Loading...
3.3. ERMUSR Financial Statements 02-09-2010FINANCIAL INDEX FINANCIALS Dec-09 PAGE COMBINED BALANCE SHEET .............. 1 ELECTRIC INCOME STATEMENT .............. 2 WATER INCOME STATEMENT .............. 3 CASH FLOW BY MONTH ...........•~. 4 DETAILED ELECTRIC P & L WITH BUDGET INFORMATION....... 5 .............. 6 .............. 7 .............. 8 DETAILED WATER P & L WITH BUDGET INFORMATION.......... 9 .............. 10 .............. 11 PROFIT AND LOSS NARRATIVE .............. 12 .............. 13 COMBINED BALANCE SHEETS DECEMBER 2009 ASSETS CURRENT ASSETS CASH & TEMPORARY INVESTMENTS ACCOUNTS RECEIVABLE INVENTORIES PREPAID ITEMS CONSTRUCTION IN PROGRESS TOTAL CURRENT ASSETS ELECTRIC 3, 380, 583.60 2,084,199.39 1,034,830.01 90,485.54 127,417.18 6,717,515.72 WATER 1, 309, 390.85 228,733.25 28,721.85 11,295.72 (9,055.93 RESTRICTED ASSETS BOND RESERVE FUND EMERGENCY RESERVE FUND UNRESTRICTED RESERVE FUND TOTAL RESTRICTED ASSETS FIXED ASSETS PRODUCTION LFG PROJECT TRANSMISSION DISTRIBUTION GENERAL FIXED ASSETS (COST) LESS ACCUMULATED DEPRECIATION TOTAL FIXED ASSETS, NET OTHER ASSETS TOTAL ASSETS LIABILITIES AND FUND EQUITY CURRENT LIABILITIES ACCOUNTS PAYABLE SALARIES AND BENEFITS PAYABLE DUE TO CITY DUE TO OTHER FUNDS BONDS PAYABLE-CURRENT PORTION TOTAL CURRENT LIABILITIES LONG TERM LIABILITIES LFG PROJECT DUE TO COUNTY BONDS PAYABLE, LESS CURRENT PORTION TOTAL LONG TERM LIABILITIES TOTAL LIABILITIES FUND EQUITY CAPITAL ACCOUNT CONST COST CONTRIBUTED CAPITAL RETAINED EARNINGS TOTAL FUND EQUITY 724,500.00 1,822,600.28 125,558.47 2,672,658.75 2,342,563.74 4,153,941.10 474, 335.00 33,270,459.65 10,375,799.85 50,617,099.34 (21,901,669.81) 28,715,429.53 117.724.05 1, 569, 085.74 2,588,901.22 1, 090,128.15 135,493.00 3, 814, 522.37 10, 311,063.74 20, 587, 944.36 871, 096.71 31,770,104.81 (9,009,299.96) 22.760.804.85 110,622.53 38,223,327.78 28,255,035.75 2,100,427.93 168,261.55 163, 807.44 2,432,496.92 141,407.79 69,193.86 210,601.65 2, 524, 646.04 7,525,000.35 7,180,000.00 10,049,646.39 7,180,000.00 12,482,143.31 7,390,601.65 724, 500.00 25,016,684.47 20,864,434.10 25,741,184.47 20,864,434.10 TOTAL LIABILITIES & FUND EQUITY 38,223,327.78 28,255,035.75 2 W F F H W O U U_ U W W li, IIII I'I'I I I d I ~ I I d ~ I ~ ~ z" I I d E ~ a I I ,~ y rn m _~ = m ~ N CO ~ d C C " d C ~ ~ a ~ J ~ a a c'0 ~.d°O '''. U U ~ (p to O ON C C O Y ~= y`~ ~ ~ L C O d U N (0 , i D L > L~ O °O N d d~ O S O N a a° ~ `0 C j,d boa v m I m j E m d'- y~a 3~.Jobl L L ' I N I CIS C~ N N~ ~I a d Ia d '' i OI ~ d a~ E O E a a v` II E ~ 'Ot Q 3 I I' C ' C ,_, I I D C O d III O d d D O c .N c d c' o I, I d d~ m E m~ m ~I I ~ I E u ~m o~~ '. lU Id dC ~ ~ E o ml ' u o~j n I d 0 d o aui o> o I T " I~ _ I - I _-__ I ~ oo nvmi uQ1io Mil°o ~ ' ~ `O a°o~O'm ~~r~i I t0 N M m O O M r D I O~ Oi V O O ~ M M V (O M O m ',~ r ~IO N O O (00 I ~ m V m ON ~ m •' ~ M ~ (D N~ N N m m I ~ I I I I i" ~ ~~ I COV m vmi 0 ~ 0 N ~ O N M 0 O ~ N M I M N A O N W m N O ~ A I m ( N v ~ m O o m m M M M N m m V o m N O m M ~n O> ~n mn V V . I O m V I M t0 (O O N N N rlr l m ~ O I r CO N m n I N N m m ~ (O N O M m' ~ N ~ VI ~(J ~ r m ~ M O r ~ ON O> I ~- ~i m 'I ~ I I I O ~ { V m ~ ~ r O Q N r 0 m I N i() ~M O> m o m M (p ~+1 Q O M O m_ N O_ N Cp m r V M N 'O O ~ O O' m ~ m r O V V i n VIN ~ N N M IDI M ~ IS S IN M , r m M N ml~- " O r I-~ i I I -1 - - ~ I ~ I _ _ ' I • ~ _ I 1 - II I I I ~ ~ , ' _ i __ I I _.-_ i- ~ -T. -. F_. - - J f. _ ~._ 4 ~ ~ . _. __- I d m I t I I l I I a~ i ° ~ ~I ~ m 3 Io_ v I I, I, II i ~ N ~ ~ m Ot d ~ ~ ~ N ~ C ~z °° ~o o T l~"~~ I I I E~ m o 3 `m >, N m ~ ~.~ A I I I o rn m n y o, ~ E >, m d -° w° Q m I O. ~ d N d N m d am= .(n.. d : Ydj J V O ~ iq N p C U m N U O C° N O A d = t0 d° O N O d A i. J D o U `~ ~ y O y ~ L U U w N ~ 9 ~ .. 3 ~j m `o ~~ ° L c c w° c m `m W n d R m ~ o~ 3~ y ° d d o'v o~~ Q E~ N ~N~a'~ ~dC NLJ OLIN CO ~CN ~ U ~ e" ID m` m~ m v d o o m c°° E~ n I ~. 3 Y~ d d 3 c d d o ~' ~... o m ~' E 3o I ao O m_ o r n o c ~~ o ~~ `m_ ~ N ~ a~ 'I II n m .° a~ ~ O m c d m I ~ ~ O~ d ~ 'N ~ O~ `n ~ F d N N N 00 N O' '' ~, 'I ~~ m~ w ~ 3 n~ o a n~ ` fi n 3~> w ~I I I u w c~ rn.~ ~ m mo m m o m d o~~ m m e I I I d v~ m °o `o o J vi ~ ° Z' ~ c~ D adi o r b l 'I I ~ ''. ~~O C_ >O ~Oj U~nTILL (p d cl~' c°v `o m ai c' o io m o ° S m E .°I o n >o c °' I ° L d L~ ° C U O d vdi ... d~ d d p W ~ d _. __ do U a Q;J U O _ c ~ ^ ~_ 3d o ndf EO ~~~~ I '. OIL > QV W~_ F-__O p Q Z O m d r O> >° U u I ` ~ ° _ O I ~ d ^r ° ° N ~ N _ _ .. ~ ~._ M. o ~ ~~ T o m _ _ I ' _. ,_ v~ o ~ Mlm~ ml m'. ~ m o `O ~ N b r ~p N N ~Cl' MI l0 m m M ~10 O N O O N N O N~ V ". N Cp ITV m O_ (D O ~ N M r VI. r V' 0~ N 'MIN, m m ~ r ~ r~ w ~ ml o! co. o, cci ~n ~n vi rn ~ N V m 0~~, II MI V7 M: V M jCpM' j0 I I ~ II - vl _~ I I _~__ _ --O O O V mlm N~ O m M mMl 'LN r ~P r M O ~rn TI O O M N (r H m V M M m~~ ~m ONI ~ VI N (P Im~m m ri N lp N m0 MIS I m Ni T O M- N- IOC Q ~N ~ N I N _I I : m m O O N N ~(] r O r O~ (D M m m O M r Q~ ~-- r N O CD ~~ rn u~ m_ M m_ N N v c_ r r v v r ~n r o u~ r v ~n V_ co. M i N M M r O O V ~1 m M N; N N m N r ~ m ri r I Q ~ I _. - I r I _.. 1 - ~ _ f f -____. _ I _ . -I... _. _ I ~_ --__ I J ' O OI O O ~O.OOi O OO OO O, O O O OI O OI O O O~ O O O O O Q F I i r 0 r V 0 0 m O O 01010 O O m ml O O O O OI¢~ O O O O F W V O m o v OO m 10 OO OO 0 0 m ~f ry OI N 0 0 ~0 0 O O OI Q O ! 0 0 N V O tD ~n O> 1 0 0 0 0 1 0 O O O> I N O N ~- 0 0 0 N I O O V- p M O ~!1 N 10. V m BOO O O tD ~ T Q~ N m r 0 O N I V p~~~ ~ lD ~ CD O N mi r O m it I N ~p O O O m i O .- N N NM N_ m I ~~O_N I~ m O N(O O O M O, N O ~ 1 N 11 ~ ~ N M M ~N~IO ~' m OMi '~ r ~ f I -oilml-_ NI~Im mlm °ol a I IQ °O m Q1ol"__. o rn M I m~ MINI. ~ vlm v'- Q m m v aloi ~ ~ ~~ o vi .- m ri w e r i ui iDo 0 of riles M v of v p O O r N N O O m m N m O r M m r r O~ M N O Q O m O O ~ ~ r ~O r N 0 lp Q~ m r m N r m ~- ~- N m N m ~ V N t° I ~-, r p F r '- ~(1 M~ N m O r iil T I m V m Ul I (0 ~ V m m O m N m r ~ m O V m m m m 10 - r m^ N ~- -- r. ~ OI, r'. + _ _ I Ir N M m ~ mi -I I ~ mlo ~. O' M' ~- N I N W M m m Ip N [`~ O O ~ ~ OIM Oi ' ~- N _~ I (P m1O~ mIIIM m~ I Q O~ ~- V N m. ~, M ~ m ~ I (D Ol m (O LL'1 ~m ml __.~_ ~~...__N-. M r~ ~0 0 CO N m 0 V M O V m'M r (D O N m N M m m v r O V MI d ~O r O~Q~ tp~ ~ O ~ r O~M~N O N O CnO O V V O O~ r m r~ .. - a ~ o M (p ric'> r co rn m rn o v m ro o V I m N O (D-r v co co mlvl~ ~ co m m m R M a M M ml m ml N~ i ~~ m m M O O oD ~ T Oi~IN N ~ f0 mN O1 ~W tD m CV ~ COi mI O , , _ ! I _ , II I- I I I I i I---- - I ~ I i H ' _I II ~I I iil~ d I o ~ L- 1_ I i ! I~ ~ --~~- I~ ~ I~--- '-+-~ ~~ w ~ ~ ~ +~ i - I -~ - ~~ I I I I I ~~ ~~~~ I I~ I~ Iw~ I I `_~- i j __a- i- I I i v m I i ~, I, > i I, ~ I I I i I ~~ o u '. lid I w ,, 1 ~ I II I Y_' I c -_- I - __I~--Irk y .I_._.-I ,____I' -. ~._~_~_ ~._ I. I _- ~-1_ _ _ _ j _ -~ I m o1 ~. j-I ~_-____ 1 I ~ I I _ _~___._ __ L. __ -_- I~ I i I- I t ~ d d I I T I I 1 1 I j I IIII ~~ tt OI I I j O I I I II I li I I I I m___ I I 1__- loll....! icf 'clU~~ of F _ I Ii F"I I 1 II iol ~ ~ w°I I I II ~a m ~I I_.~ _' c dl d I '!I .,. __. I_- _ ._.. _.. I_. N d~ H. i I ~ :Y 3 ~ N'Ni I I, d dIC dl d I. ~ C. dl i '. :10. S U~~ I~ ~ D d LL J, I C ~ vdi di EI wl U ,J. ,d c I dl >Ia u c. v. 'w n d `i I K ~ ~ t0 > D d °~ I I Ni I, dl N- ~ I j > i o m c m I m d> ° d c d c w cl ~I~ ° d d I dl o cl ~I. 'w dl d n I w; c u > dI- I m~d ~ a`i '°v ~ CIO LLIUI~I ~ IXi ° w n cl- c `! o Q 7 W> I I ~ I w m. d K _ ~~ _w~w1 , O w o~a C7 ~ a _ ~ ~ _ I _ Iw_ I a'~, ~ cl d o a. '°q W c ~ I i _- ~ O I II II I I I. m~li ~ ~~~ ~ ~Iblwl.~l OI EI uI -- °' ~ I i o of d d ~ III ~ L I I I I ~I ~ aD y C~ N~ L NI w O O I I I a OIL ~ ~ o ~ cn O ml Uli N L-1_. - - __~_ - O O O~O ~O V ~ Im ~~ m rn ml~l o m m mm Ir N QN V C ~ M ~ M M~M'I 10 N Q rQ' O> O r 0 N I O O ~ NCO- r m m Im m. lumi ~ N NMI I O m IOM O F- i I ~I ~. cr i-- -- m ~ Id III OI I ~ ~d i I ~I F d d I ' i0 w ~I II I la d '~ Iw N C ILLI ~,~ Ala N ~IZI 10 C7 w ~ vwi ll~I Z ~ ~I Z Z,,H Iw > ~ >~d C7 -'Z m W X:? ... w"' W I I-. Q ' ° Q'Qiw'~ Q ~~O' H Z W W H F W O V Z I = _ I 1 I ; l i _ ~ I N c I I ~ w ~ _c U N O W O LL C~ 3~ y } O U ~ ~ C C C ~ I m~ ~ ,, -_ da m E ~ ~ ~ w ~'_ o I ~ c o ~ y d o a _> U Q ~ ~ c 3 m ~ E n o r ~ p ~ ~ p p F O N O I I m > ~ m N N ~ dd ~ ~ 3~ O ' ~ C ~ .O ~ i ~ o c 3 a i I I ~ m m I ~ I I _ °' Io- Y x ~ c ~" ; ! ~ I y ~ ~. II a~ °~ ~ a n .o a ~ ~ 1 13 ~ I I, I T ~ > ~, ~ o, E ~ m Ii i ~ " ~ L` N~ U I E I N I I I O N I .C N N p C 0 '. ! ~ I O L j O O C I I ' ! ( Q E ~ I IL O f0 ~ M O N E .- E O . ° ~ N ~~E I i I a~ aE ~ ~ o~ ~ ~ E `' ~ c II O f0a o ., n O m I a ~ u ~ Y U ~ ~ U _ __ O ~ N U m ~ _ __ _-- ~ _ ___ .. ~ ~ (O (O (D N O ~ ~ l!') V V f~ ~ O O N a0 a0 N 00 O M ~ 01 01 I~ ~ V I~ N N V ~ M ~ I~ ~J O O) f~ I N r O ~ f LL'l N (P CO 40 ~ N O O N n ~ M ~ ~ V ~ (O ~ O ~ ~ ~ J CP O (D Q1 O (D O (P O N M lt) ~ M (n ~ M M M f~ M N V O) N tD I A (O ~ (D V i~ M M V A .- .-- N tD ~ ao ~ O N M N E m N O 0 O I~ (O Q ~ ~ u7 N I I O7 u7 N I N v V O `-' O N N H I I } ; 1 1- I ~ ~ 0) O O I~ O N ~~ W ~ M M O aD M N u'1 O H O O) Q N N O O) ~ N O) N O) (O I~ V O M O O) T N Ol O (D ~ D O V O V O M D7 N O O ~_ t0 M 11') M O N N f~ OD I~ aD : OD u7 N M O N M ; ~ I~ do V ap N O) N M (O O O N O) N (D I~ I~ eD W O H O O O (P N O O O Cy F Q) O O) O N tf1 N (O M (P O ! OD R O ~ oO I N ; 00 V I~ I 01 n M ~ N ~ In M N N OD r N ~ O N M ~ ~ _ _ N M' V M r O] I N ~ V' R C Q N N N '~ ~ Y CV N N ' I M (D ~ (D tD 01 ' (D R ~ O O ~ W ~ N (D ao N N 1 r O O~ r f~ V fD O V N f~ (D I M V O O t0 W O C V to N O O 0~ 00 M V O O u~ N I~ t0 M N I O O O I m aD ~ I~ I O O (D (D I cO V M ' O I'. I~ m C I O u7 - O O I O) ' M O) I M V O i E O ~ O ~ ~ V VA ,i~ IN ~ ~ M~ ~ CO . O N IN ' M O tD V . O ~ .- Ol ~ , tD i ~ V ~ N V f- N M~ O N l d U j M M i ', V ~ V , IV ~ r- 10 ~ ~ ~ ~ (O Q~ 1 V Im 'R _ 0 I I - 'I, , ~ - '. - . ' , '~ I~ - li. - ~ ~ ~ i I ~ ~ II __ I~, I I - ' I - N ~ N i I I - . __ ~ i _ I 1- -I-- I ~ I I .1_ ~ - . .--. ._ __. .. ___.... A ' i._ J I O 0 O 0 O O I OO O O O O O O O O OO ~OJO O O O O ~ 0 O 0 O o O O O O O ~ O O O O I I ' ~ O O Q (- ~- W '. O O O O OO O O 0 0 0 0 0 0 O O 10;0 O 10 O O O O ~ ~ (D CO O N ~ (O ~ M (D O O IM I f0 ( M c0 ~ ~ O O O O O u1 ~ N I N N .-- O (P M I~ N N N I~ F- ~ 0 0 ~t! O ~ N N N I~ 01 O O f~ fD ~ W N W I N ~ ~ O O N N N O O S R N Q) N N ~ C OM V N m N N I N i N N N ~ T W Q ~ I I ~ N 0 ~ u7 N O ~ co rnm M M O~ O M au r O V f~ O O M M a0 (O r O V ~ I O ~ In ID u~ ~I~ M G M N O V CO ~~ ~ f~ ~ ao vim v a0 N N O O) O [O DV M tD M ~ ~ 00 ~ M V W M .- C ~ ~ N O aD ~ v O ~ CO ~ ~; ~ In ~ O R c0 OJ CO p ~ ~ ~ I V M M N 1~ n C CO 1~ R V ~ M m I~ Qf h N ~ O (O V N a0 ~ N V ~ M~ OOi N~~ V C~'J V M O Q N N N N N N } ~ ~ -_ - ~ ~ O O O O 00 M (O .- a0 V ~ R ~ R I~ M~~ V y ~ M u1 M a0 Q O M ~ N O N M~ R ~ ~ (D M O I~ M Q) N N N c0 M O) I~ M M O ~ T O) V In 1~ O) ~ V V 1 ~ M (OO ~ O) '~ O) ~ O I (O V Q) r V N O) N M O E - I ~ O ~ O I ~ V N O ~ 00 I~ COI O O ~ M M G f M M r s I~ - M O M_ M N U I O) Q) ~ ', N I ( M (O N ~ 1 DD N - V O . V f~ T~ N I a{ V ~ (D O V N (O M i I ~ i ~ O i II I 1 I .__ - _-1 _ - -.~_ -. ___._J- _ - f - I I ~ _. .. ~I _. '~Il. I _ _ ~ _ __ _ .._-..___. _..-__ . II I .. _~,- . O ' ~ I I c I ~ ~ N I I ', I 1 ~ ~ I I I i I s Q: ' i ' ' C ~ __. -i I _ 1 i - ~ - ~ _ O ~ it ~ __.1_-I__ N ~ N ~ - - 1 H O ~ W r _ _ _~_._ I I . ; I y ~_._ .___. _. _ td F ~f . J __. I i.. _ C d I __ I I ~ a OI O H 1 1 i U~ I _ E _ O ~ L O~ O ~ I ~ I ZI >1 ~ I I I I I I I II I 1 i I 1~f} I ~ I __~~ . -__~--1-~ U I ' ~ m Q O ~ ~ f I O I, '~I I j J ~1- I L__i_-1H ~F__~~ l1 ~ I c~I N N I 'O 1 ~'-' m I ' I N• d ~ I ~ N I N N C N O I ' I i I N N W O i 2' W d lO G I N ~ dIC C (n I C W C a LL O p ~ m II > O'N'~> ~ I(n i N a I (n Z C W T I N ~ yE N~ I Z c~ ~ W e U` Wi Z WWI I > N ~ _rn ~ ~ c N a ac oa N '. N mp M~ ~' ~ F- IZZ ' _. ~ ~ ~ _ ~ O ~ ~ U U ~ _ X X X' - W C ,C U N ~ a m O H I W ~d Z Z Q W c W c .~ d Q m _ W X ._ m N I I a O .O ~ J [n .~ C1 .~ ~ m ~ N~ W a u, O N E " C 2 J W J F- r ~ ~ E ~ a N ~ N ~ O v, . E Q Q I W ,~ 3 a L O 1 I O al ~, I o t ~ O U Q O O O O I a o ~ F- F- I ~ c8 Q m O M M N o O O O o ~p M m m O O r Q m N o o O O In r m N ~n M N N ~ 1"f m I M m N ~- m o N N m O m u, ~ m N o o M m Iv O r M N N N M ~ O a b O b 1" I _ Q d Q _ I I __ O O O M m r ~ ~ ~ Q o Ul O m M M O II j {. _Y' m N N' m I i, _ _ N r _ _ Ul Q N r -Q m N r m _ -.~ M ~ .~ O N ~ ._ ~I I I '~ f _~_. _- M Q m i ~ O~ m M M m M Q) O M _ m _ ~ T1I ~ I r O O> O Q ul M ~ j - I O O~ m N b Q m c -j l M N - ij 1 b OI U1 - ~ I 1 O 'o z I, V M ~, r r M o m O O o Q w m m I I ~ i O m O ~ m ~I N N O o N rv r ~ ~ m N 1 m M 0 ~ ~ b n 0~ ~ b I ~ i I M m r rn t0 r P m N M M co Q m r I I m Q r m O r m Q n ~ Q m N ~ b N ID M 1/J m C7 m o O m O ~tJ M b Q h N m m m r ` ° h o O ° m r M r Q o O m r Q Ul ~p h I ~ m M r r m N - I ~-I N 01 ° OI OI M m (0 ~ m N M I I I ~ Oo o U O r u i O O N m c ~ m m N o ~ M ~i N ° N r ~ ~ N N m M O ul m O Q ~ ~ Q ~ M M v ~ m O a th ~ m N N m mr r M n Omi m Q ~ I w ~"~ T O d Vl m ~ ~ Q N M O N O N ~ O Q m r m O O O Q m O (M Q O N O N O O O m ~ Q lil to UJ O O O O N Q N r ^0 cp Q m N m m .- m m QI N Q ~ h 10 m m Q ~ M (M (O O O N _ N r N O Q M Q N N m Q~ m N m m Q r ~ m O O O m Q_ ~ m O m O m N N m m N N M_ m M O b M ~ ul O) m Q i N b ~ N N h b I m O ~ Q O m m O r O N N Q O vi N m O O O O Q m O N b "_ N O N N m ~ ro m M r Q m N 4"1 ui N r O O O O N a N r m Q7 eN- ~o N r O O m N ci r N N <'f m ^ of h ~'1 N N N N Q m O~ m m r o ~ m M M m m m r ~fl O Q r ~ m O O O M T Q ui M '- Q ~ O Q e M N m m O r .- N r N N r M r m b O m o O N N ~ N O I r O N Q V ~ ~I ~ m _ N O N m M N Q M I h o rl •- a o cO o ~ Q °' ~ ~ I m N Q o o V o m I m m u~ i o u~ m Q a N m °' vri o m N r ~ ~ M io e II m O m' f~ i C1 ry I cm'I _ I I _ r _ N Q m _ Q M R i O_ _ ~ N m M _ N Q _ N .._ ~ 11 N m ~ o o ° r m m 1 i ~ Q{ m Q o o - Q m m v> rn -~_ __ I I - ~ I 1 ` M .- o o m m rv ~ _ m __ °o m f o m - 1 t m o .. N I I c I ~ ~ -o m m M m rri ro m o Q m m m Q I I ~ I u>, ~ ~n ~ N ~ o c N r ~ N N I ~ i ry v m m .- .= „> , I. '~ ', '~ N oS r m m ~ Q M N - M M 'I ~ N 1 _. I mi o Q_ N M ~ ~o m a m n co m r I m I o , b '. ri N v ; ~~ r O ' m N O O ° _ N -- N N ___T ~" r N o Q O O ° N Q r m v OI O ° O h '" ~ ... ~ ~ m Q V r M m - , I~ ~: r M N _- 00 of 1 O _ M . __. ~ M ___ O n ~ ._-_ b ° 1 c ~ I I m M m om N m o Q ~ m m Q N V M m Yl ' N ~ o Q N r m 01 O QI m r~ h ~ ! ,, m m r ) m ~ m Q _ N M r O Q M ~ m N _ O O 'i (V m I O v m V Q j o ~ ~ Q cn ~ ^ N O o o ~i m M m - I 1 M ~ I v r Q N o o °o N o o M° ~ Q m M I m o o ~ i m m ~ c~ m M m ~ ~ ° o o N ~o f ~ ~o [ a v - m m -__-_ o N rn Q ( M {p. O r ~ N Q _ ~ N r m O N I N Q ~ N m Q M m N O r ~ N N m r M I Q ~ O Q V o L- ~ m ~ M ~ o o 0 ° m Q ~ _ m m M ~ u"'i I_ o oo ° m m v Q N ^ Q o o o o m n o m __ o o a __ o al o co r m ~ o m m m ~ ., In `m rL ri M i m v O N m M m M M u; N r v N r m m vi N M " O ~ ao O i(l 6 ~ ci N N _ r O M `~ o N uJ ro N r ~_ O I h N _ _ ~- i I ~ N ~ _.O N ~ -. i.__ ~~ I ~ I --O N ^ _ Q _p N ~ -~ ~ N -.. I I ~ m O N ~ M O Q N I ~ ~ OI ' O rm m O O Q ~ ~ I m m O m m ifrl O O O '' ~ N N ^ ~ m i N m ~ m m N m I~ m j ~J a d LL ~ ~ ~ M m m m N ~ 1 ~ N m ! ~ 1 ~ I m N N r N m N o O ~ Q m" N h ~ 05 Q N o Q M M O N ~ o r O ~ r' o N N N ~ ~ o (D m M ~ b h -- '_ m I ~ 1 ~I M I Q O ' o m r ~ Q N h - 1-'- - M ~ m N m m rn i m 1.__O I o O <o Q ~n N R m O1 O C q -1 i M m Q m N , m N r r l O O ' Q l N r m r N N ' N O I m M CJ m u~ ~ N ~ O ' O N N r O m m ~ M M r O O_ Vi N ~ N N ~ i N m N ~ O O m N P M Q O 1+i Q r I b m O O_ 1 M O ' ~ M ~- uJ m O N _ I Q N m tD Q ~ ~ M I m i M 1 II _ _ _ N I - _ I _ 1 N -- Q _ I _ _i _ -~ ~ 11 -._ 1 i ~ I ~ I ~ - I ~ _~ M ____ -._. Q I ~ 'I__ - - __ r N M - O~ N O O ° m m j M ° I I~~ Q ~ ' O I O m r ~ ~ I m I ~~ ' Q Q O Q Q O I i I Q O O~ O O m Q Ul m `rN' I ~ c u ~ __ J ' __ m c•i O m ui O r c o P N _ i m N M - ui N r I ~ N r _ ~ ~ N m r _ N -. _ o ch m Q _ _ i I ui O - m ~ M M N r . _ II ~~ o of ul O! ~ ~ I I o N- N N I~ M - r ~ Q ~. . a ~ ~ ~ w I W w , ~ o ~ o ~ f ~ o ~ ~ w Ww ~ N o ~ o z _ > ¢ ; p ; w w ~ o ~ W w > , l i I i i , p w w o ~ ° w ~ ; ' ` u K U w ~ N z w f j, ~ ~ ? = m ¢ a ~ w C7 z v w = = < O ~ w w a Z U w D ~ ~ z w I w ~ ~ ~ r- w ~ z w w ~ o z 0 I I I ~ 2 O ~ W a I j 1~ W I Q ~ vi z W f ~ > z C7 z_ Y w c= ~ O O j c¢i> a z (7 N o ~ w ~ ~ z m w F O S w~ w~ w w ~ ° m i I 2 ! O ~I W' a N I¢ U ~ ~ ~ ~ III LL ~ I I i I ~ I W a W m ~ O ' , S Ia U . M ~ l ~ i ~ O ~ I Q I ~ I ~I~ W p W I I~ ~ i~ ~~ I~ 1'N I `° ~ f ~ ~ Ie W ; ; ~ I i ~ ~ ' :, I~ r ~ ~~ I Q I ' ICI al ie; I I I ~ a E ' W o o o ~ f o : o ; I ~ f o oo ~ ~ I~ r- w ', W ~ i o o ~~. o o f o ', o ~ I o o o ~ I f i ~~ ', ~ I O I Z ~ O ~ ~ I I, a f i W ' o o N f oo o D l '' ~ N W °OI oo O o N ~ , oo o ' ~ I ~ ~ O O 2 ~ I f- m I t0 1 m ' ~ I m m m . LL ' ~ ~ m . ( I C I a ' in c0 ~n M V aO M N M a0 N O O (O N O N O N O O O N M M O~ CO 00 V O O N N O ~f1 O (` ) ~ ~ ,~ O) m O V a0 M 1~ M ~ ~A OO O I~ M O O W O O M O ~ O O M N N r- O O 00 V O O N a0 O In O N w O O ~ _ I~ O l!7 CO I~ Q1 O M aO a0 O O N O O O M O _R V O O o0 (D O d0 OD O I~ N W~~~ V V V to N h ~ N O O m Q7 N M m~ M 0 0 I~ V O 1~ O M i~ to (D CO m X17 O M ~ O N E r- W O O 00 d' M O W N .- O O O O H O ~ N h~ I~ O N N 00 (0 N 00 O M O~ (O (D ~ N O O (~ ~ m V' V (O .-- O N - O ~~ ti ti O O ~ M~ ~ ~ O _ M M M M CO N I~ ~ M ~ N M ~ - V ~~ N 00 O N O Q1 M N ~ O ftS N f - I~ r N M O N O N ~ N M ~ ~ Cp ~ O V _ ~ N N A M Q~ a0 _ .-- ~ ~ . N } d ~ O to M V W M N M W N O O t0 N O N O N O O O O N M M 01 tA. W O~ O O N N O~ O M pp ++ Q1 m m V 00 M 1~ M ~ to 00 O I~ M O O W O O M O O O O M N N •- O O 00 V O O N 00 O ~A O N ~ O 0 ~ O~ O (~ O O M W O O O N O O O M O V V O O a0 (D O a0 00 O 1~ N W r r~ V C' V lf'7 N I~ ~ N O O Q1 O N M m «') M O O I~ V O 1~ O M I~ H O M O ~ O M f.1 N O O N E ~_ 00 O O 00 ~ M m 00 N ~ O CO (O O~ O ~~ f~ ~~ O N N W (D N LL~ M O to O O V N 01 (O (O ~ O V V' (O ~ O~ N ~~ r N O O ~ M I~ ~ ~('j ~ •- M M M t0 N I~ ~ M ~ N M ~ V M ~~ N ap O N 6) Q1 M N - f~ ~ N M O N O N ~ N M ~ ~ N A M 61 ap d O ~ ~ ~ ~' N ~ M } N (~ V (D N (O ~~ W~ W ~~ O O~ N O V~ O~ O O^ O O I~ ~~ N O O O O O~ M O O I~ M O a0 M 6i u7 O r O M M O~ O f~ O M 0 0 0 0 0 0 0 0 0~ ~. ~ O O~ O O O N O~ 0 0 0~ ~p C M N O N O (D M O B O (O 0 0~ ~ O O O H I~ N A M O E M O ~~ O O O O X 0 0 0 00 _' O N O M M p 0 0 M ~ CO I~ p lC 00 N 00 O O ~ ~ N ~ N ~fl V ~ N '7 (D p~ ~ N M OD to ~ O N V m tD (D N W f~ N ~ ~f7 (O V O ~ O (D I~ r - (O pp N ~ V r 0 ~ N ~ v '7 ~ N N V~~ V V ~ Oj ~ ~ O N N ~~ N . . ~ ~ ~ V V' j Q ~ V ~ M N .. 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 O O O O O 0 0 0 0 0 0 0 0 0 0 0 0 0 O ~ 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 O O O O O O O O O O O O O O O O r ~~ «') .- X 0 0 u7 00 O c0 a0 ~n O V u'~ 1~ O N O O O O 0 0 0o `-' O O 0 0 0 0 0 0 0 0 0 0 0 0 0 pp V N f~ O V a0 N O i17 N (D O~ a0 O O O a0 M .- M N O O M (O ~ a0 V O V 1~ N O O O H m O O O O O O O O O O O O O O O O O O O O O O oO O ~ 7 N (D H M O (D N (O O N 1~ ~ O u7 ~ O ~ O eO O o0 O O - ~ f~ N - ~~ r M ~~ 0 0 0 0 X 0 0 CO m f~ ~ N O p~ m V N ( . N ~ N M m M O N O N ~-- N M N O V V V N <'- N O M M I~ ~ O `-' N '- r- ~ r N N ^ V J W .+ o 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 o O O O O O O O O O O O O O O O O O O o C 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 p 0 0 0 O O O O O O O O O O O O O O O O H N M M O N N f~ M (D N M V' O M N N O C' to O O m O O CO ' ~f7 ~ M r- (O O O O (~ ~ M 0 0 0 to ' ' O ` O~ ~t 0 0 0 to (D O 00 ~ V M N M (O O 7 V ' ~~ M O N V M ~ d p Q N O (O oO I~ u7 O M oD N M .- ~ 00 V e0 m N M t7 M M ~ 00 M O V N J V ~ V a0 N ~ M m C 6) N ~ a0 ~ Q~ ~ (D (O V S O ~ ~ M ~ ~ O r CO ~ (D ~ ~ ~ N~ M ~ r .... ~ .- N .- 00 M ~ ~ - o 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ~ 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 O J W N O V N M M V N O O I~ M N O N I~ O M O~ 0 0 0 ~~ N O o0 O O O to I~ X 0 0 0 oO M N I~ V .- Q1 m V O~ N c-- U] O~ f~ M O .- V O O O V O O N N N M m N 0 0 0 00 m O O O O r- O Q ~ ~ O ~' W M (O O V A V' I` O V '- oO O cD .- O V O V 0 0 0 ~~ '- [D O 1~ O M O CO O O O V O /1 ~ m m m O O O m~ O O O O) O O m~ O O CO m Q) O) N N M ~ N V O N m Q) N tD V o0 C CO Q1 N O N a0 0 0~ 00 O (D V O~ O O O M oO o0 N O O O O O (D I~ O^ O M ' ~ ~ .- CO O tt 00 I~ O M .-- M to O M O ~- O m W O (D O ~ 0 0 cr V V O O V 0 0 0~ 00 to O H O V M _ ~ M I~ W Q1 00 ~~ I~ (D ~ O I~ M M O (D O I~ V O O N ' O O M M OJ O O O ~ [O O ~ O V M N I~ L O ) In N h V (O ~ m O m~ O m V V W oO N l[ ~ m~ N ~-- N Q1 O~ O m W M M O N O O H O M M O W ~ N 0 0 0 W~ N n 1~ N~ V ~ (O V ~ M r r- O O N~ O N O ~ O V CD O ~f7 I~ ~ M~ ~~ N O O cD I~ r V ~C7 00 ~ ~-' O~ - I~ N L t 6) C M 1~ m r r ~ ~ N V ~ V m O ~ W W ~ ~ O M ~ m M - C G ~ I~ f ~ 00 N I~ N ~ N M (O N N O ~ M ~ } I~ '- O N N ~ 'C N ~~// LJ.. W ~ > fA ++ O O) M ~ a0 M 6) c0 ap N O O V O V O M O c0 O O O I~ O O M M O O O O m N O O N ' 00 _ LL C M ~ (D N I~ M O V (D N o0 O O f~ ~ O a0 N O 00 O ~ O O V M M M O (O O O O t! ) V I~ O~ O N O n/ ~ M O CO O 1~ ~ N M N N O S O M O f~ V O O H O f~ f~ N O M O O O N .- O O oO M I..L ~ 3 I~ ~ V ~O O a0 N O M O ~ t~ 00 N M (O O O I~ ~ N In O~ N~ V o0 ~ C ~~ (D V I~ ~ M O cD ~ e0 a0 CO c0 (O Q~ V 01 O N ~ ~ oD ~ ~ V !~ N N_ V M Y (~ ~ O ~ m 1~ r M N .- O M M I~ W ' O m M O N M ~- m J ~ M~ 00 ~ (D ~ ~f 7 ~ N N~ (O Il') r M N N oO ~ V N Cp W D p W ~ Y ~ Q Q } H o ~~ w0~ ~ ~o ~= Q O O -'__ ~ cn~- o W Z F- J Z J O w a Z U U I- U Z p O M U F' Q ~~ o~ z w O w w W~ a W w O w w Z U a U a U~ ~ cn ~ w ~oz~p~zocn~w~N p ~zH F'z w ~zocn~ U z Ov i~ > z~ j~ 0 0 0 0 Y Z o Y ~~ 0 H ~ O~ z o c~n ~ O ~ 0 0 0 0 ~ Z o~ U w w w w g O m~~~ E-i- ~ o o~ z Q w ~ O z~ ~ W ~ Y Y (n (n (n (~ U, Z U, } } } } w W W W w ~ J~ 2' J d' F' ~ H F- _ J (n _ Q Q Q Q~ (~ ~ d' z> w } w ~ ; z~ Z F- ~ p W w ~ o a O Q W W W W W O O O O ao ao J 0] ~ O O O= ~ U () W P M (~ ` > _ > w~ H Z 0 J~~ O~ ~ in in in<n<nc ninininininQinv>inin<n QzzC~ Qz J W w °23 2 o W wp~~=m ~-F-awp ( (~ Z ~ ~ O O J J J J J J J J J J J~ J J J J ~ W n ~ ~~ U Ur m~ w~ a Q ~ z J~ J C (A(nU)(A(n(ncn(n(nU1(~~(nCn(n(ncn W Q~~OZw ~ U ~O w W F-g OOZOa J w= Z co ~ I-F-I-HHI-I-I-I-F-F-l-F-FI-F-F-U N W H-O- U ~ ~~Zpcn~ W >~O O N O UUUUODUODUUUUUUUUJ> W w z w0 a W ~F- p f..) Z J J J J J J J J J J J J J J J J J~ W m W M 0~ O ~ ~- ~ W O N~~ w O~~ Q Q~ a U N Q ~ W W W W W W W W W W W W W W W W W d to (n C7 O Q~~ Z M (~ C!1 U O~ (n ~ Z J~ C~ to d O ~ Q U ~ Z o ~ ~ W W U W ~ N M V~ (D I~ W O ~ N M ~I' ~ N M V .- O N M V J O ~ Z Q O ~ N M V .- to N M V' O~ J ~ ~ N N N N M M M M V ~ to ~n ~n ~n W vvvvv vvc n ' U rn- O O O O O N N N N O O ~ ~~ W C v ~n~n~n~nu~ vd vvvvvvv~ Q v v V V v V V v V v v v v v v V v V v V V v V v Q co Z v Q ~r~r~~~ r~~~n W v v v v V V v v v V v v Q J ~ ~ (G o 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 o f- U v v v v v v v v v v v v v v v v v ~t v v v v v v o~ ~ (O d o 0 0 0 0 0 0 0 0 0 0 0 ~-. t~ r r~ h r n~ r~ n r ~ O U V V V ~f C' V V V '7 V V V V V V' ~7' V C~ V V V V V ~ ~ (n V ~ E 0 V V tt V V V V V' V V' V V ~ ~" O ~ U U ~~ 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 W O X 0 0 0 0 0 0 0 0 0 0 0 0 f ~ ~ ti Q ~ ~-- U o o cD m m cD cD ca ca co cD cD cfl co co co co co cp co co co cfl co cD W cfl co cfl cD m cp m cD cD cfl co cfl v C U W W 2 c j J ~ j Z ~ a ~ W 5 O N m (6 r ~/ J LW I~ LLJ_ 1~ ^Q I..L f0 V F- O O N R } y I f6 ~ N) p LL ~ } ~. O ~ ^ N F- d ~ A/ ~ ~ W ~ /_ V N C LL ~ 7 Y ~ J W a N O O N O N E m z C 0 U V Q 00 n M N N N M N n M N N N N M N Gl c J d C J d a 7 ~ = O ~ 7 O Q V V LL Q ~ N = C a ~ O t~ O 00 U'1 M O 00 f~ C N I~ O O O O O (D O N V [O O E M I~ ~ N O~ O O M O N O •- a0 V O a0 M M O o0 0 0 0 0 0 f~ W~~ m N ~1 (D N O c0 N M (O h V I~ V M~~ N N O ~ M O t!') ~ V Q1 CO a0 (O (O ~ N V ~ N C R f~ N f~ O V ~ O t~ O O~ M O a0 1~ V N I~ O O O O O (D O N V t0 O ~-- M 1~ E N O t!') O O M O N O a0 rt 0 00 M M O ap O Q~ O O O) M ~ r M N V~ ~ c D V V~ N O ~ M O i!7 .- d' 6~ (D a0 tD tD ~ N V' .- N ~ V t` O ~ ~ O 0 0 O O ~ I~ Q' 0 0 O H O N V O O M 01 ~ D O m X 0 0 0 O H O I~ W H O M a0 ~ h M~ 0 0 N O~ f~ O N ~~~~ O~ 0 V ~ GO r- M ~ O ~-' O r ~ ~ M ~ N ! ~ r 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 O O O O O O O O O O O O O O O O O 00000000oooooaoooao 00 oou-, oooooo~n o 0 0 O O N O O O O O O N ~ .~-- ~ Q O M 0 0~ to O O O .- V' N M (D [t N M I~ r O M O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O M V O I~ N O O~ m M CO N oD m 0 0 00 ~ O N O M (D (D 7 to to ~~ O m ~ W M ~ M M M t1') V N N ~' N .- M N f~ N cD O N 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 O V O 00 CO O O ~-- O N O OD V .- O O M O 00 O 00 0 0 0 I~ O~ N M ~ 0 0~ O M O M (O O O~ N O O M oO 0 0 0 Q1 O O O ~ O O O m~ M O M (O C 0 0 0 O O O I~ ~C7 O O O O ~ O m 0 ap O O O O V O O eO O O (O i~ N V~ O O N c0 N ~ cD N O1 V a0 M 1~ W m N M V 'V m O O V N O ~ CO 00 ~ 01 to N O O O ~ O N CO (D O OO O O 00 O O [p N 00 V O O f~ 0 0~ O O O~ m 0 0 I~ M~ O m~ N 0 0 0 O (O O oO V' O O f~ N O O V 0 0 0 0~ aN0 V ~ M O V O) O) O) a0 OM V' ~- M .- ~ ~ r- M O O w t- azaz ~ gUwaJ~~ z ~w a W w ~ a W ~ ~ ~ O Z W Z J~ U~~ 0o Oaw~z- w~ J Z~ W W ~ p a ~~ w ~s g~ O z~ o w m w ~00~ ~aaw~ZO-tip CWj ~ Q O~ J¢ Z w= Q w a Q~~~ dF- ZJ~ OC?0~0~00=O~as (7 W~~W~~mwF-=UZ~v~°'z W J O? p Z J U cn O~~~~ n. LL d F- f" W W 02f ~ (D (D I~ r W CO 00 CO O N M ~ N ~!7 tD O O V V V V V V V V V to ~ to ~~~ ~ ~ ~ ui U7 ~ lC) ~ U'7 ~ to ~ ~ O ~ ~ J Z V V V~ V V V' V V C V V V 7 V V~ U ~ u~ ~n ~n ~n ~n ~n ~n ~n ~n tr> ~n ~n ~n ~n ~n ~n O Q 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0~ w O fD cD c0 cD c0 (D c0 c0 (~ c0 c0 c0 CO cD cp W O J W O (0 V O O O c0 M ~[] e0 O ~ m l1') ~ l!') O l!') ~ M M ~ r (D M N ~ M f~ O V ~ M d' (O O CO V 0 0 0 00 M to 00 O ~ O ~ V to O ~ I~ O ~ V O V M M ~ I~ (O M N r- M I~ O V ~-- M •- V (O ~ O M O .- ~ O I~ O '- (O O V O N ~ M O U7 N N QN1 `~ .- O 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 00 00 V O ~- N I~ ~ V N •- '7 [O O O O O O O O O O O O O ~ N c0 V O f~ M M O_ M ~ V u7 r- N (O ~ O 0 0 0 0 0 0 r 0 0~ O V O~ O V O O to r O r O O f~ W O N O W M O (~ O a0 M to r (O (O V I~ ~ ~ O V M ~ tf) O O M O 00 N O O CO O a0 00 V O m 0 V '7 Q~ I~ M CO N N V Cal ~ ~ O U _~ z Z_ ~ _~ ~ ~ U a " pa ? ~ Q p LL Z W w w J J~ J J J J w p ~ O ~ N M V Q Q lC7 ~ l1) In In J O O O O O J 'n ~ ~ ~ ~ In a 0 0 0 0 0 F- J ~ ~ ~ ~ ~ O J ~ ~ ~ ~ ~ ~ O O O O O LL Q (D (O [O (D (O Z Q J O I~ O~ n ~ O M I~ M m ~ 0 a0 M (D O CD (O N ~ V I~ M ~ ~ N M ~ I~ N O N ~ M Cp M c- N m r O ~ r O M f~ M O ~ O V N a00 OM ~ V ~ O V 1~ M O O N M .- f~ N O N ~ M (D M N t1) N V O N M M 1~ W ~ (D N M ~ W~ lf) V N M ~ oO M 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 u~ooooo~n I~ O O O O O N N ~ .- ~ N r C 00 O O O O O O O O O O O O O O N N O 07 ~ (O 'V V o0 V O) V N V ~ I~ O .- ~- O M N N 0 0 0 0 0 0 0 r r 0 ~ ~ m ~ N M N ~ (O N 1~ N N ~ O .-- O ~ M (00 N ~ t1') (~O to M N C+O m ~ ~ N W 00 N O M (O O I~ V M O N ~ ~ M m O m O ~ lC) f~ M O f~ O m 0 0 CO c0 M [O N O cD O O I~ O r w w ? w ~ as w w ~ p ~ W ~ Z woW~QW c9~c}nOcgz z w J~? O w ~ ~ ~ ~ U m w x a > ~ a W~~x~F-x w ~ W W W In W O cn - ~ O z w w a v o Z ~ ~ U ~' ~ cn F- X ~ W F'" _ _ _ _ _ _ _N Z O M~ cD t~ W O O W o0 00 00 cp 00 J _ In Ln l(") In In In a I"' 0 0 0 0 0 0~ ~ N N ~ ~ ~ O m O O O O O O ~ CO (O (D tD CO (D _~ Oao~ao c-c00 M O U"J f~ O M d' r o0 m o0 O o0 O ~n v ao m cD 00 M O ~0 V (D N M m t1') N O 0p m V r' M M ~ O o0 ~ oO CO O M O B f~ O M V '- W ~ V 00 O M OD M O 00 V [O N M O ~ N O W m V ~ M ep (~ V M~ O ~ N N ~ M W ~ ~ O (D f~ ~ V M ~ ~ O O .... ~ W 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 .- N O M N a0 N ~- O O O O O O O O 0 0 0 ~ 0 O V V M N ~ O N ~ ~ m ~ V .- M N ~ N M 0 0 0 0 0 0 0 ~ ~ CO V N CO to co O ~ V ~ •-- •-- M V d O (D ~ V M m N W O~ ~ M CO m O ~ ~ O M M oO ~ V R M M op N V O M N ~ f~ W V O M V' ~ ~ OD ~ V ~ M oO M t~ O N O ~ ~ V (O ~ 0o O N ~ ~n I~ cD oD V' ~ W N N~ V V O I~ N ~ ~- N N z ~ m m w F- p ~ F- a w Q ~ ~~~ o cn~~ww z wzZZZ ~ ~ 0 0 J J p~ ~QQppwc7 UHF-222 ~ Otncn~ ~~ w ~ m m w w w p v~ic=i~ai000~ LL W W LL L.L w LL W O O O O O O O ~ w w w w w w w Z U U U U U U U W F- F- H F- F- F- F- Q. X W U rn rn rn rn rn rn rn Q 0 0 0 0 0 0 0 m O> m O m m O Z ~n ~n ~n ~n ~n ~n ~n W O O O O O O O Z CO tD (O c0 CD tD CO cQ G Y '7 fE O ~ H M ~ O O m O (lt N i t0 d } Y f0 ~ U 0 VJ p LL f"' lC d C1 .~ .~ d r Q I 7 m V J LW I~ J ^Q LL G c C~ N G t4 d } \W m N / U N~/ LL, lL Y J W a cD N Q> 0 N 0 m w a a~ a O I~ d' N r O O O~ m 0 tD V 00 W O W (D O O O N ~ 0 0 00 O M O I~ ~ O~ V M V O O O O M M 1~ O V (O O E M O O ~ ~ O O f~ 0 0 W ~7 I~ O O OO O M O Cn O M~ O O O O ~Y O V O O O M O O S ~ ~ O f~ B O O (O ~ O O O O N O N N W M a0 M N (O ~- 00 (O O I~ ~ N M ~ ~ r n M CD N M I CO V O n N N O~ O (O U'1 h ~ ~ 00 CO I~ M M a0 - ap r - r ~ M N O S O - - - - - ~ O M r- O O~ M M M V' ~ X1'7 ~ O M f~ m ~ ti V 'V' t~ M m O N O N (O ~ V I~ N M M ~ M .- t0 V cD to ~ (D O V ~- V (D N CO W V ~ 00 0 0 M M ~ ~~ _ N N N O f~ V N I~ O O O~ 0 0 (fl C' O ap O O O O O O N ~ 0 0 00 O M O f~ Q1 I~ V M S O O O O M M f~ O V c0 O .- M O O to ~ O O~ O O a0 V I~ O O M O M O O) O M~ 0 0 0 O V W V O O O ~ M O O ~ ~ V V O I~ W O O (.O ~ O O m O N O N N a0 ~ M 00 M N cD ~-- W CO m r N M ~ ~ r ~ M cD N M CO V O r CO N O n (D (O ~ I~ .- ~ a0 (D f~ M M ao W I~ ~ ~ M N O ~ _ (O O M ~ O o0 O M M M V~~~ O M f~ O ~ ~ V V I~ W 61 O N O N CO .- V f~ N M M ~ M ~ CO [f (D ~ ~ CO O V ~ V (O N cD a0 V .- N O O M M ~ V' ~ N N N f~ V' O M O ti' O O M O O tD O ~ O N~ N N (~ (` ') m W~ (O (D ~ r ~ V W O m~ O ~ O ('M M N O N m f~ ~ O O O O O 1~ V~ M ~ d' N ~. -~ ~ V O ~ N (D (D v r O `~-' ~ N O (V M (D v cD ~ ~ ~ I~ ~ ~ O .~ O ~ j O O O O O O O O O O O O O O O O O 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 O O O O O O O O O O O O O O O O W 0 0 0 0 0 0 0 0 0 0 0 0 ~ ~ 0 0 0 0 0 O O O .- 0 0 O O M~ f~ O O H ~ O ~ ~ O O ~ r V M [D M ~ ^ O O O O O N N O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O M M O O (O m O M O O M M M (D (O tD OO (O O~ r~ N~ m M M M M O OO M N O ~ O .- V CO CO c0 [D N (O ~ ~ M V W m O O ~ ~ N m M W N N 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 O N CO C' f~ m 0 M (D O N 00 to u") N N O V [O O ~ CO I~ O M V O W M O O ~ to O O M~ .-- N N O a0 M O N O ~ ~ r ~ ~ I~ O O r W O n M M O O m m CO M CO V l() O N m ~ t0 N O C CO (O ~ V ~A O I~ 07 N W N M O ~ 1~ V M N N O O O I~ V V r~ O N W O O M M N N O V I~ ~ O M r (D O N O O N O O to ~ t~ X1'7 ~ V 1~ ~ m <- N~ O O M ~ ~ V V N~~ I~ O (.O W N O M N O ~ V V 01 O N N (O N ~ ~ a0 M O m O (D ~ ~ N N N N (O oD V O O (O 00 M M O to O) M M (O (O O M .- I~ ~ ~- V I~ ~ N N M O O O V V V (D ~ O N O m m M O N to a0 a0 ~ O (D O W (O M 00 f~ (O O O V V V O O M M (O N ~ ~ M~ ~ to M m e M M M M .- 00 ~ N ~ O .- ~ n O O _ _ (D M W N N U d N 0 w R F- f6 ~ ~~~ au~ o N~z g ~ I= W W O w O p U J U w agZ~ m >w~cn ~ _ ~ ~ p Z Z~= U N _N N j Z d pcnUJ hp pOpx ~~~ F_- M g t _Z W O~ Z W ~~ w~ w a z a~ w~ 0~ o Z~ U w O~ Q w p O Q w z~c~ncwn~UC~O~z~X pWwwww<nUwwpOw W w 0 0 0 0 0 W~ 0 0 w a w ~ Q W W W W~~ U W W Q Z U ZUFU-~HHJ~wUUO~Q ~ ~ ~ ~ ~ ~ ~ (n W ~ ~ J f- W ~ W Z ~ W M ~ N N ~~ ~ N M~ a = V' ~ (O (O I~ r W O O O m O U O) O> O> rn rn rn rn 0) O> rn rn rn +•~ z t17 lA lf> ~ ~ ~ U') lA In ~ ~ l!') "~ O Q O O O O O O O O O O O O~ U U rn rn rn rn rn rn rn rn rn rn rn rn 0 Z u-> ~n ~n ~n ~n u-, u-> ~ ~ ~ ~ ~ ~ W o 0 0 0 0 0 0 0 0 0 0 0~ N U Z cD (O CO CO CO CO cD cD CO CO (O (O X W ~ W m E ea Z c. O V. Q r C O U U Q U ~- U W J w ~ Z U O w g _w w z ~ao Q J p W w a O M O O Q ~ F U o O W ~ cn w 0 W H C~ Z O p Z O m Z O cwi~ c~n w w a w WZ~ Z w W adz w O J 00 Q ~ °i O W _~ ~ W o E-- z O~ O O W I~ 0 0 O O O M~ 0 0~~ ~ 0 0~ 0~ 0 M aO M~ ~ oD c0 ~ N 01 O t(D(7 N O O N~~ O O O O N O O f~ M ~ ~~ V ~ ~ O N (O CO (O .- N m N r _ N~~ M O V Q1 i~ oo N ~ tIv M N ~ ~ ~ ~ ~ ~ O V ~ N O O O O O O O O O O O O O O O 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 O O O O O O O O O O O O O O O O O 0 0 0 O O O O O O O O O 0 0 0 0 0 0 0 0 O O O N O N 0 0 0 0 0 0 O ~ O ~ O N V 01 O N ~ O N T tf) ~ V CO M t~ M V V CO N N O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O N M O O O V O I~ O M O O ~ I~ N O ~ N O O N I~ N O h m o0 O V O~ r O e- O O~ (~ O) M .-- M M ~f1 O ~ N~ M cD O M ~ 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 O t0 1~ O O O r r O O O M O c0 O I~ N O O O~ M O O V O .- O Q~ M I~ N r M M O O (D (D V I~ O N 1~ O O r~ oo O O ~ O M O O m •- O O~ M N (D O D7 M V O .- N u7 O ' W W~ N ~- ' ~ M ~ N O~ M O O V N O O a0 O a0 O M O [O f~ O O V V^ 0 0 V' O u7 O .- ~ M N O E M r ~~ V N m O M N O O N O O m O N 0 O) V f~ M V M M M (D ~ N O ~ V V' ~~ M ao N .- N r- N N m V f~ ~ N O t~ ~ r ~ O N M N M~ ~ M ~- V l!'1 N m M M O O ~ ~ M O O O O O O N M O O O O 00 O O 1~ V O O N M 0 0 0 1~ O r O N V Q> I~ M V O O m e- .- M O 00 ~ 0 0 0 ~ I~ 0 0 0 0 O CO O 1~ M M O M r ~ N O (D V O N O M (D (D (D I~ O V 1~ O .- O N V O c0 V f~ ~ r ~ I~ ~ ~ M ~ O N V ~ O ~ (D W w p z Z ~ Z w Z~ p ~ cn" w a z~> Zp~U W OpOi- U U O~ Z W ~ w z a O rn Z~ Q w o~ OU ~ X OW o c n m O w~ o w ~ H Z~ O W Z~~~ Z ~ z~O~o ~~°W°a~W wv~Uw U~ O Z r m >- UJ O~~ W~~ w W p Y Q p X z ¢~ ~ z z w W ~= U~ U D~° o~ z X U z O a U a w U X W W~ (n ~ w w~ W~ r~¢~ p ~ w p~ p O U 0 0z a C7 QQ z- z ~~ U w o O z n~ w~ ~ ~~~~ 0 w w . _ ~ W z W d°~~OOcn~cn~QmF-~w~~ ~ ~~wOUO7Q xMUtncnZUZ=R ~tO=www a WO O~ ~" HF-J fnU(n~ W v' w JLC~"'OOgF- a WQ OUcnJU~w~oNNao?o~ Op ~ Z ~~UU~Uo z O = ~ .- ~ O CO 1~ M O O (D (D (D (D M V 61 O M d' t!7 (O U Q N W N N N N N N N N N M M M aD aV OD a0 W W W ao O M M W W a0 Q O O O O O ~ O m O O m Q d~~~r~r~~~r~~r~~~~~F- 0~~~~~~~°i n'~~~~~0 E- WoooooF- ~rnrnrnrnrn0 F ~00000000000000 Ooooo o - W cD cD cD cfl cD cfl co co c0 cfl co co co cD ~ co co c~ cD cfl S Cn O U Z W w I"" Q F- z 0 Q Q1 m V J _W ~_ LJ_ 1~ J ^~ LL G C~C ~C LL \W N_/ LL Y J W a O N m O N 0 [~ (D .n` m a .~.~ C a Y O O O N f6 d } r R ~ 0 N_ O LL ~ f6 d. ~'II C L 7 V m N 0 d R Q1 Q N 1- d ~ } l4 U ~ C' LL d. LI 7', d E. Z C 3 O V U Q C 3 O v v Q f~ N N Q~ (D V t[i m M N t` O O H M N N In r r 0 t7 ^ 01 O M M N f~ W (O M~~ f~ O O O r V N~ .-- N V m O N O O~~ V M N N N O (D f~ (D ~ N (D 00 ~ oD (D (D N ~ ~ m m ~ W r `7 I~ M ~ O N O V M~ N V V' O V N I~ t` ~ O O O V f~ m N (D ~~ M O ~p (p O O O (O d' ~ O t` M N 00 N m W~ r~ t` O r I~ m O r~ I~ N O W N N m 1~ r (D O O m 0 00 I~ M M O M r V~ N N M m tt Ql O O~ I~ t1'i r ~ .- r M M N V CO m~ M N r .- ai' I~ ~ to r ~ M r M r r r r r m ~ R N N N N I~ N N O M V~ 01 M N t~ M W (~ M N N N I~ O V^ m m M M N I~ O O M In ~ f~ O O O~ V N~ r N V 0 d1 N O O~~ V' M N N N O M ~ (O ~ N cD a0 ~ a0 t0 (O N ~ O O) 01 N W f~ V I~ M r O N O V M 47 N V V O V N I~ r r 0 0 0 V f~ O H O u7 O M B (p tD O O O (O d" O m r M N W~ O W~~ O r W r I~ O) O r d t~ N W 00 N N O r r (O 07 m m O W r M M O M I~ V' N N N M O ~ O Q~ pi M ~ r ~ r~ M M N V CO O M M N r r~ 1~ ~ ~ ~ n r r r r r N N r N N N O O O o0 V f~- N~ 0 0 ~ V' V c0 O O CO N O p~ 00 ~ m M 1~ M M r M~ r cD oO I~ N N o0 ~~~ O O V N O ~ I~ W M o0 r N ~n N O r M I~ r t` O 0 0 Q~ O N N~~ tD V O M M !~ N N O N O M OD W~ `- O O N t? O ~ O M_ ~ N r (p ~ ~ a0 N O ~- M (D a0 ~ (O I~ ~ O ~ O O r ~~ (D M <!' N r~ O N (O M~ (O o!) N O N r r r 0 M N ~ N r r r M .- p r~ N M 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 . . . . . . . . . . . . . . . . . . . . . . . . . . . Q1 O O O O O O O O V M o0 O O O O V O 0 0 0 0 0 0 0 0 00 O O O O O O O V O N M r 0 0 0 c0 V O O O O O O O O N T O~~ u") t!') O M O M O O O O O ~f'l V O O O O O O O O V I~ ~ ti t` (D N O N O a0 CD O O O (D O O m O O N N N O I~ M to r r N (D V N r V I~ ~ r r N M r N V r op N (O M r M r r r r o0 0 0 0 0 0 0 O 0 0 0 0 0 0 0 0 0 0 0 0 O O O 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 vt~uicD~ ~ oiuil~coo ~rivo~eooi eo o~ri M M N 00 N ~t O to ~ N to N V O O O N I~ 01 ~ N 0 0~ m V~ V f~ m ~ M~ V eO r r~ O~ m V O (D V r O O M V' O O r- O M N e0 r- f~ V O M~ ~ M I~ ~ `-' O W ~ '- ~ N ~ N r N `cY '- ~ N N N O M 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 V O '- ~~ (D f~ O M M~ V CO I~ ON ~ (D N O O O O o0 O O O N U'7 O O to m W M 00 M I~ O O m r r 0 I~ M O B (O CO N M O O 00 07 N (D I~ V 00 I~ O O r 0 (p m ' W O r (p cp N m r N r r M r aO O N 0 0 I~ N m M M M M M~ O m~ cD (O (D O) V M O O ~t f~ O O~ N~ O c0 N r M N c0 ~7 O V r N N I~ r' V V o0 0 0~ CO O V N f~ O M (.O ~ V r o0 O N T N N o0 r 0 0 QO O) CO I~ r t` V I~ O W V e0 N I~ O N N O M O O V Q> V O V' r 0 i~ V V V r Q~ I~ O N N O r O M N N M 0 N N O r d (p CO I~ N O O W~ v ~' M~ N r I~ O ~ N (p r M r N M~ N V V~ O r r ~ O M M r M r r r r r r W V' o o aO ~ O O V O CO I~ M M~ O O m 0 0 f~ o M O O O m f~ O a r Q~ M O Q~ O cD r f~ r cD O N c0 O O o0 O V O op O O tD f~ O O M M O d' O N U7 t` r O O V O O N O M O i~ 0 0~ ~ 00 O I~ l17 00 N V M I~ V~ V f~ O M CO CO I~ ~ O O W O M [D V M~ O r O (D f~ V M Q1 ~ W O M~ r ~ O r N r M W o ~ Z U ~ ~ Z ~ H O W o a g W J ~ ~ Z Z ~ ¢a w~ Q W = OC~Xa Op~Q}.Qwa~ Z cnZO UZw~ U~w~?Qa O O c~w~= a W J ~ a ~s~oa~ waW W ao ~v~ a ZXg tL to J O W ~ W O O (~ Z~ Z H LL () Z W J a W p~ a~~ N~ W Q~ Q Q~~~ O w~ U w Z m a~~ W~ ~~c~nF>W-QwC~ZVZioc=nc=nwUg>zZ~o~nc~i~wc~i~z~w w~ a~> Y Q I- ? J J J J a a U Z~ Z a W W w~ O V O~ ~ (n Fw- O J 4] W Q Z ~ ~ ~ ~ W W ~ OU W OU J H Q ~ ~ (n ~ ~ _~ Z ~ ~ _ _ r ~ _ ~ r t!') r N M .- O N M V (O W O N N M V N CO O O r N M cr cD (D c0 (D c0 c0 c0 c0 a0 O) Q~ O O O O O O N Q N N N N N N N N N N N N N N N N N N N M M M M M M M J C ~ T 6) O) m O m T m Q) O) O) m m m O) m m m m O O O O O m O Q O O O O O O O O O O O O O O O O O O O O O O O O O O O ~ N N N N N N N N N N N N N N N N N N N N N N N N N N V U ~_ o 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0~ d ~ Z in m m cfl co co cD co co cD co co co co in co in cD cD ca ca cD cD cfl co co y ~- - K w W 41 N C d U lL ~ J w -a- J W F- J O H LL7 O M u'i V O O n M N O M ti O N tD 0 0 v R O N n 0 0 lD M N N M rn t0 W 00 N tD N O J F- LL.. O N M °' o O O N N O O M ~ Q N r N ~ ~ ~ O H O ~ N C U m ~ N C O w U d O c X II N f~ W N r O ~ o m ~ U o w ~ ~ ~ ~ O ~ ~ ~ ~ 7 U O ~ U II ~ N O ~ N C m > -0 0 c N o m ~ r Q r (Q o ~ O ~ H 8 - ~ w ~ ~[7 O O o h 61 O m O I~ ~ M N O O 1~ M tD O O O ~ I~ .- ~ O W N (O V ~ cD O O O N O N O O N O N O O M N N O O O o0 O 01 fD O O I~ V O ~ O V 01 M O ~ ~ V O V O m ~ `7 M O O D ~ r O O O W I~ ~ W I~ V O O ~- (O ~ N O O O N CO O ap ap O O 00 C M 00 O t!') (D ~ c- W r O ~~ O O .- 00 f~ n ~ W O O O O N N r M~~ O LL~ ~ ~ O N ~ ~ W W m m O O ~ N M o0 tD N O M op Op O O N N oO ~~ 00 N I~ O N N C r .-- N ~ r ~ N N M 61 ID r N N N N N ~ tv N ~. ~ to ~ O O O^ O^ m O Q1 O I~ ~ M N O O r O ~p O O O V' I~ ~ O N (D ~ V ~- (D O O O N O N O m N m N O O M N N O O O op O Q1 CO O 01 f~ V Q~ fC V V 6~ M H O ~ O V O O) .- V M O O O) O f~ ri O O O O O M r s c0 M O r V m O y O W O ~ ~~ O O W r~ ~ ~- W 00 00 00 O O V 07 N N e0 O) ~ cD V M .A ~ O u'7 Il ~ N ~ ~ ~~ m m O O ~ N M O O W W O O M tf') d' O N~ O N N ` ~ `- `- N O M O N N V r V N N N '- M m N y N N N N } ~ C ~~~ M (D ~,.~ O O O O O O ~ O~ N O N O~ O N ~,;~ O O O O M O N O 0 0 CO .-, p ~ ~ O O O O O O ~ O U'> ~~ O V~ m 0 I~ ~ .- M O O 'C ~~ ~,.~ O O O O O O O~ O N ~ O O N ~ r O O O ~ I~ O ~ O N O O O ~ (6 ~ c0 V V Ln O ~ ~ N O O O (h M ~ ~ ~ O M M M (D a0 a0 I~ V~ M M m 0 ~ O W (D ~ ~ M o0 ~D ~ V N ~ (D N N O M M~ ~ I~ ~ N r- (D r ~, ~ y,, O O O O O O O O O 0 0 0 O O O O O O O O O O O O O O 0 0 0 0 0 0 0 0 O O O O O O O 0 0 0 O O O O O O O O O O O O 0 0 0 0 0 0 t' ~ ~ O O O O O O O O O 0 0 0 0 0 0 0 0 O O 0 0 0 O O O 0 0 0 0 0 0 O O O O O O O O 0 0 0 0 O 0 0 O O O O O O O 0 0 0 0 0 0 0 ~ ~ 1n O O O t27 ~ 0 0 0 0 0 0 3 N N O O ~ p~ N ~ N N O O N N O W f~ O~~ u7 O ~A N V m O O N N ~ M ~ N N N N //~/ uJ W r C O O O O O O 0 0 0 O O O 0 0 0 O O O 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 O O O O O O O O O O O O O O O O 0 0 0 0 0 0 0 0 0 0 0 0 G1 m O O O O O M O M O N O O O O M ~(j ~(j O O O O N f~ O V o0 t~ M O L ~ ~ ~ I~ ~ M V ~ ~ r r W O CO O I~ O V 1~ O W N ~ O V o0 M J U V V ~ V ~ N M ~ M iA N M L 1~ ~ -a o 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 y y M O I~ O O .- O O O O O O O O O N O N O m V v 0 0 00 O W N O) O O O ~- O O O O O O O O O O O ~- oO M O B O V V a0 O O N E t[') N M Q ~ m O V O O O 00 O CO O ~ CO 00 N O O O N N 0 0 0 I~ ~ M N M O M O O A I..L o `N ~ O O N N V l!") ~ O O r O O (D N m ~A N o0 00 00 ~ ~ ~ W a0 (O c0 (O M O O O O O O ~ O u7 N O N O O~ O a0 M O O O O (O O I~ O O O V O O O O O O O O ~ O to I~ O M cD Q~ ~ O~ M N V O O m O ' ~ 1~ ~ M ' O O O 0 0 0 O o0 O f~ O O O n ' r O O O (O ~ N I~ ~ .- m L ~ ~ W V V S O .- ~ OD O O m M V ap a0 V' ) t1 (O 1A !O O O O O N N 00 O ~ ~ (D M N to Q1 (p t0 O O) N~ M M N~ N M I~ ~ O O tf') N r V O A I` W r C L L V ~"- cD CO e- ~ V 7 N N ~- N M O c ~~ N N N N n/ } } W U ~_ ~ C N (O o0 O O O ~ O t! ~ O O O O OM O O V' O~ O O O O N V GO O~ a0 O m N /~/ LL ~ i V' t(7 m ~"~ V~ O O O M O M V V O N O O N O O V M O (D O O f~ m n Q1 0 0 0 ~ (O I~ to 01 [D M I~ ~ O~ V .- ~ N a0 N .-- M Q7 T ~ a0 O N A M m~ CO oO M ~ N W M ~- Y V V N I~ O O e- M .-- m (D f0 ~~ J N N m O N N ~ W ~ ~ ~ p p (n ~ Z d ~ W W d p ~ W ~ ~ . ~ O~ Z ~ d ~ Z O O W Z Z W N ~ W W ~ H W W Z ~ ~ ~ p W ~ Z ? ~W c~nv~i ~ } W Z mwzwj~w ~ OW ~ W z a Z W O~ ~ Z 11. W O O p u- LL ~ w ~ ~ W ~~ ~ ~ O ~ W ,~ O Z ~ Q } (n N p p °~ o~ ¢QW v¢ zzc~~~z~z v~X UZw Wa p~cn ea p~ 00~ wp OdwwQwOw W Off- W ~Oz Zw wwJ Z ~ I- W I- Q' ~ Z J W Q ~ p W U Z Z~ 3 W ( p O U ~ (~ U' 2' Z H~ U ~ ~' O~ LL J W W ~ a .,., Z~ W W ~ n W Z ~ _Z W ~ X (n U J ~ ' ~~~ >~~~ ~~c ~vOa~W~~W ~ n .~ Q~ o~o ~~Z oo o ~ ~_? ~OOa ~g~ U Z~c~n~ V z~C > WzWa ZU~~ aWa~wUCW) HF- Z ~~ QZw c nv i W W ~Q--OQ ~ ~ ~ N Q OO OaaO ~~O ~cnU~~~U~~ ~ 00 O~~a icgc i~U~~ Wv W ~ ~ Z w ~ N W ~ ~ w Z ~ ~ ~ UJ O r W O F- = ~ W J ~ 2 ~ H Q Q 2 U F- Q Z W N Z U rn rn Q 07 CO ~ O O O F" ~ Q Q O I~ N ~ O N M to O W O O O O O O O O ~ O F Q O O~ O rn O ~ .- N p N N~ N M O ~ O o0 eO e0 O N ` _ CO (D Z Q 1~ O W ~, O Q > > CO cD Q M M V 'Q V V V F' O O tD (O CO O O Q Q ~ N M ~ ~j o0 aO Q O O O~ r Q x ~ .- N N ~ r r~ r n ~ ca ~ O O ~cDCO~ O d°o~ O O V V WooF- O Qooooooo~- N N N N N N N Q ~ ~ , n.r~~~. O O ~oo~ O O W 000000 V (n V a O O S 0 0~ M O Q O ~ cD cD c0 c0 cD cD cD ~ O H Q O X17 ~ F' n- ti r o ~"" ~ ~ ~ r ~ ~ ~ Q G~ ~ W N ~ N O ~ ~ 0 0 0 0 0 0 0 N N O O X 0 0 ' Z O O O O O O LL c O C O ~ W W W m ~ ~ ~ W W ~ c O co c O m ~ cfl d ~ W co ~ N W W co co a (D (O CO CNO CNO (ND ~' ~ Q z ~ c Q ~ - O O . O ~ a a ~ x ~ w V 4- O N (0 V J W ~_ J J ^~ LL L o N ~~// d LL ~ \W ca N _/ ~ N LL LL J W a O 0 0 t~ m .n a~ LL a a O ~ M O O N d' O h O O N h h h O M h h M M O O O O O O V (O 00 O a0 O O O cD N o0 O O 07 c- M O N O t0 V c0 c- O h O O ~7 V 0 0 O O O O a0 Q~ e0 h M O O O N V u~ 0 0 0 0 (O h h O~ N N V~ ~- V V o0 W N N O O O O M~ c0 c0 M O O CO M a0 O N cl' h V N N O ap h O (D V V O O O~ (D V (0 M 00 M h ~ h 0 ~ W ~~~ h M M 00 00 N N ~~ CO f~ ~ O (O ~ 00 ~ .-- a0 M o0 ~ 00 N N h h V '7 O O M N (D M M N M ~ M N .- .- OD N N ~ ~ N N O ~ M~ O O N C O h O O N h h h O M h h M M O O O O O O V (D ap O 00 O O O (O N 00 O O m ~ f- O N O (D V a0 ~ O h O O 'cf V O O 0 0 0 0 00 O W h M O O O N V~ 0 0 0 O c0 h h 0 u'f N N '7 to ~ V V O O N N O O O O M ~ cD c0 M O O (O M 00 m N V h V N N O 00 h (O (O V V O m O to O E M M op M h .- h O ~ O c- ~~ h M M aO 00 N N .- ~ Cp !~ O (O ~ 00 ~ ~ eD M 00 ~ e0 N N h h V' V O m M N O M ~ N M r M N .- ~- c0 N N h O h h O N h N r O O N d ~ w (~ ~ V ~ fp O LL ~ d } a0 ~ O) O1 m N ~ O ap M ~. ~~ to ~ O t!'7 00 H M ~l"~ O V M M a0 (D CO (O O O O O O N M V O W O O O O N cD ~ V u"~ cD cD O O ~p c0 c0 a0 h a0 _ h O O O O O O o O ~ O _O _ O V N_ N V' V M lA V V V V N o ~ In O W h (D , ~ _ _ O N O N O O O O O O ~ h O N O V ( 7 tf~ h f~ h N M~ h M o0 00 ~,-~ h 0 ~ h h M ~ M ~ ~ h M N 01 0 (O - N ~ h O V ~ h h V O V O ~ M O c- ~ O ~ M N v ~~ ~ h N `-' m N Q~ N N ~ ~ N ~ ( O M M [O 0 0 O O O O O O O O O O O O O O O O O O 0 0 O O 0 0 0 0 0 0 0 0 0 O O O O O O O O O O O O O O O O O O O O O O 0 0 O O 0 0 0 0 0 0 0 0 0 0 0 O O O O O O O O O O O O O O O O O O O O O O ~ O O O O O O h O ~ O O O O O O O 0 0 O O 0 0 0 0 0 0 O O O O (p oO ~_ ~_ O ~-- O O O to 0 0 0 0 .- O O O O o 0 O h M M V O h ~ O~ O O V O O O 0 0 O O N V h O M to V N .- V .- N N N ~ u7 a0 a0 ~ N m m N N O O O O O O O O O O O O O O O O O O O O O O O O 0 0 0 0 0 0 0 0 0 O O 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ~ (D ~!' h O O N V O N 0 0 01 (O h (O O h ~ t!') m m N N 0 0 0 0 0 0~ ~ (O O O N N h V M~ M N M O N M oO N M M ~ to N h m ~'- ~ O h O O N V N ~ m W _ o0 O ~ Q1 N N N V (O O ~ M r- ~ ~ N ~ ~ ~ O O N N 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 (D (O V (D O O O aD O h O M N N h O) O (O (O (O cD oO eO 0 0 0 0 0 0 0 (D h O O M M ~ N O O~ N O O) R O CO O u"~ M M h a0 M N N M W 0 0 0 0 0 0 0 to M O O ~ 00 c0 X 0 0 (O r O M h 0 N Q~ N~ M N a0 a0 O O h h 0 0 0 0 0 0 0 M O O a0 f~ V to M O N ~-- O CO N O h V' V O O O O O h o c- ~ N N ~ ~ to .- M~ M~ N M O~ N h O (O M M c0 a0 V' V O O O O O (O op V' ap O O V to ~~ (O ~ O V~ [O O (O N O .--- h O M cD cD o0 oO N N O O O O O m o0 O o0 O O O O a0 ~ C N h u7 ~ h o0 u'> cD ~ c0 ~ ' V ~ ~ O O op o0 O O O O O ~c7 cD c0 00 O O ep ~ ~[ ~ lf7 M h m M M M M h N O) (D V h V h t~ M M ~ ~ ~ M Q~ h N 00 (O N N ~ h ~ .-- h T~ ~ V ~ h h V V O O M O M V ~b ~ 00 W~ (D ~ M N (D O V (O O O) N N V V' M N a0 V M N N ~ .- ~ ~ O N N ~ O to h O N 1~ N O O O O O M O O~ O O O O O 00 'Q ~ '7 V O O O O O M V h V' 0 0 O M N O (D h M Q1 Cp .- O 00 01 00 ~f7 V 0 0 V V N N N N O O O O O M N CO N O O O M CO O h V m N (D h O M (D O h (O O m ~ ~ O O O O O O O cD N V M O O ~ a0 O V m 0 V' O N O M O~ O N N (D (D ~ ~ m N h O M (p ~ r M a0 .- h ~ N [~ ~ h h M M N N O c- N •- N e-- a0 O M O M _ 0 0 C L 7 m E m Z C 7 O U a C 7 0 v U Q Z w O Z W W X w W WOZ ~ a ~ W ~ C ~ N d _ N C W hoF U Zoo ~~a~ d ~ ~ ~~a r ~ ~ ~_ U ~ CJ Z Z= H (7 ~ ~ > ~ w w ~ Z O w ~ w ~ Z> ~~ W O cn U W W cn U Z W a Z ~ Q m ~ z~ > U~~ w ~ w a w w -' O ~ Q¢UZw>c9~~ ~Z ww a F- cn ~ w ~ d> Q N~~ W Z = W F' X a Q ~ = rn rn rn rn o 0 0 ~ w ~w~cn~~cwn~pwC7~~- O¢w ~w ~cwn ZO ~rnrnrnrnoooa ZZ ~ w w w H w~~~ a~ w W Q~ z z U z W m ~ z z z z z z z w w Q>~ ~Q ~> Q~ f-~XO pZ Oa zw 0000000 ~> ~J¢¢~w~U~Q~w¢~wF- ¢ f-x Ocn aQ~QFQQ=~Q=Q~QQ-QQrQ--FQ--U caw w> W W w~~ w (~ ~ w Q~~ J m a- ~' Z Q W ~ w w N N N N N N N F- W Z (~ WO~~~O~JO~~O~w~~~ X~~ ~W~ wa aas~HF--r-r=~~ ~~z W W Q Q W W Q W W W W Z W f- W uJ ~_ ~ X ~~~~~~~~~ Z ~ ~HQ~~~¢ci~QQ~~Q~w~ C~wv WwQ ~~ WO~~~~~~~w >nw.~ ~~~JJ~~?~~~~~~f-C7~ ~~w X~w ~Z~ Z~aaa¢a¢¢~ woa m ~ Z ~- W a Z w = ~ ~ __ ___ _ _ w ~ C~ N O O ~ N~ .- N~ ~ O¢ ~ >Q> Z W Q_ Z Q N M~~ C~ h oO O~ Z O O 0 0 0 N N N M~ 0 0 01 ~ O M> O~ ~ M M O cD (p (p (p (p (D O O Z M M M M M M M M M M M M M M M J ~ J ~ J X ~' J ~~ ~~ ~~~~ ~ J ~- O J ~ h h~ h h r~ h r~ h h h h h r~ h Q U h Q ~. h Q LLJ r~ Q W h 1~ h h h h h I~ Q Q~ Q 000000000000000 (~o~ Q~nF- ao~ dooooooooF- ~o~ Q M M M M M M M M M M M M M M M O ~ O ~ O ~~ O ~~~~~ N~~ O O O h h h h h f~ h h h h h h h h h Q h h (n h Q h h h h h h h h W h ~ooooo00000oooooF- ~oF- Vol-- Wof- o00oooooF- ~of- W cNO ~ cNO ~ cNO ~ ~ cNO ~ ~ ~ cNO ~ ~ m W ~ 2 ~ ~ m W cNO ~ ~ cNO ~ ~ ~ ~ ~ cNo ~ ~ p ? p Z ~~ ~ ~ ~ ~ M ~ ~ O Cn O (R N L d f6 ~ y O LL ~ d } ~~+ O 3 m V J W IC J_ 3 U J ~ ^Q ~ LL 0 d t0 ~ Q N 1--- d d /V ~' ~" W m U N C LL ~ Y ~ J W m E ca z a o u o ~ N Q 0 ~ ~ O ~ U ~ V N ~ L.L. Q w ~ ~ H d a w~ O cD O tO aO M N V CO O O N •- Ln W O N O W ~ LP Ln N .- M V N O O Ltf lA ~ o ap N W m V N O N O aD h O aD r M O~ O O V O O u'1 a[) O N M C' a0 O O O p) p) O ~ O p ~ h O O CD M O m O~ O~ m h~ O h O h~ 1~ h h O O ~ h m h V aD V Ln h h V' ~- ~'- V CO Ln O N O h M (O O M O V h O ~ ^- M c0 M ~Y O (fl 6) .- V M c0 N ~ 00 ~ a0 M h ~ M O (O m (fl ~- N Ln N h ~. ~ h V M u"~ O N cD ~ (O (D M~~ ~ LP O c0 Ln r V ~ N ~-- LI") ~ ~ ~ v N N O lD O CO CO M N V' (D O o0 N ~ W O N O W Ln Ln N ~ M V N O O «) ~ ~ W ap N oD 01 V N O ap Cn a0 h 0 O h M O Ln O O V O O Ln L1') O N M~ W O O O Q~ m (O Lf') O O L!) h 0 0 W M 0 0 0 Lf'I (O L(~ O h Ln O h O h Ln ~ h ~ h h O O h O I~ V W V~ f~ h C ~ V W~ m N O h M c0 O M O R h O ~ O OI M (p M V O (O m ~-- V M CO N ~ W ~ O M h M O [D O (D ~ N Ln N ^ n N h V' M L(7 O N (D ~ (O CO M ~ ~ ~ O (D ~ ~ V' ~ N •- ~ ~ N ~~ ~ N ~-- M ~ CO A N N (D ~- M ~ M ^ n ~") ~ ~ ~ v N N M L() N ~Y O W O O M M LP O O M O N (D O M h 0 (D O O M C'1 N~ O o ~ O N r O~ M O O N Ln M O V L!) O V O~ h h~ O N N 0 0 O O pp pp ~ N W a0 a0 O V' V O m O Ln W 07 O O O ~Q O O a0 Ln O m O O (O h N M a0 ~~ ~~ 0 0 O m (O Ln Ln 0 M o M O N O h CO O h ~ N a0 W m~ h M O N M v~ ~ V' M ~ to V h 0 M O Ln h~ Ln O 01 O N ~ ~ ~ M `-' V N ~ ~- ~-' ~ N N N O~ aO M v N V' - N c0 .- h h ~ ~ V O ~ ~ ~ ~ ~ N O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O ~ O O O O O O O O O O O O O O (D O O M M O O O LA Ln 0 0 0 0 0 0 0 0 O (O Ln 0 0 0 O 0 0 0 0 0 0 0 0 ~p ~p ~ O O .- .- O O O O Ln 0 0 0 Ln N O M 0 0 O O CO O O to O O O h N N h L[') ~ (O O ~ h V ~ N LP to LC> V O Ln N 0 ~ t0 cD ~ t!"l N c0 N h Ln N M .- V r O ~ N N (O ~-- M N M Qoj pOj LA ~- ~ ~ V et O r N N `~ O O O o 0 0 0 0 0 0 0 0 0 O o 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 p O O O O O O O O O O O O O O ~ O O O O O O O O O O O O O O ~ O O O O o p O O N .- M M O N K W (D O W O M cD M W O O O O M V V' O O M ~ 0 0 O O O V ~ CO (D O LP O ~ o N O m V W oD N M O ~ O V ~ ~ O CO M A O M ~ ao M CD M ~ ~ ~ h M W N m M ~ ~~ O 6~ Q~ O M N N ~f 1 ~ N ~ ~- 00 `-' .-- ~ OO ~ M ~ N N N ,a f~ I~ ~ ~ ~ O ~ cD cc ri N N r' 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 M m M m M O V M V M ~ h O Ln O N m M~ O M O O O m 0 to V O V O O (O t0 a0 O V O W O rY .- m V c0 h 0 ~--~ a0 W V W GO O ~ 0 0 (D N V O Ln h O V O O N N V (O N CO h Ln W N V tf') .-- L[> O «~ h to V M (O O H O ~-- ~ d' O M ~ O h 0 0 M M V O O CO O V O ~ .- (D CD O ao h h O ~ In M O h 00 01 07 r .- M .-- r .-- h Ln GO W (O O N O) O (D V N O h h u) O O O h O~ W V' V O h M O V O O h h ~ h Ln O M V O N N O ~! i M M O h V' (O O~ «') O H O 1~ N N V O h h O 6~ O O ~ OD h ~ N ~ .- O Ln L[') V aO O Ln 0 ap ~ V' V ~ 0 0 Q> 0 0 «~ O N O ~ V O CO O O Lc') N LA M N tf) LI') M W N O a0 O m (O Q1 V' V m O (O (O O h N M M O O a .- O N V (O N (D h M Ln In .-- O V ap N O t0 O O N L('7 ~-- V o0 OD W M V V h LP M ~- cD ~ m M N~ O O .-- o V c0 T W m T 1~ N M O N N ~ O .- .- .- ~ M ~ CO N N OD ~ ~ V M M N N c~D o00 O> M ONi O N L~ M O 0 0 0 0 000 OOi N LOC> N 0 0 0 0 cOD O Oho O m O O M O O V a ~ m Ln M 0 U7 O ~ (O h 0 0~ 0 0 0 O N N m O 0 0 0 0 V~ O h 0 0 0 O O m O O O N E ap O (O m M M M h O ~ to O h M 0 .-- V N N t0 M O M N ~ ~ ~- ~ O C ~ N ~-- O N N h M h M M l0 N O ~ .- ~ ~~ .- N .- r ~ N N N ~ d J Q W~ p z U Q ~ Z w O O ~ d Z U~ ~ W O Z O Q~ W Q ~ Od0 cn (~~ ~ J }Q~ W W z wwLL ~ zz ~a~ awc9 u; _ Q F- w 0 z 2 cn '-'-' ~ w vUivvwi Uzwa~. ~Op~U}Qpwa z cnZO ~ ~ I-U w- O pQOx ~s~°ac=n OwQ~LwiaO~~ a zXZ z a~aw wQcnz UpVOOY2tn- wf-W g z0 xwi-cn U~wO~ ~ } p U~~Z ~v>w az z~ w~ZZ ~~aU~ w ~~~~~~UUU~ C7vUiw~~ zC~ C7~ ZO~~ p~a~~Nw LJJJQ QQ~~ W E-UOwz ma w w~ X cnc90 cn ~WQ W Uf=Sw22WQZQwzz ~x°~wc9~ mz ~= Jv w~<n~-Swc7z~cnocncnWUg~~'~'o~cnwcnz~w w Cn W U m Q Z~ O W Q U J z ~~ } 2 }} ~ Q --~ W ~' 2 2~ °~ L j O (~ O~ ~ F- ~ H J F- d U~ Y Q H W F- (n I- !- J > W U d (n 4. H Q~ C zo~U-'mow Wg~~xszOO~QJJJJaQ_~zUr zw>w~~~U~ WcgO a UQwLL-f-Qw~ ~~-~=F=~~ OwOwo~~U-F-F- mow? x ~ U ~ U ~ (n F- O J [0 J Q Z ~ 2 ~ ~ 2 W W ~ U J U 1- Q O F- to ~ ~ cn (/~ ~ 1- W O ~ w z Z ~ w Q .. ~ Q w t- F.. U O ~ ~ > ~~ c- N M N ~ ~ O N M V h M m N M ~ N M v LP f~ ~ O ~ m a >Q O Q M~ (D U ~ 0 0 .- .- .- N M C' ~ fD (O tD CO (O CO (O (O O o 0 0 0 0 0 0 N Q ~ rn O > F.. O O O N N N N N N N N N N N N N N N N N N N M M M M M M M J O J O ~ rn rn rn Q ~ rn rn rn rn rn rn rn rn rn rn rn rn rn rn rn rn rn rn rn rn rn rn rn rn rn rn Q U' °' Q Q J 0 0 0 o 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 o d~ c O O O ~ N N N N N N N N N N N N N N N N N N N N N N N N N N ~ Z_ Cn ~ ~ ~ O O O O rn rn rn rn rn rn rn rn rn rn rn rn rn rn rn rn rn rn rn rn rn rn rn rn rn rn ~ rn ~ O Oooo~- ~ooooo000000000000000000000~ ~o~ F- f- N N N Z N N N N N N N N N N N N N N N N N N N N N N N N N N Q N ~ ~ co co cD ~ co cD cD co co cD cD cD co co cfl co cfl cD ca co co co co ca co co cD c0 cD co W cn O U Q p ~ YEAR END NARRATIVE These financial statements are year-end unaudited amounts, and so are preliminary and should be viewed as such. The summary statements include adjustments for year-end accruals of payables, receivables, and capitalized items, as well as some items that are estimated at this time, but not finalized yet. The detailed statements do not reflect all of the estimated adjustments that are presented in the summary statements. The auditors will be here March 3rd through March 5th to review our 2009 year. They may recommend adjustments or corrections, but the majority of the items should be accounted for. Electric The electric operating revenues preliminary numbers ended up under budget by $181,996, and total revenues down by $237,811. As the year progressed, we identified that we would probably end the year under budget with the economy down. Realizing the decline in revenue, the capital projects for the year were managed carefully. Significant cost savings were realized of over $300,000 compared to what was budgeted for the projects. On another positive note, Security Sales have done very well this year. This is probably partially related to the economy, but another significant factor is the low monitoring fees we offer -and having that word out there for when the contracts expire on the systems that were in the new homes when purchased. Expenses in total are under budget by $84,000. Purchased power composes 71% of the Operating Revenue, very close to budget. Other expense categories of the preliminary numbers that are under budget are: ' Operating and Maintenance -engine maintenance was down, as well as fuel oil and natural gas prices that were budgeted at the higher costs of a year ago. Maintenance -this was a big focus in 2008 that carried over to 2009. This is a line item that may increase the final numbers as work orders are closed out in the year end process. We continued to have success in containing costs in this category. Security -Sales are up and expenses are down, that's great! The number of customers has grown on the monitoring side, and since these customers have come with their own systems already installed this keeps the expense down. Services to the City is down due to the revenues being down -the 3% that is paid to the City for the Electricity sold in Elk River. Items that are over budget are: Landfill Gas expenses - we had a lot of additional engine maintenance expense with the high sulfur content in the gas coming out of the landfill, $110,000 this year. The bonus payment related to output is approximately $15,000. The Landfill Gas plant continues to net positive results, $348,000 in 2009. Distribution expense -there was more focus here which is offset by some of the under projection in the maintenance category. Other Operating Expense - up from the disposition of inventory that has been managed this year. There was also the offsetting salvage/scrap revenue that was received to help mitigate this expense. Administration and General -the year end accrual for payroll is included in this line item and some will be redistributed as the year end process is completed. Legal expenses were significantly over budget by $20,000+. They were out of the ordinary legal costs, but necessary for this year. 12 Again, these are preliminary numbers and subject to change as we move through the year end process for the audit. The cash balances are not something that will change and we ended up better than anticipated, with a total increase of $1,420,183.96 for the year. (The 2008 increase was $1,085,500.68) Water Water sales ended up being over budget by $165,000. The sales picked up a little in the fall and made a nice finish for the year. The interest revenue is over budget, not because of better interest rates, but because of the bond refunding amounts that are in escrow and earning a return. Connect Fees were under budget, as has been mentioned throughout the year. All in all, total revenues were over budget by $115,000. Expenses in total are under budget by $42,000. Expense categories of the preliminary numbers that are under budget are: Pumping expense is under budget due to well maintenance that was projected and then did not need to happen. This may increase some as the year end work orders are finalized. Distribution expense is under budget, again to some maintenance items that didn't materialize (and may be impacted by work orders as well.) This line item is decreased largely due to transportation expenses that had been shared with the electric department incorrectly, resulting in a favorable adjustment for the water department. Administration and General -the year end accrual for payroll is included in this line item and will be redistributed as the year end process is completed. Legal expenses were significantly over budget. They were out of the ordinary legal costs, but necessary for this year. As stated above, these are preliminary numbers and subject to change as we move through the year end process for the audit. The cash balances for water also ended up better than anticipated, with a total increase of $596,360.64 for the year. (2008 was a decrease of -$130,752.81. Please remember that Well #9 was constructed and paid for out of reserves in 2008.) ~~