~1 V ~ U7 M N V M O~ C
M N ~ ~
O O
O m O O O O O n cD M N O N O O~
O O O O Q~ O O N V' O V~ O M 0 0 0
O C O a0 cD O O V n V n CD Q O O~
a0 u'~ ap n n v a0 n 0 '- V
M ~ V ~ N Q> ~ N M cD
v v v cD n
n n
m
C
d
d
~ J
y a
~ ~
a~+ O
C
U
7
~ a z J Z
w z xgaw
g 5~Z°-~W
w W
~ N W O ~ O ~
za z~~~~a
O a O a w~ Z~
~ O
~N~u~iCW`7z~Q
w _
w~ J ~ Z~ w g~ Op r a
~ g w °~ g~ 0?~ O w m w
~ ~~ ~dawC7z2cnO
0~~~ cn~'awzWa°wiQv
W zJoJ JQn-X=Zww(nUF-1-
X~~~ w~~ g~ w 0 Z O O~ a 4 ZJ as
~ J O? O Z J U (n O~~~~ d J LL F-
W
0~ ~ (D CO n n GO 40 QO CO 01 N M Q ~ N O O
O V O V '7 C V 7~ C~~~ N~~ J
lf) t1') N ~ ~ U7 N O ~ ~ u7 to ~ ~ ~ U'7 Q
Z 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 F-
U V' R V V V V Q V C V V V C Q Q~ O
~ u~ ~n u-> ~n ~n ~n ~n ~n ~n ~n ~n ~n ~n ~n ~n ~n
~ Q o 0 0 0 0 0 0 0 0 0 0 0 0 0 0 o t--
~- w O O cD cD c0 c0 c0 cD c0 cD cD cD c0 cD c0 c0
wa
J
W
O M O M O c0
Q~ CD O •- O n
O o~ O O O
et M O O n
v v ~- n co
N IM
O O O O O O
O O O O O O
O O O O O O
O O O O O
V O ~- N n
~ ~ N ~
r- V O
0 0 0 0 0 0
0 0 0 0 0 0
M Q~ O c0 O c0
O u7 c0 R
.- cD M
N N ~ CD
M V
0 0 0 0 0 0
ap M O N O cD
n O n 0 (D
oO CO O N O O
~f7 Q N V
~ CO O V O ~
O~ M O m O O
~ (D Q~ N
~ o v o
N M
~n O O O u7
N O O~ O n
a0 R O O
O O n
V V M V
M e0 '-'
.- N C
~ ~
~ O U
rn r~ Z
c
z_
~ ~ ~ ~ U
a 0 Q ? ~ Q
C7 Z C~ C~ C7 0
w~ w w w J
J J J J J
w
O
Z
~°~~~~g
Q O O O O O J
u) ~n ~n ~n ~n Q
0 0 0 0 0
J N U7 U") ~C1 ~ O
ooooo~-
p co cD co cp co
z
Q
V O~ O u7 V n Q~
N O O ~ M N
n CO O~ N O V
n O CO M o0 n
N N ~- ~ R ~ N
V iCil
0 0 0 0 0 0 0
O O O O O O O
O O O O O O O
~ 0 0 0 0 0~
n O~ 0 0 0 N
N M ~ N~ n .--
~- V ~O
O O O O O O O
0 0 0 0 0 0 0
N N r 40 a0 N
O o0 CO N M n (O
N O ~ CO O OD
V (D
0 0 0 0 0 0 0
m n O N~ m V
N ~ O O M m O
(~ N O M U7 ap ~
~ ~ ~ ~
cD '- O u7 c0 M
00 f~ O O V cD n
N ~ O V n Q~ ~
m M cD ~ n
CO V N V Q7
O CO ~ a0
.- O
O 07 O oO V M
O Q~ O V ~ ''- cD
O M O N M
n n u~ V
co co ~ co n
M M
N N
~ w w
~ O >
z o
W W W ~ (y
~ w N
oa°~~~w
>~wooJa
vwi0~>Qw
c~x~~~z
t= ~ Q w z FO ~
~ ~ ~ ~ U m w
x a '> ~ a
w~`nx~~-x
wOwOwvWi~_w
~ O z w w a~ 0
Z W F- W ~ ~ H
a~~~~~~m
X ~
W ~
Zorn ~nc~nm0
O O O O O O O J
~n u~ ~n ~n ~n u> Q
F'- 0 0 0 0 0 0 *-
0~0 N ~ ~ 0~0 OHO O
C~ 0 0 0 0 0 0
cD cD c0 cD cD cD
_~
o m .n co ~- cD o
M O B f~ O M V
.- N Q1 m O N Cp
r ~ V 40 O (D
ap M O ~ ~ (D N
M O ~ N O CO Q1
Q ~ M a0
cooMnaon M
Q1 n 00 N M O N
a0 ~ O m ~ ~ O
~ O cD O ~ aO N
V M CD N (D
'- ~- O ~ cD O
Q ~1 Q1 m ~ V O
O M ~ M Q1 Q~ M
O ~n o0 O~ c0 O1
Q c0 cD cD ~ M N
n N M ~ N ~ N
O N N O Q~ ~ (O
r ~J ~ -
O O O O O O O
O O O O O O O
O O O O O O O
O O O O O O O
O O O_ O_ O O O
~n u'> O ~n O ~n
N O M N 00
N
O O O O O O O
O O O O O O O
~ N n m ~ n 0
cD V ~ ~- O n
V O N V_ ~ O_ V
~ M N N O
'- N
0 0 0 0 0 0 u
~f'7 R 'cT N n N n
v rn cD n rn n n
O N m V O
r- ~ ~ M V V M
cD ~ r- N N cD r-
Q~ cD cp cD O O cD
Q1 V ~ a0 O M O
~ M M M V lD n
N n (D Q n 00 I~
.- ~ N Q1 ~!'l CO CO
n ~ v ~n
N n 0 c0 ~ O
cD O O V ~n M N
M GO O CO CD O~ C
N O O 00 ~ CV
.- ~ .- N CV
~ ~
z ~ m _m
W H p ~
~ w Z ~
a w Q
~ ~ ~ o
cn~~ww z
w z z z z ~
~ O O J J OQ ~
~QQOOwC~
U F~ F- _ = 2 ~
O rn cn ~ ~ ~ W
~ CO CD W W W O
~ > > > > > z
cnu~v~000~
w w w w w w w
w o 0 0 0 0 0 0
~ w w w w w w w
Z U U U U U U U
WHr1-rF-F-~-
~~~~~~~~
x
W
(jJ .- N N M
~~~m~~~~
Q 0 0 0 0 0 0 0
Q~ m O m Q~ Q~ O~
Z ~n ~n ~[> ~n ~n u-, ~n
W o 0 0 0 0 0 0
Z <D co cD cD cD cD in
Q
1 i
F
~ ~ I~ V N r~ O O U'1 01 c0 V
- M
O O ~ N
~n ~c> O CO CO O O O N ~- O O '~ O M O r
O 01 I~ 0 0~ V' I~ 0 0 co O M O O) ~" O~~ M~
O M v; 0 0 0
~ O O O M M ~ C CO ~
- ~~ O ti W O O ~ cD '~ O O Q~ O N O N
N M I (O V O N c0 ~ M oo M
r W N O r cD
0
~ N (O ~ 00 (D Q1 I~ ~ N M ~ l!') ~ r
I~ ~ M O
~ M N O ~ CO O M r- O N Q1 M
M cD ~ ~ ~ •- c0 c0 ~ M M 00 00 V V ~ O O N O N O ~ V f~ N
00
~ O M M V~ to Q O M f~ O
M M to M .- CO V r~ ~ ~ cD O V ~ V cD N cD N N
Q1 O ~
~ O O M M C if1 _
(" (V N N
L L
f9
d
~'
r m V ~,.~ ~~ V O p ~p
~ CO
M M
M M
O N cD O O a0 O 01 O O M O O O M
O C O O O O O n O O n O N 0 ~'-
N ~ O ~ ~D O
M 01 O^ N N
y
(C O r o ~,.~ ~~ ~ r~ N
M O ~~ M~~~ r ~.-~ pp pp
~ a0 op O M W O O O O N O O Q1 O 01 O M
O O ~ ~ V O O O~ M Q1
O
^
V 0 cD .- r- ~ V O N cD m ~~
Q1 Q1 O O
M M M O O
c0 I~ N O N N N O I~ M O
~'. _ _ _
y 0 00 ~ N 01 01 N M N N (O N N V V C V M ~f7 .- u7 V cD M M (D O
LL F' M A N N Q1 cD M C 01
N ~ M ~ M Q1 V CD cD o0 00 O M ~ ~ M ~ M M N
` ~ N M
f6
y
}
~ Cp ~ N CO N m O r ~ O~ ~~
1~ r O V O O N O N O O I~ O O O M
O tD ~ O O N O M O O V O Q1 O f~ O N i~ N ~ QO
O M M M N
C N M 'R O f~ ~ N (D O N
~ Q1 M M U7 ~Y R
CO (D ~ O N O O V O m O O V 0 CO O V ~ Q1 M O CO
M~
0
C M m V~ Q1
V N V 00 I~ ~ m tI") N 1~ O O 7 V N I~ M
N
~ O 00 CD N (D ~
C N c
V OO m In
'~ O (D V O N 01 Q1 O V 01
I~ O CD CO
~ (~ M M
00 CO ~
m V O N ~ ~
O ~ ~ ~ M M
M I~ N V ~ r c17 N
N N N ~ Q Q1 O ~ v
~j
U'1
G7 O ~
~
I I
0 0 0 0 0 0 0 0 0 0 O O O O
0 0 O O O O O O O O O O O O O O O
O O O 0 0 0 0 0 0 0 0 0 0 0 O 0 0 0 0 0 0
0 0 0 0 0 0
Y
+' O 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0
O O CO a0 O O O O O O O O O O O O O O O
O O O 0 0 0 0 0 0
O O O O O O
d~ O O O O O O O O O O
O O ~- 0 0 0 0 0 0 r- O O
O O ~"~ ~
0 0 O O O O O
O O O O O N O N 0 0 0 0 0 0
'
~ M LL~ ~ O O~ N O t!') r O O n~
O O O ~ O .- O N V
O
~ N O N N u7 ~f
1 V
cD M ~ f~ (D N
7 R M (D M ~ I~ N N
O (D CO
O O N
O cD
m
.- N N
~. O O O O O O O O O O O O O O
0 O O O O O O O O O O O O O O O
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 O O O O O O
0 0 0 0 0 0
W C 0 0 0 0 0 0 0 0 0 0
j ~
p O O
- 0
N N O V O O O N~ 0 0 0 0 0 [T O O V O '- p ~`"~
~ p
O
Oj C7 N~~~ O
~ .- Q1 O V M O U7 u7 .- .
V V m O V i~ O H O ~ ~ ~
~ ~ O ~ O V
`
_ ~ M V O (D cD N I~ N O ~~ O p N~
O U7 CO _ _ _ _
V1 M Q O M
J U .- N ~ N N~~ (D O O N N ~ CO
M ~ O N M
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 o a o 0 0 0 0 0 0 0 0
~
J ~ ~ O ti cD V O I~ f~ M c0 c0 O O
N O Q1 a0 O O r- M N O O N O (D O M
O~ N O O ~ V Q1 O O cD O H O u'1 (D M T V a0 N
~ u"~ M V~ W
y
V O~ M M f~ O O M cD
~ ~~~ ~ 00 .-- Qj ~ O
N N
D
o
N
o0 Cp
O V r O O O c0 O O O O O cD O ~O
cD ~n n M ~n
Q1 ~n r O O
cD v ~ ~ ~
a ?
0 v N co ~ v v v M v v c
c ~n ~n ~n om
~
~ ~ ~ ~ N ~ ~ ~
M
~
~ u'~ c0 t0
N N O cD N O O a0 O c0 O O M O O O I~
O M c0 O O ~ O cD O O u'~ O ~ O N O N^~~~
•- cD ~ _
+
,,
~ Q
j
cD O~ V O V O c0 cD V M M (D CO O f~ N O O~ O O O O~ O M O u">
I~ M O O ~ N O N O cD 01 M
LL) ti N (D V
Z 0~ ll') I~ ~ N~ O V I~ N
O M CD O I~ O O M~ .- O Q1
M M ~ •-
f~ r ~
~ O V O ~ i~ ~
~ O to ~ a0 O V
~ M cD
`
'
N~ O h V LL~ M ~ to r~~ N N ~ c0
~~ (D (O
M a0 O I~
O I
~ V
~
V M M N
~ M N f~
~ (D CD
N N N~
r
`
d d
IV ~• }
W ~
> v
y a+ _ _
~O .- M ~ O V '- O
M M
(D c0
M
O (D M O O ~I7 O O O O 01 O H O V
O 01 N O O ap O O O O ~ O •- O m
O Q1 O 01
M V O O n V
IL C V (V o0 0 CD ~ 01 ~ l~ ~ p1 m
- M
O O O O M O O O 0 0 0 0 0 0 m O N M cD O V a0 M
y
` r~ („1 V ~~ C0 ~ ~
_
~
~
~ r
~
'
] _ M W m
~ r' V O 01 I~ N M V M aO N
~ Q1
V V r' V
3 M
O
V (D cD V
M M M t1
) lf
~ U" .- M V ~ O _
c0 N ~ V N
Y U ~ ~ ~ M N~
~ M O O
~ pp 1
N N N N M~ M
p
J
W
~ LL
~ w r- a
Z
~
~ U ~ H to Z U
~
~
'
N O N V ~ n' z
w_ w
j w O p~
- z w' ~~
W U H U ~~ m Q w
' Z to W= ~~ X~
~ U J W
Z m W~ Ur R
Z dOrnZ W W
W
Z H
Z Z m w~ rn 0~ ~ ~ (n ~ O ~ W~
1-
~~ O
=
~ U O m Ow~ow cn mww U wow
~=c
.7 cnv
icwi~ja ~ a
O z~O~o ~? a
w w
~
_ _
N O J I- ~ O O X
Z-
Z
W U N
~ i
~ W Q m W O `'~ Z Z O X W t
N
N
Z m
_
w X~ u; U~
~ Y Q
~-
~ W
z w
T
O~ W
~
(n H
z a W
w
~w~~g~i~o~ w 0 ~wU'=U~Up~=°O
~
z
X COX wwE-cn
~ z ~
F m c
i~
~
a
°°
~ Z W
~ ~ w~ z
w~ w g
w
z
~>z~ -
z O~ n
~ d
~ 0
~ O~ p
w
f-
F-z
w
O V~ z Z
~
O
Q
c
a O
~W
a
O ~ J p~ F
~w
a
t-
~QQwa,OC7
Z N
z ~
O
.
Z w W~ W~
w w O W Q W ~ W }
W I- Z~ W U W p O Z N Z~~ ? J
w~ F-- ~
a j w
WOOOOQ~OO~ w W'e~00cwi~~cwi>~Qm~w~
gga Um Q
cnw~ O
v U
ZUUUU~gUUZ ~
Q
F-a ~X
W Q F
~
v Q
~ Q I
-H WOwpO~~~~°0°O~~~da ~w
Z W O ~
Q
N Q w
~~~~~fA~~ WDU ~?w (~U(nJUF-wrONNQO?O~ UO
~~U U
a ~ w
Z O ~
rn -a X z
W W ~
n Z w _
i
~' U ~
~ d
W ~
~ ~~~~~~m~o ~ .
pro W N
ate? ~ ~
~~~~ M~~~~~~~~~o o
M ~ ~ ~
o
Q(V M ~f ~CDU
O O O O O
O ar U 01 0~ 01 Q1 Q1 Q1 Q7 01 01 J
U'> ~ In ll'7 ll'! ~ lf~ U"7 to
~•+ O J
~ 00 X O J
W W Q ~- ~ N N N N N N N N N M M
W W aO a0 c0 c0 CO o0 a0 OJ aO c0 a0 CO aD Q J
~/ Q1 01 Q1 Q1 O F
LL
N C
~ Z
Q
C ~
0
O Q
m
m m m
O
m
O Q
~ yj ~
01 ~ (p ~-
m Q. 1~ r~ r~~ r r N~ r r r n ~--
m 01 01 01 01 ~ 01 01 01 O1 01 01 O1 01 ~ O O O O O
W O O O O O
in
7 O 0
1
i
O
i
O Q
O
()Z~n~n~n~n~n~n~n~n~n
U
~- O
u~
V
n- ~
(/~~n
og- Ov1~n~n~n~n~n~nu~~nu~~n~nu~~n~
o000000000000o ~rnrn rnrnrnF
oo 000
m v Wooooooooo o W O
Q N ~- Z tp c0 c0 cD c0 co cD cD cD ~ iD W cD = co ca co cD co cD cD c0 co ca cD cD ca c0 ~ co cD O O cD
~
a~ c U - w F- ~ ~
c
` O.J ~ ~ Z ~ U
a K W
O
V
m
!r
r
V /
W
J_
^Q
LL
Z
\W
N/
L.L
Y
J
W
G
a
v
c0
N
M
rn
N
7
Q
a~
c
a
O
F-
W
O
N
fC
N
} y
t0 ~
U 0
N O
LL ~
r_
f6
N
O
7
m
d
to
~O
N H
t0 f6
d d
}
A
U
W C
LL y
7
E
A
z_
C
O
U
U
Q
C
7
O
U
U
Q
Q~ CO V~ Q~ M N I~ W W~~ M .- N N o r r O V '~ Q) Q1 M M
[D M T V f~ O CD O I~ V' N O r N V Q> O N O O~~ C M N N
f~ O ~ N O O ~ O O O N - ~ tip ~ 01 ~ a0 1~ V i~ M ~
d' M~ N V V O V N f~ t` r 0 0) O V I~ O if1 O~~ M tt) (p f0
(O V~ O) I~ M N W~ O W~ n~ t\ W .- t` O) Q1 r O I~ N W W
I~ r cD O Q1 O O W~ M M O M I~ V~ N N M m V Q) O Of
`- N N
N N
O f` W P M •- (D CO N M N O I~ m N O O M O V a0 ~ O o0 (~ 1~
~- (D O O t~ u~ r V O M V O I~ N N O I~ O cD M u'~ ~„~ O M ~p cp
M (D O N~ M M V I~ N O O Q1 00 O M N N~ ~D ~ O V I~ ~
r O~ ~n 0 Q1 E N O O) N O Q1 '7 ~D N O r M l'7
M V M f~ N O N r O W~ m V C O cD cD O O N u7 O O
R N ~ .- O V N V ~ 00 I~ O r CO o0 Q1 `7 f~ ~ V I~ h
r O V Q~ I~ W M W t~ r r V .~ cD f~ n
O O O
N N
N N O~ V C~ LO CD V r 0) O~ O N r~ 0 6> O O u~ M M
M m ~ O Q) r cD O M O V r~~^ O o0 M m 0 0 0 0 .- C 7
N M oO (O ap r V O N r O f~ r O O T O O~ O O O m T
Q~ N O N Q~ V M~ O CO N o r .- a0 (D C O I~ O O R O O
r N~ N a0 cD u7 M O o0 ~ r N O op ~ O a0 O m O O m O Oi
V ~.: M O N cD N O O V O ,~.~ Q~ M N O N I~ N O o0 U7 ~A
` r ~ ~ N N
O O
r
O O O O O O O O O O O O O O O O O O O O O O O O O O
O O O O O O O O O O O O O O O O O O O O O O O O O O
0 0 0 0 0 0 C' M W 0 0 0 0~ 0 0 0 0 0 0 0 0 0 W ~ ~
O O O O V~ N cp r 0 0 0 e0 V O O O O O O O O N V e{
X17 u'~ in O cD O M cO a0 0 0 0~ V O O O O O O O O V ~ W
I~ cD N O N O W O r 0 0 0 CO O O Q> O O N N N O ~ m Ol
.- r N (D 'C N .- V I~ r r r N M r N V r W N~ W W
r M r r r r
r M M
N N
O O O O O O O O O O O O O O O O O O O O O O O O O O
O O. O O O O O O O O O O O O O O O O O O O O O O O O
M m O O N O 01 C r- Q~ V O t~ O O M a0 ~ N r O O M r
O O H m r O r u') m m O N O r O~ N O O~
m N ~ t` ~~ (D V CO V O M u') O M V
to f` r r (D ~ N N ~ O O O
N r N N
r N N
N N
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
E N O r- '- O r O~ •' M O c0 m O O~~ O O m O O O) ~ 117
0 0 cD I~ V M S (D cD I~ r N O V N O 01 cD V O (D O O ~O N N
cD rA M M c0 M~ M~ r 0 r- ~ r M 0 f~ m~ O M O O O ~ ~
r M M N W lf') T (D (D ~ R ~ ' r ~f7 .--- M CO ~f1 ~f'1 to W
N CO V N~ (D N V V <D O) W V rn O O O O O 0 0~ I~ h
<D O O O O N M O O 01 ~ O O V N O r tD O O O~ O O a0 ~ W
f~ O O M r N a0 1~ t` W a r cD N O r 0 O) O r O O r V V
O f~ ~ V V O Q~ O O O~ O W N o0 r M Ui N N M ch
M N 'Q 1~ r V I~ M W r N N 00 tf) .- N m r O V (D tD
cD N~ cD '- f~ V ~ Q> ~ '-' R O~ f` ~ V V 00 M M
O'1 M r I~ W N N M M V W W
N `- CD lD
M M
r r ~
00 V O O U7 O N E (D I~ O O N~ O O !~ ~ N O N O O W N N
M N~ O N O~ r~ I~ ~ O tt~ (D O O (D N N O M O O ~f) N N
N O u7 O V O 07 N m~~ O O O O r M !~ O U7 O O M f~ ~
Q) (D C I~ to N O M QO M r Q o0 O N M M
N M O O M V CO ~- N r 0 O r 01 Q) O CO W
'- ~ I~ r W O M ~ N ~- r M ~ ~ W W
N N M ~,.~
r N N
U Q O
~ Z
~ p ~ w
O ~ > ~ O w w
Z O ~ w
a Op~QrQ a~.~ Z cnZO
g U JwUQO O O C7wf=-
w w ~ a
Z O v 0 0 Y O~~ ~ W a w Z W
Ow cn w~w W ~z~~l¢-Iwi c~jzwwaw
UO w ~~~~~O~FZOV C~cna~~w0
w=w~Zno~~~g~zZOO~m~~WLL>
Z~ Y Q Z~ H (= F}- Fr-- ~> w N~ (n d d W (~ j O O ~~ c
U ~ ¢ w ~ N ~ ~ rJ-- ~ ~ ~ ~ O z o ~ w o ~ ~ U ~ ~ ~ U K
~wmwQ?»»ww~UwUwr-QOM-cn~~cn ~ w
d W ~ W E-
~ > N M r O N M V (O QO 01 r N N M V~ cD r O J O
r N M V (D tD (O CO (D (D (D CO W Q) O O O O O O O N Q W I-
N N N N N N N N N N N N N N N N M M M M M M M
C Q rn rn rn rn rn rn rn rn rn rn rn rn rn rn rn rn m rn rn rn rn rn rn Q Q
C ~ooooo0000000000000oooooF- ~.
N N N N N N N N N N N N N N N N N N N N N N N ~ O
U U~ rn m rn rn rn rn rn rn rn rn rn rn rn rn rn rn rn rn rn rn rn rn rn
_ 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 F- I-
~.
N F- Z i0 ~ ~ cD cD cD c0 cD c0 c0 c0 c0 c0 cp cD c0 cD cD c0 <D (D cD cD
IX W
O
r`
f7
LL9
O
W
7
01
N
ti
W
f'7
O
W
(O
O
v
O
O
O
O
.n.~
tD
tD
Q1
n
Of
W
N
d
O
(~
J
~_
LL
a.
m
N
O O
O O
N i
~ Q
~
L ~
~ ~ 41 ~
o
F- ~
o a~
~ u,
c
u
~ ~ c
o y n
~ II
o r . w
c` r
O ~ a~
~ t0 7 O
r~ ,~ c U
o ~ 'y
O O d• ~
U
~ II ~
(9
N p O N C
O~ > a O
c
N
O
~ Q ~ ~
° c
y a >. n.
m
~ ~ O ~ t`
1~
V fQ
0 ~
~ ~
~ O
~ O
m N
f~
y
} ~
f0 ~
V ~
fA O
LL. ~"
f6
C)
}
C
.~
E
N
v.+
~ O
H
7
m
V J
W ~~
~_ ~
-J U
~I
^Q ~
0
LL ~
z
/'~/
I..L
\W
/_
J
W
O ~
N F-
L
d d
} }
U
y C
~ y
L
U
a
n
M
O
("+
N
m
Q
a~
C
7
O
U
V
Q
a
~n ~n o o
O O m o rn
N O N o n u~ M N o n
O Q> N O) N O M cD
N ca
N O O O
O O O v n~
W O O) ~ ~ O '- N c0 O
O O O '~ V O O
~ ~ ~p
~{ O M
`n O
O O
O
O O
V O V
.- ~
O O~ ~ V M O Q>
O ~- N ID O
f~
CO
n
W 0 0 0
O O
O O m ~ ~n
W V M
m N N m ~ v a~ O -- O
a0 Q1 ~n cD O
r- M i n O~ in
~
~
~ ~~
- O p_
Q1 Q1 ~~ n n V
~ N M CO (O 00
aD tp
W O O M T V m N n (D N N
N
u7 N W W O O N O M M ~ N N
~ N ~ M Q1
N
~
N N N N ~
N ~
N
V S O
47 ~ O O O O
O O O N O N
~n 0 ~n 0 0 0 Q1 cD O if1
O ~ u'7 ~ ~ O 01 cp
V tD
'7 0 0 0
O O O u"~ O u"~
'a O V V M O W ~ O
M ~n t V cD Q~ O
O O~ 01 O O O n O n
U7 O V ~t 7 N O c0
O a0 N V r' cp
~ tp
1A
O O O
O O
M O M
~ O~
M O c0 ~ ~ O
M ap O n n N
N a n
Q~ '- O ~
n n a0 M n M M r O O V Q~ M u'~ C m O N a0
n OD O O n N CD n ~p t0 O O M~ 00 V 40 M CO ~ M
"
N N ~ Q1 N N O O N N 7
Q1 LL
~
n
'
~ O O O O
O O O a0 O N
T O Q~ O ~ O ro O O m
O n O N O O N O
n O
h O O O
O O O c0 cD
N A M O~ cO N O n ~ m
cD cD O O1 M cD in
t
f
)
O O O O O O O) O Ol
ap op O H O ~t7 O O n
M~ (D V n ~p
Q~ tD
p~ 0 0 0 c0 R
N O~ n n n ~ oo cD ~n N
In N N Q7 cD N n
M v n v e n
rn M oo c0 O cD ~ co v o~ M o v o_ n v.
~n o ~n -
rn of _
m
~ ~ o -
_ cD v~
c o v
co °
m c~ ~ ~ s ~ o
a0 aD •- N O O
r
O O O
O O O O O O
O O O O O O
O O O 0 0 0 0 0 0 0
O O O O O O O O
O O
O O O O
O O O O O O
O O O 0 0 0 0 0 0 0
O O O O O O O
0 4 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 O
0 o
0 0 0 0
0 0 O O o
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0
0 0 0
0 0 0 0 0 ~n ~n ~n in o 0 0 ~n ~n o 0 0 0 0 0 ~n
"
LLl N O O O O~ N n
' N N O O
N Q1 00 n 1 •-
CO if7 n ~n O ~(
N
~
N N O O
O O i n
N O U
N N O
M O
M N ~
N N N N
O O O
O O O O O O
O O O O O O
O O O O O O O O O O
O O O O O O O O
O O
O O O O
O O O O O O
O O O O O O O O O O
O O O O O O O
0 0 0 O O O a0 O W O O (D M O O W
O (p ~D O O O CO O o0
~("J U7 N N m O [O V ~f1
~fI O M n N N
~ ~
~ ~ W W N
W Q1 V O T op c0 O N N O N O
~ ~ u'i o ~ti ~ti c~i cD cD rn
~ ~
N N M M
0 0 0 0 0 0 0 0 0 0 o a o 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
N O N
'- O N 0 0 0
O O O M O M
0 0 0 O C M V 0 0 0
O M ap N 7 0 V Q1 O1 O O O
O O O O cD N
ao ao n V cD cD O V ~") ~">
V Q1 ~ O M V CO
V O a0
' O O O n O n O~ (D O V O V
M N V
U7 V
~fI O O O
O O if1 a0 CO
~ (D m O N O O N ~
M n V •- ~ V
M ~ ~ ~ ~ ~ V ~
cD ~-- n
u'> O N O O O
O O O N O N
O O O O Q1 O N O O ~
O N O V O O n O
M O
M 0 0 0
O O O N N V
N V cD r7 rN7 OWi O tMD ~~
r'
O O O O O O O O O
~ ~ O QO O V O O N
O O M O N M
O 1")
O O O O
O O N M I
N O N N N N M V n
V n n 0 M n N
M V n
u, o ~n ~n ~n o cD r- ao n ao 00 0 o v cD o o cD rn ~n O N
M~ Q1 O O '- M N n n h O O O W N ~ C N V ~f7 n
~
M M V V ~ M N CD V
N V
N N N ~ ~
O ~- 0 0 0
0 0 0 R O V
N O N O n o O1 O O [D
O ~ O O O O N •-
Q~
C7 O O O
O O O M N~
(D n M V cD c0 ~ cD M
r- N CO n m cD V
V O R
m o w o 0 0 Sri o u~ o Sri o ni o o ~ 0 0 0 0 o m n cD
n~ M M o ~- v c~i ai r
~ n 0 Q1 M N N
~ ~ ~ ~
N N X 0 0 O
N n (D M
t0 M
tD ~ M u7 cD ~ cD M ~ V
OD N a0 c0 M ~ (O N
(
O N ~ ~ M cD
N
M M
M M M ~
~ o
w w
a ~
a
~ ~ a Z ,~ Z
p O ~ o ~
~ F- r- ~ p
~ m
= U d
w Z w W >
_
t- w
E-
°'
°'
w
z~ ~~ a U UcnZO o a z
w f-~ oo mcnZwwg Oa w? w a
Z~ ~~ ~ ~ w Z w w 0 LL w ~~ cn ~
W~ -~ ~ ~ w W ~ ~ Z ~~ }
W H O a W ~
W W I
_-
Z
O O = ,,Q
7
~ O
O N 0 0~ ~ O.W W
Q ZO W Q
W ~ O Z
~ Z W
W W Z
~ QQC7 ~~ O Uww~~
Z ~(~~ ~
~
C~ O,~ w.~ ~
W ~
~ ~ ~
? W W ? Q ~ ~
w
cn U1 W U Z
0 ~
gm W Z ?
r- ~
(n
aWaaU ~ ~ Q ~
~
W ZQwu.
~
O Waa~
~ w
Q WgQQ
~~
w U y
~ WwF
~~
a
Q
O ~
O O
w a a
~ W Z
W W~~ w w W
~ j~
v
Q
a Z
W w w
W ~
w
~~w
F
--r=-~- ~~~a
Q Qz~
~ iv
io
Ww~Q
~
~~~ ~ ~aa
rOQ Z~p~
O
~r~ Ȣ 2
Wwcncnc~~~C7
?ON ~aa ~O v
>cn~ a ~
~ _
W ~ Z ~ cn
~ W ~
w ~
w J Z
W F- w U1
w w
~ ~
~ a
¢ F Z
~
(~ O Q1 ? ~ m O O O n (n
~ O O O O O O O
W >
> ~ cD rn O
~ Q N N>
O O N
~ O QO N o7 O
~ '- ~ e- N N N
(O LO
Z ~ n Q1
W
rn Q ?
cD cD J M M V '7 V V J
f- cp O cD c0 cD cD J N M J
W c0 ao Q J
O n n Q x
W n n n n n n n
~ q Q
ooh- v
a.oor j
Q
ooF-
~ Q
QooooooF- Q
~ ~r~ ~~ ~ooF- 0 000000
((j v v O O v v O iD ca O
w >
>~ cNO cNO ~~~ O
~ O O~~ O
h ~~~ O
oh ~ ~ ~ n ~~ ~ ti
ooo 0000
00~"
~ oo~ oof-
~ oooooo ~ oo
d~w o
w Z
~~~~~~~
a
a~~
~~ w~~ ~~ w~~~~~~ ~~
N W ~~
H .
>Q? O vii O ~QO ~ a
O
CV
Q7
r
V /
W
nQ
LL
Z
~5
/G/
I..L
\W
N~/
LL
Y
W
a.
N
r
N
ri
rn
r
N
m
Q
a
f0
0
0
O
N
~9
} ~
N ~
U 0
y O
W ~
L
f6
G1
}
CI
r
O
C
U
Q1,
O
N
f~
47
}
tC
U
W
LL
C1
E
R
Z
C
O
U
U
Q
C
O
U
U
Q
in M u~ N V O I~ ~ N~~~ O M f~ n M M O O O O O O V CO 40 O 00 O O
(p N ~0 Q~ r .-- O N CD V of ~ 0 !~ O O O V O O O O O O a0 O~ QO 1~ <") 0 0
(V ~? X 0 0 CO I~ r ~7 N N C~ '-. ~ ~ N N N N O O O O M~ O O
7 M O
t O
cD M a0 Q~ N V I~ V N N O aD I~ r CD (D V V O~ cD ~7
Q~ 01 u D
-
M c0 M f~ r O ~!'~ m .-- ~ u 1 I~ M M a0 CO N N r if1 lD ~ '
O (D '- 00 'r .- O M CO .- [O N N I`- f~ R V O O M N cD M
a0 N M ~-- M N r r o0 N N ~ I~ ~ n
~,..~ Q1 Q1 N N
A N N I~ V I~ Q1 M GO M O O
, N (D (D N N 0 0 O O O O V r a0 ~ N 0 0
M '7 0 T I~ M V N N O M N O r O O I~ r 0 0 0 0 a0 M cD M r O O
~ .- cD O U"~ 01 0 1~ aO M M~ u7 (D 'Q V '7 V 0 0 O O O O M V U'1 M
' 1~ O O
07 N ~0 V 01 1~ O V M f~ r N f~ N N N N N V 1 I~ ~ n
V O O
O .- cD r M a0 r Q~ V' a0 N l['1 ~ I~ ~ O O ~ ~ ~- O ~ M r
O CD •- (~ M V u7 In N r O V V ~ to N N N r M f~
01 r N N r r
r
O
r
V V R C'
~ ~ r
J ~p r m r~ I~ O C O O ~ ~ N N r r 0 0 0 0 0 N~
M ~ O
O O
O
p O (~ ~ ~~ I~ O O~ M Ol 0 a0 ~ ~ M M I~ O
r O O O O O~ O
n M M q' oO N M V O) N
N cD cD I~ V V' ~ u7 Q1
I~ Q1 O O O O O Q~ ~.,~
~ ~ O O
J N (D I~ r O M m O~ O W O r r
'
- " ~ `- O
J O V I~ ~~ r M M~ O d' V O O O) V d
• ~
O Ol
7 O N r ,,,, M o0 ,,,., ~ N ` r r V ~' ~ ^ N r
M M
J O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O
J O O O O O O O O O O O O O O O O O O O 0 0 0 0 0 0 0 0 0 O O
J 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 r ~'- 0 0 0 0 0 0 f~ m M O O
J o000 0000000 0 0 0 0 o r r o ~- ~
n O r 0 0 O~ 0 0~ 0 0 ~- O O O O O~ m cD r M
M C O I~ ~ O~ O O V Q~ O O O O O O N V ~
J M ~ Q N r~ r N N N ~ ~f7 N W
f N O O N N
~ O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O
] O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O
O N r 1~ M O N O r ~- N N O ~O N N ~n u7 V V O O O O O O N N V 0 0
7 ~ Q1 ~ O~ O O r~ aD N (O f~ r r r I~ r N C
N V O
cD
P V V ~- r CO N O~~ M r Q~ Q~ ~ ~ M O
7 M .-- M M N ~ r ~ M M
~ N ~ I~ N N
o o a o 0 0 0 0 0 0 0 o
\ a o 0 0 0 0 0 0 0 0 0 0 0 0 0 0 o a
u7 r in O O r .- M M ~~ r Q~ OO a0 a0 ~0 m 0 O O O O O O M a0 Q~ O O
r M p C CO O I~ V M r f~ ~ ti M O O C C N N O O O O O O M O O 0 0
D O O O 1~ N V u"7 a0 cD
h N p t ~ O O cD o0 cD oO 0 0 0 0 0 0 40 O M 0 0
.
n V M M O t~ N (D V r Q~ V' Q~ Q1 ~ u7 ~ u) ~ O r
~ V M r N u'~ 01 N M M V cD O r M M N a0 T Q~ O O O O O .-- a0 Q~ 00 O O
- O N V O~ N O O c0 fD 0 0 r- V V O M N N O O O O O M M O O O O
~ (p (D tI1 N CO r I~ O tD ~ O a0 N ~ ~ V V r O O O O O C~ N N O O
h t~ M N V M N M CO O O O V O ~- 00 00 M M ti~ N
~ ~
M
~ O O N O C oO r cD N oD ~ U"~ O O O ~ ~ r n O U7 1
D M .- a0 I~ M r r aD V I~ M N o0 00 u7 ~ M M N r R c0
r .-- M to ~ O O
V ~ ~
N O cD O O O) 0 0 V' I~ O O cD O O V V V V O O O O O M V 1~ V O O
',p Q~ O a0 O M .- O O N~ f~ O O O O N N M M O O O O O M N cD N O O
J) O~ O I~ ~ (D O O O N (O M O V V O O O O O O O O O (D N V M O O
D tD V O to N O O (D m (D tD (O (D O O O N f~
' m
00 N N O O M M N 1~ ~ M M V N N (D
Q _
.-- N r M M r M N N O m M M
,.~ 1~ ~ N N
} }
~ ~ ~_
O ~ U
~ ~> zcnw w~ ~ C~ ~
cn w~0~> cn~ w U ? ~
w ~-wf-zz zw cn z m LL
m
z~> U~~ a~ w a~ w w ~ ~ w
Q Q w> (.~ ~ cn ~ Z w w X Q p = M V I~ N M ao w w
~- w z ~ rn rn rn rn o 0 o cn
~ a v~ w~ g_= w Z Q w w ~ w z U rn rn rn rn o 0 o w Z~
~ W~ (n ~ W ~' LL O~ W () W ~ (n O ~ N N N W ~ Z
w~wmU~Uww~~- z Z zz m wzzzzzzzX w
v ~J~w~~~~wa~Wo Q~ oX o~ XQOQOQOQOQOQOQOZ ~~
Z W>w~°~wcn W Q~Owm a~Z Q W ~ W W W NNNNNNNH ~~~
a WO~O~ JO~O~cn~~~ X~~O ~WZO wa aaaF-F=~-~f-~F=q~ Z¢¢Z
w ZCW.)~UFw-~'U~UU~ZZt~n W~U ZaF= ww Xcn0000000w Ww~
~¢f-¢~~¢r~a~w C~wU WwQ r-f- WO~~~~~~~a >a~
WZ ~~~~~?~~~~~~c~° z~~ dow ~?w ~Ua¢aaaaa~ Boa
~ ~ a ~ w ~ w W ~ Z w Z i ~ ~
y Z g r- Z E- a W F-
7 W~ m N r N u~ N ~n rn >¢> ~ >a> Z .- w W Z Q N M v ~n cD ~ ao rn ~- Z O O
C Q. d ~ O O N N M V 01 O m> O M> O D D N- ~~ !D ~~~~~ N O ~~ Z
+:, XJ I-~~~~rM-~~~~n~~Q U~'Q I-~'Q W~Q W r~~r~r~r~r~~~Q QrQ
C W~ ~ooooo00oooooF- (~o~ Q~~ ao1- Q.ooooooooF- ~oF-
U ~~ ~ o 0 0 0 0 0 0 0 0 0 0 0~ a o~ V o~ w o~ ~ o 0 0 0 0 0 0 0~ a o~
Nwd W~m~~~~~~~~cNn~ ~~ d~ W~ =c`"o~~~~c`"o~~ O~
x~a ~ ~ ° Z ~ oz
O
M
m
m
V 1
W
J_
J
a
z
c~J
L
\W\
~/
L.1.
Y
J
W
a
~7
N
N
01
O
N
N
m
Q
a~
a
tC
H
O
O
0
N
A
v
} r
IE ~
U ~
y O
LL f"'
L
f6
N
}
m
C
dl
L
3
U
O ~
N F-
Q)
rr
U
N ~
LL y
E
Z
c
0
U
V
Q
C
7
O
v
U
Q
(D Cp M ~ N ~ V ~ CD O CO N ~ '- i!7 M N O c0 r- ~~ N ~ M~ N O O In t(1
N Q~ V N O ~O Q> N f~ O N r ~") o~ O V o 0 ~n ~n O N M~~ Q> o o m ~
(p ~ i~ O Q1 N M O Q~ O ~ cD ~ O r ~ ti O ~ ~ ~ ~ r- ~ r .-- O O O <D
V o0 r V u'i f~- f~ V ~ ~ V o0 ~ m N O ~ M cD O M O V I~ m
V O (D O ~ V M CD N ~ OD ~- [O M h r- M O tD O (D ~- N O N I~ n
~ O N cD ~ CD (D M X17 U"1 '- r ~ O CD ~n .-- cf r- N •- ~ N N
N ~ M ~ a0 A N N CD ~ M V
•~ M I~ r`
~ ~n v a
N N
a0 N M cD N f~ O m ~ O O N c0 N a0 ~ c- O O u7 ~ t~ N N O O M O O u'7 ~
Q~ O V +- O u") O (D ~ O~ M CO m O r ~ O V ~- ~f'7 M N ~ 0 0 (D 0 0 ~ LL7
M ~ I~ V V~ a0 N N O V ~f) M O V' ~I1 40 O N a0 ~- O W N O 00 0 0 M M
O M ~ 01 ~- M M U'1 ~ c0 '- N W aD cD ~ Q> O O M N cD r N N
N (~ cD M i~ ~ N N M (O ~ M a0 N~ CO C N (D (D cD ~ f~ (D V V
~ ~ N N ~ ~- V
Q1 M CD ~ ~7 O ~ (D O N CD M M
r
Cp N ~ M N Q1
M M
T
(D
N
O
M
O~
O
r
cD
N
tD
N
7 u7 O N O ~ O Q~ cD M f~- 'C Q~ M O u7 V ~~ O ~ f~ O M O O ~ ~ ~
f cD O~ r- M~~ M O N V' A V M I~ V O N O V O O CO N O h O O N N ~
O O O~
~ M
N O
O
v a0 O O ~ ~
t~ ~~ O O cD O
O O) ~ ~ cD O)
c0
O> V
H
m ~ cD N ~f7 oD O~ O
'
C
v V' '-
i~ r
1 N
R
c0 r ~~~ M O~ u
~ .- O~
V ~ .- N~~ N m a0 M N ~-- M ~ C V A N 'V ~ t~
.r.~
O ~
O O
- v '"' v _ - N ' r
O O .
te
7 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 O O p O ~
J 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 O O O O O
J 0 0 0 0 0 0 0 0 0 0 u"~ 0 0 0 0 0 0 0 0 0 0 0 0 0 cD O O M M ~,.~
7 0 0 0 0 0 0 0 0 O (O ~f7 0 0 0 0 0 0 0 0 0 0 0 0
' r- cD tD t0
~ 0 0 0
- 0 0 0 0 0 0 0 in N O M 0 0 0 O cD O O u I~ N N ~
J O r- I~ V ~ N U7 tf) ~ Q' 00 ~C1 N O U7 (D (D ~ LL7 N O N ~ ~ W CO N
7
.-- V ~ O ~ N N CD r M N ~ ~
~ V R
N N ""
D 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 O O O
D 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
~ c0 O ~0 f~ Ol ~ O O O O N O O O m 0 0 0 r m N O V 0 0 (D 0 0 (D l0 O
V O f~ Q1 O ~ O ~ O M N o0 Q1 M a0 a0 ~f1 m Q1 M
D M ~fl ~ (O oD ~ N~ m (D .- M O N V ~ 'R
~ 00 M M 1~ ~ N ~ N ~ ~
~
j O O
N N r
o 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
- V O u'7 1~ O N V' O u7 N O V V (D O N I~ n~ O O V O
" I~ O O C ~
> I~ O
- m O O ~C7 u7 ~ CD ~ O •- O (D CO N M C O (D I~ ~ (D O u O O O ~ ''
T ap ~n O N O cD ~- O O ~7 N N (D V I~ O O r O cD V O ~ ~ O ~ O O f~ n
D LL7 O ~ ~ O ~ O oD ~!'1 u"~ V V Q ~ cD M ~ c0 ~ ~ to
7 ~ O V aD O V V O O ~ V I~ M cD ~ f~ O~ cD m~ O M M O V O O ~ ~ 119
t7 M O M W f` M M (D O 1~ t!') CO ~ (D N~ O~ O~ Q1 O r- S O N O O r n R
(D O N N O N O M O o0 V' O aD N cD Q~ O O ~ O O O O C O N 0 0 ~- ~
M u~ O O u7 N CO V Q1 cD O CO M O cD (D N N N Q1 M
' M ~ ~ a
N
1 O V M r-
- ~0 O ~ I~ A N N ~ X17 ~ !~ V ~f N ~ ~
'~ V 1~ N V~~ M~ Q1 ~ O W ~ V N m ~ N
O ~
N ~ ~
N
V CO N ~ ~n .- N ~ N
N
V n
~
V Q1 O u'7 O a0 O O V O O N ~ N~ O O O M u"~ O (D 0 0 ~ 0 0 M M 00
~ m 0 O ~ 0 0 0~ O O a0 O N O) oD O O O N t~ 0 0 0 0 u7 O O O O O
7 M O I~ 0 0 0 0 0 0 0 0 ~(7 QO V tf7 O O O I~ t` Q1 O CD 0 0 00 O O M M h
p V M N c0 ~ Q~ V cD V O M V cD N N c
m ~ a0
ao n
o r~ o M ~ ~n
~ rn •- v •- ~n .- r~ v o
_
V o0 ~ N Q~ ~ .- U7 .- N (D CD ~D ~!1
M 01 Q1 f~D
w
U Q Z
W
O W ~
W Z D ~ W Q
~
cn w0 O ] }~ W w
g z
~ a
W Z
Q
ct
~ ~a
LL
g aW ~ m g z r 0 cn w w r
-
w
OC7xa ~Op~a ¢~ z cnZO
Uzw~ F-U~w~?Q~a O C7wl=
a W
a ~
c7
w J
z
w~~ c=n O W U W W Y O~ ~ w~ X z z 0
cn U¢ WZ Up OOU?z ~cnwwaz
~ O~ ~ } W~ W W Z U Z W J W
U z~
W
Z `~ r a U U (n w J Q~ Q Q~ O O D U W Z
m a~~ w 'L ~
x O
U _
~~~ W= w w Z N 2 O (n U7 w~> ~ Z Q N (~ W (n Z LL W
~ H C7 ~ N m Z
~Q Z~av~ YQ?~ WH~F H~>v~acnwwcnj OUO~ O
~F ~ y
W
Z~ QwLL~Qw~ZQ~tJ--rJ--tJ---~~OLLOw~~~U~~f-
W' lwiwz X
C
~
(n H O J m J Q-~~~~~ W W U J U h- Q ~ F"" N~~ Z ~ J
O O
~ ~
W ~ Z
~
Q w ~
.
~ Q
3 (~ ~
C Q U > LLl •- N M N ~ ~-- ~ O N M V r m N M N M I ~!'1 f` ~ ~
F- 0 0 r N M V ~n c0 cD cD cD c0 cD c0 O) O O O O O O O N Q
M M M M ~ Q1 d
F- m O
01 Q O (/~
~ f-
O
J
++ J
N N N N N N N N N N N N N N N N N N M M M
Q 0 01 0) Q) Q~ rn rn rn rn rn rn rn rn rn rn rn 0I O) O) Q> Q~ rn rn rn rn Q J
(~ Q> Q J
-~
O W F'-
0 moo 00000000000000000000000-..
~- N N N N N N N N N N N N N N N N N N N N N N N N N O
O O T 0) O Q~ O) ~ Q~ O) Q~ O~ ~ O O Q~ Q1 O O O Q~ Q1 m O O Za> F-
O O
~ O~ Q
r
O
V ~
o 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0~
N ~
o
Q N
~ F-
O Z N N N N N N N N N N N N N N N N N N N N N N N N
CD (D cD cD CD (O (O t0 cD CO (D (D CO CO tD tD (D (D (D (O (D (D (D (D (O
w tD ~
O
= W ~ c ~
~ O
x ~ U
I~
PROFIT A':~D LOSS NARK ATIVE
July 2009
Electric P&L
Operating Revenue is up 10% from the prior year with moderate increases in all
categories. The large industrial sales of the data centers demand usage is down compared
to last year due to UHG testing last year. This year reflects normal usage for the data
centers. UHG is slowly ramping up their usage. Year to date operating revenues are
55.99% of budget, last year at this time we were at 55.88% of budget.
Other revenues are down from a year ago, with the biggest differences in Connections
Fees and Miscellaneous. Last year's Miscellaneous had some temporary service revenue
from GRE for the gas turbine setup.
Purchased Power shows an increase of 25% over last year, and includes a small PCA of
approximately $50,000 billed to us for June usage. Purchased power year to date is at
58.02% of budget, last year it was at 54.65% of budget.
The summer months are the most "expensive" for purchased power and we have one
more month of higher purchased power cost from Connexus. ERMU's rate to our
customers is also higher in the summer but our summer billing rate goes through
September (our "shoulder" month.) An assessment at the end of September of how our
operating revenues versus purchased power is comparing will be valuable.
Remaining expenses are comparable to last year and in line with budget. There is an
increase in other operating expenses related to the disposition of surplus inventory items.
There will also be offsetting income in future months as we find buyers at other utilities
for some of these items.
Year-to-date Net Income is positive, however lower than last year. The increased power
costs, only partially offset by increased rates in this year's budget, is compressing our
margin. Targeted budget net income numbers still differ by approximately $300,000, but
our cash position for end of year projections are in line.
Water P&L
Water Sales are up this month, a 21% increase over last year, and 28% increase over
budget. Total year-to-date revenue is at 57.03% of budget. Last year we were at 42.63%
at July end.
Remaining expenses are comparable to last year and in line with budget.
Net Income is positive and the year-to-date net loss is smaller than year-to-date net loss
last year at this time. As stated last month, the goal is to be able to replenish reserves that
were drawn down last year.
~~